損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 61.95 | -2.99 | 53.23 | -5.25 | 2.66 | 8.57 | 0.15 | 200.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.41 | -31.67 | 0.23 | 43.75 | -0.23 | 0 | 0 | 0 | -0.03 | 0 | 1.51 | 403.33 | 7.57 | 36.89 | 6.28 | 77.4 | 1.28 | -35.68 | 16.90 | -52.99 | 1.98 | 76.79 | 1.51 | 46.6 | 0.00 | 0 | 316 | 0.0 | 8.48 | 31.27 |
| 2022 (9) | 63.86 | 1.25 | 56.18 | 1.08 | 2.45 | -32.32 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.6 | 140.0 | 0.16 | -27.27 | 0.3 | -98.72 | 0 | 0 | 0.15 | 0 | 0.3 | -98.76 | 5.53 | -80.36 | 3.54 | -86.88 | 1.99 | 70.09 | 35.95 | 762.11 | 1.12 | -86.89 | 1.03 | 21.18 | 0.00 | 0 | 316 | 0.0 | 6.46 | -77.94 |
| 2021 (8) | 63.07 | 38.1 | 55.58 | 38.09 | 3.62 | 55.36 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.07 | 0.0 | 0.25 | -26.47 | 0.22 | 120.0 | 23.45 | 602.1 | 0 | 0 | -0.04 | 0 | 24.28 | 757.95 | 28.16 | 375.68 | 26.98 | 421.86 | 1.17 | 56.0 | 4.17 | -67.14 | 8.54 | 420.73 | 0.85 | 14.86 | 0.00 | 0 | 316 | 0.0 | 29.29 | 337.16 |
| 2020 (7) | 45.67 | 30.34 | 40.25 | 22.34 | 2.33 | 24.6 | 0.01 | -66.67 | 0.02 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0.34 | 41.67 | 0.1 | -37.5 | 3.34 | 0 | 0 | 0 | -0.09 | 0 | 2.83 | 40.1 | 5.92 | 158.52 | 5.17 | 155.94 | 0.75 | 167.86 | 12.69 | 4.79 | 1.64 | 156.25 | 0.74 | 0 | 0.00 | 0 | 316 | 0.0 | 6.7 | 126.35 |
| 2019 (6) | 35.04 | -9.53 | 32.9 | -6.16 | 1.87 | 0.0 | 0.03 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0.06 | 0.0 | 0.24 | -47.83 | 0.16 | 100.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 2.02 | 0 | 2.29 | 45.86 | 2.02 | 64.23 | 0.28 | -20.0 | 12.11 | -44.98 | 0.64 | 64.1 | 0.00 | 0 | 0.00 | 0 | 316 | 0.0 | 2.96 | 34.55 |
| 2018 (5) | 38.73 | 8.43 | 35.06 | 5.67 | 1.87 | -4.1 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | 0.06 | 0.0 | 0.46 | 12.2 | 0.08 | -60.0 | 0.02 | -97.3 | 0 | 0 | -0.01 | 0 | -0.23 | 0 | 1.57 | -28.96 | 1.23 | -40.0 | 0.35 | 118.75 | 22.01 | 207.83 | 0.39 | -40.0 | 0.46 | 228.57 | 0.00 | 0 | 316 | 0.0 | 2.2 | -21.43 |
| 2017 (4) | 35.72 | 11.31 | 33.18 | 10.64 | 1.95 | 7.73 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.41 | 57.69 | 0.2 | 185.71 | 0.74 | 23.33 | 0.13 | -27.78 | -0.11 | 0 | 1.61 | 114.67 | 2.21 | 114.56 | 2.05 | 115.79 | 0.16 | 77.78 | 7.15 | -16.86 | 0.65 | 116.67 | 0.14 | 133.33 | 0.00 | 0 | 316 | 0.0 | 2.8 | 52.17 |
| 2016 (3) | 32.09 | 1.65 | 29.99 | -2.38 | 1.81 | 4.02 | 0.03 | -40.0 | 0.01 | 0 | 0 | 0 | 0.06 | 20.0 | 0.26 | -27.78 | 0.07 | -12.5 | 0.6 | 0 | 0.18 | -84.75 | -0.12 | 0 | 0.75 | -44.44 | 1.03 | 123.91 | 0.95 | 131.71 | 0.09 | 28.57 | 8.60 | -39.44 | 0.30 | 130.77 | 0.06 | 0 | 0.00 | 0 | 316 | -2.17 | 1.84 | 35.29 |
| 2015 (2) | 31.57 | -17.05 | 30.72 | -15.47 | 1.74 | -11.22 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.36 | 38.46 | 0.08 | -52.94 | 0 | 0 | 1.18 | 96.67 | 0.07 | -56.25 | 1.35 | -54.85 | 0.46 | -83.21 | 0.41 | -83.67 | 0.07 | -50.0 | 14.20 | 186.87 | 0.13 | -83.12 | -0.30 | 0 | 0.00 | 0 | 323 | -0.31 | 1.36 | -62.84 |
| 2014 (1) | 38.06 | -11.16 | 36.34 | -12.83 | 1.96 | -15.52 | 0.07 | 0.0 | 0.01 | 0 | 0 | 0 | 0.05 | -50.0 | 0.26 | 8.33 | 0.17 | 13.33 | 0.87 | 26.09 | 0.6 | -6.25 | 0.16 | 100.0 | 2.99 | 95.42 | 2.74 | 682.86 | 2.51 | 392.16 | 0.14 | 0 | 4.95 | 0 | 0.77 | 381.25 | -0.15 | 0 | 0.00 | 0 | 324 | 0.0 | 3.66 | 165.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 17.46 | 6.66 | -3.48 | 14.93 | 2.97 | -7.5 | 0.61 | 7.02 | -3.17 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | -80.0 | 0.0 | 0.03 | -76.92 | 0.0 | -0.22 | -2100.0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -50.0 | 0.17 | -29.17 | -29.17 | 2.1 | 36.36 | 34.62 | 1.76 | 44.26 | 33.33 | 0.34 | 6.25 | 47.83 | 16.20 | -21.59 | 8.36 | 0.56 | 47.37 | 33.33 | 0.50 | 61.29 | 47.06 | 1.99 | 39.16 | 77.68 | 316 | 0.0 | 0.0 | 2.31 | 30.51 | 29.05 |
| 23Q3 (19) | 16.37 | 12.74 | 8.7 | 14.5 | 17.03 | 7.97 | 0.57 | -28.75 | -8.06 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.05 | -85.29 | -78.26 | 0.13 | 160.0 | 160.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0.24 | -64.18 | 500.0 | 1.54 | -23.38 | 48.08 | 1.22 | -29.07 | 50.62 | 0.32 | 10.34 | 39.13 | 20.66 | 44.37 | -6.85 | 0.38 | -29.63 | 46.15 | 0.31 | -6.06 | 29.17 | 1.43 | 36.19 | 104.29 | 316 | 0.0 | 0.0 | 1.77 | -20.98 | 39.37 |
| 23Q2 (18) | 14.52 | 6.76 | 2.61 | 12.39 | 8.49 | 0.57 | 0.8 | 17.65 | 45.45 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.34 | 3300.0 | -2.86 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.67 | 59.52 | 570.0 | 2.01 | 4.69 | 45.65 | 1.72 | 8.18 | 537.04 | 0.29 | -12.12 | -73.64 | 14.31 | -17.52 | -82.14 | 0.54 | 8.0 | 500.0 | 0.33 | -10.81 | 560.0 | 1.05 | 110.0 | 133.33 | 316 | 0.0 | 0.0 | 2.24 | 4.19 | 39.13 |
| 23Q1 (17) | 13.6 | -24.82 | -17.92 | 11.42 | -29.24 | -20.08 | 0.68 | 7.94 | 4.62 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0.0 | -128.57 | 0.42 | 75.0 | 700.0 | 1.92 | 23.08 | 23.87 | 1.59 | 20.45 | 40.71 | 0.33 | 43.48 | -21.43 | 17.35 | 16.05 | -35.74 | 0.50 | 19.05 | 38.89 | 0.37 | 8.82 | -2.63 | 0.50 | -55.36 | 38.89 | 316 | 0.0 | 0.0 | 2.15 | 20.11 | 20.79 |
| 22Q4 (16) | 18.09 | 20.12 | 20.28 | 16.14 | 20.18 | 16.28 | 0.63 | 1.61 | -62.72 | 0.03 | 200.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | -95.65 | 0.0 | 0.03 | -40.0 | -57.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -133.33 | -100.0 | 0.24 | 500.0 | -98.94 | 1.56 | 50.0 | -92.97 | 1.32 | 62.96 | -94.06 | 0.23 | 0.0 | 483.33 | 14.95 | -32.6 | 0 | 0.42 | 61.54 | -94.03 | 0.34 | 41.67 | 326.67 | 1.12 | 60.0 | -86.89 | 316 | 0.0 | 0.0 | 1.79 | 40.94 | -92.03 |
| 22Q3 (15) | 15.06 | 6.43 | -12.85 | 13.43 | 9.01 | -12.79 | 0.62 | 12.73 | -6.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.23 | -34.29 | 53.33 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 700.0 | 0.04 | -60.0 | -81.82 | 1.04 | -24.64 | -27.78 | 0.81 | 200.0 | -29.57 | 0.23 | -79.09 | -17.86 | 22.18 | -72.32 | 13.51 | 0.26 | 188.89 | -29.73 | 0.24 | 380.0 | -17.24 | 0.70 | 55.56 | -53.33 | 316 | 0.0 | 0.0 | 1.27 | -21.12 | -25.73 |
| 22Q2 (14) | 14.15 | -14.6 | -12.44 | 12.32 | -13.79 | -9.81 | 0.55 | -15.38 | -21.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.35 | 3400.0 | 288.89 | 0.05 | 66.67 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | -42.86 | 500.0 | 0.1 | 242.86 | -82.76 | 1.38 | -10.97 | -42.02 | 0.27 | -76.11 | -85.08 | 1.1 | 161.9 | 89.66 | 80.14 | 196.81 | 230.47 | 0.09 | -75.0 | -84.21 | 0.05 | -86.84 | -87.18 | 0.45 | 25.0 | -60.53 | 316 | 0.0 | 0.0 | 1.61 | -9.55 | -39.47 |
| 22Q1 (13) | 16.57 | 10.17 | 13.57 | 14.29 | 2.95 | 13.05 | 0.65 | -61.54 | 14.04 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0.03 | -57.14 | -40.0 | 0.29 | -98.75 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 0 | -0.07 | -100.31 | -108.97 | 1.55 | -93.01 | -28.24 | 1.13 | -94.92 | -36.52 | 0.42 | 800.0 | 10.53 | 27.00 | 0 | 55.17 | 0.36 | -94.89 | -35.71 | 0.38 | 353.33 | 18.75 | 0.36 | -95.78 | -35.71 | 316 | 0.0 | 0.0 | 1.78 | -92.08 | -27.05 |
| 21Q4 (12) | 15.04 | -12.96 | 33.45 | 13.88 | -9.87 | 40.06 | 1.69 | 156.06 | 168.25 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | -93.33 | 0 | 0.07 | 40.0 | 75.0 | 23.13 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 22.71 | 10222.73 | 1964.55 | 22.18 | 1440.28 | 1112.02 | 22.24 | 1833.91 | 1316.56 | -0.06 | -121.43 | -123.08 | 0.00 | -100.0 | -100.0 | 7.04 | 1802.7 | 1308.0 | -0.15 | -151.72 | -200.0 | 8.54 | 469.33 | 420.73 | 316 | 0.0 | 0.0 | 22.47 | 1214.04 | 1012.38 |
| 21Q3 (11) | 17.28 | 6.93 | 59.56 | 15.4 | 12.74 | 63.48 | 0.66 | -5.71 | -2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.15 | 66.67 | -37.5 | 0.05 | 25.0 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 0.0 | 66.67 | 0.22 | -62.07 | -87.78 | 1.44 | -39.5 | -43.08 | 1.15 | -36.46 | -55.08 | 0.28 | -51.72 | 1033.33 | 19.54 | -19.42 | 0 | 0.37 | -35.09 | -54.32 | 0.29 | -25.64 | 20.83 | 1.50 | 31.58 | 31.58 | 316 | 0.0 | 0.0 | 1.71 | -35.71 | -37.36 |
| 21Q2 (10) | 16.16 | 10.76 | 35.57 | 13.66 | 8.07 | 33.14 | 0.7 | 22.81 | 25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.09 | 0 | 0.0 | 0.04 | -20.0 | 300.0 | 0.32 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | 0.58 | -25.64 | -22.67 | 2.38 | 10.19 | 28.65 | 1.81 | 1.69 | 16.77 | 0.58 | 52.63 | 93.33 | 24.25 | 39.37 | 49.41 | 0.57 | 1.79 | 16.33 | 0.39 | 21.88 | 56.0 | 1.14 | 103.57 | 245.45 | 316 | 0.0 | 0.0 | 2.66 | 9.02 | 30.39 |
| 21Q1 (9) | 14.59 | 29.46 | 25.24 | 12.64 | 27.55 | 18.46 | 0.57 | -9.52 | 23.91 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.78 | -29.09 | 195.12 | 2.16 | 18.03 | 844.83 | 1.78 | 13.38 | 449.02 | 0.38 | 46.15 | 72.73 | 17.40 | 20.75 | 0 | 0.56 | 12.0 | 450.0 | 0.32 | 113.33 | 220.0 | 0.56 | -65.85 | 450.0 | 316 | 0.0 | 0.0 | 2.44 | 20.79 | 2540.0 |
| 20Q4 (8) | 11.27 | 4.06 | 27.92 | 9.91 | 5.2 | 21.0 | 0.63 | -7.35 | 34.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 1.1 | -38.89 | 279.31 | 1.83 | -27.67 | 325.58 | 1.57 | -38.67 | 361.76 | 0.26 | 966.67 | 188.89 | 14.41 | 0 | -32.88 | 0.50 | -38.27 | 354.55 | 0.15 | -37.5 | 650.0 | 1.64 | 43.86 | 156.25 | 316 | 0.0 | 0.0 | 2.02 | -26.01 | 231.15 |
| 20Q3 (7) | 10.83 | -9.14 | 26.96 | 9.42 | -8.19 | 16.01 | 0.68 | 21.43 | 51.11 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.24 | 166.67 | 50.0 | 0.03 | 200.0 | -25.0 | 3.34 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -50.0 | 1.8 | 140.0 | 592.31 | 2.53 | 36.76 | 1050.0 | 2.56 | 65.16 | 1180.0 | -0.03 | -110.0 | -250.0 | 0.00 | -100.0 | -100.0 | 0.81 | 65.31 | 1250.0 | 0.24 | -4.0 | 1300.0 | 1.14 | 245.45 | 115.09 | 316 | 0.0 | 0.0 | 2.73 | 33.82 | 600.0 |
| 20Q2 (6) | 11.92 | 2.32 | 38.77 | 10.26 | -3.84 | 23.47 | 0.56 | 21.74 | 33.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.09 | 0 | 28.57 | 0.01 | 0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | 0 | -300.0 | 0.75 | 191.46 | -24.24 | 1.85 | 737.93 | 117.65 | 1.55 | 403.92 | 124.64 | 0.3 | 36.36 | 87.5 | 16.23 | 0 | -15.03 | 0.49 | 406.25 | 122.73 | 0.25 | 150.0 | 377.78 | 0.33 | 306.25 | -29.79 | 316 | 0.0 | 0.0 | 2.04 | 2140.0 | 101.98 |
| 20Q1 (5) | 11.65 | 32.24 | 27.88 | 10.67 | 30.28 | 28.86 | 0.46 | -2.13 | -13.21 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.82 | -382.76 | -270.83 | -0.29 | -167.44 | -136.71 | -0.51 | -250.0 | -165.38 | 0.22 | 144.44 | 0 | 0.00 | -100.0 | -100.0 | -0.16 | -245.45 | -164.0 | 0.10 | 400.0 | 11.11 | -0.16 | -125.0 | -164.0 | 316 | 0.0 | 0.0 | -0.1 | -116.39 | -110.53 |
| 19Q4 (4) | 8.81 | 3.28 | 0.0 | 8.19 | 0.86 | 0.0 | 0.47 | 4.44 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.29 | 11.54 | 0.0 | 0.43 | 95.45 | 0.0 | 0.34 | 70.0 | 0.0 | 0.09 | 350.0 | 0.0 | 21.47 | 161.51 | 0.0 | 0.11 | 83.33 | 0.0 | 0.02 | 200.0 | 0.0 | 0.64 | 20.75 | 0.0 | 316 | 0.0 | 0.0 | 0.61 | 56.41 | 0.0 |
| 19Q3 (3) | 8.53 | -0.7 | 0.0 | 8.12 | -2.29 | 0.0 | 0.45 | 7.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.16 | 128.57 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.26 | -73.74 | 0.0 | 0.22 | -74.12 | 0.0 | 0.2 | -71.01 | 0.0 | 0.02 | -87.5 | 0.0 | 8.21 | -57.02 | 0.0 | 0.06 | -72.73 | 0.0 | -0.02 | 77.78 | 0.0 | 0.53 | 12.77 | 0.0 | 316 | 0.0 | 0.0 | 0.39 | -61.39 | 0.0 |
| 19Q2 (2) | 8.59 | -5.71 | 0.0 | 8.31 | 0.36 | 0.0 | 0.42 | -20.75 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.99 | 106.25 | 0.0 | 0.85 | 7.59 | 0.0 | 0.69 | -11.54 | 0.0 | 0.16 | 0 | 0.0 | 19.10 | 4447.62 | 0.0 | 0.22 | -12.0 | 0.0 | -0.09 | -200.0 | 0.0 | 0.47 | 88.0 | 0.0 | 316 | 0.0 | 0.0 | 1.01 | 6.32 | 0.0 |
| 19Q1 (1) | 9.11 | 0.0 | 0.0 | 8.28 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 316 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 |
