資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.74-5.136.9728.840.110.00049.4511.555.2521.5311.9247.7124.1132.417.3623.084.55-0.221.66-5.680.01016.3710.013.7113.461.32116.398.544.6613.5712.71-0.4208.1218.710.000
2022 (9)0.78-66.095.415.050.110.00044.33-2.034.32-4.218.0724.1518.2026.735.9841.714.56-0.221.76-5.880014.887.983.2715.960.61-68.238.1621.0712.044.88-1.3206.8411.580.000
2021 (8)2.3265.085.15-14.880.11-92.030045.2542.924.5137.086.50.6214.36-29.64.22-48.164.57-7.861.87-43.670013.7812.032.8213.251.92-2.546.7423.4411.4815.73-0.6106.1373.160.000
2020 (7)0.6312.56.0549.381.3800031.660.63.2934.846.463.1920.402.588.1421.864.96-0.23.3239.50012.39.922.4911.161.97-29.145.4641.459.9211.71-1.9203.5487.30.000
2019 (6)0.56-31.714.0513.45000031.47-6.592.4423.866.2647.9919.8958.436.6824.864.97-0.42.38138.00011.190.02.249.272.78858.623.86-31.198.8811.84-1.9701.89-39.420.000
2018 (5)0.821.233.5715.16000033.6923.01.9734.014.23-4.5112.56-22.375.356.154.9928.611.00.00011.190.02.057.890.290.05.61131.827.9472.23-2.4903.1221.880.000
2017 (4)0.81-2.413.1-14.6000027.3916.41.4756.384.4314.1816.17-1.925.0455.083.880.01.00.00011.190.01.94.970.290.02.4226.74.6115.250.1402.5637.630.000
2016 (3)0.83-8.793.63-0.27000023.53-1.710.94487.53.8839.5716.4942.03.25-22.623.880.781.00.00011.190.01.811.120.290.01.9137.414.015.27-0.0501.8638.810.000
2015 (2)0.91-16.513.64-19.470.300023.94-12.240.16-80.722.78-36.3811.61-27.514.229.633.856.351.0-23.080011.190.01.794.680.290.01.39-16.773.47-5.45-0.0501.34-17.280.000
2014 (1)1.0934.574.5214.43000027.28-5.930.83167.744.370.4616.026.793.2433.333.620.01.330.00011.190.01.711.790.290.01.6738.023.6715.77-0.0501.6240.870.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.74-32.73-5.136.97-38.8628.840.110.00.000014.440.077.681.66-4.05-1.1911.92-9.8347.7124.11-11.7132.417.36-15.9823.084.550.0-0.221.66-1.19-5.680.010016.370.010.013.710.013.461.320.0116.398.5424.134.6613.5713.9412.71-0.420.068.188.1225.718.710.0000
23Q3 (19)1.134.15-5.1711.4109.17158.50.110.00.000014.4345.6141.061.73101.16143.6613.2292.99124.8327.3076.2597.398.7611.1737.094.55-0.22-0.441.68-1.75-6.1500016.370.010.013.710.013.461.320.0116.396.8833.596.0111.9116.9914.85-0.4227.5974.236.4641.3632.920.0000
23Q2 (18)0.8230.16-68.345.4518.2282.270.110.00.00009.91-7.12-5.080.86-14.00.06.85-23.1257.8315.49-22.254.877.8813.7118.144.560.0-0.221.71-1.72-6.0400016.3710.0110.013.7113.4613.461.32116.39116.395.15-43.78-11.0510.18-21.935.27-0.5833.3355.044.57-44.871.560.0000
23Q1 (17)0.63-19.23-80.734.61-14.79-21.730.110.00.000010.67-20.434.11.0-40.48-7.418.9110.4120.919.919.3728.686.9315.8940.04.560.0-0.221.74-1.14-5.4300014.880.07.983.270.015.960.610.0-68.239.1612.2516.5413.048.313.49-0.8734.09-135.148.2921.210.680.0000
22Q4 (16)0.78-32.76-66.095.4122.685.050.110.00.000013.4131.0915.71.68136.6221.748.0737.2424.1518.2031.6126.735.98-6.4241.714.56-0.22-0.221.76-1.68-5.8800014.880.07.983.270.015.960.610.0-68.238.1625.7321.0712.0416.14.88-1.3219.02-116.396.8440.7411.580.0000
22Q3 (15)1.16-55.21-46.544.4147.49-38.320.110.00.000010.23-2.01-7.920.71-17.449.235.8835.48-20.3313.8338.29-20.796.39-4.225.294.570.00.01.79-1.65-5.2900014.880.07.983.270.015.960.610.0-68.236.4912.0921.0810.377.242.67-1.63-26.36-58.254.868.012.240.0000
22Q2 (14)2.59-20.813.62.99-49.24-37.180.110.037.500010.441.85-28.880.86-20.37-57.844.34-41.11-20.810.00-35.36-26.086.6734.7515.04.570.0-7.681.82-1.09-5.2100014.887.9820.983.2715.9631.330.61-68.23-69.045.79-26.34-10.519.67-23.25-11.53-1.29-248.65-57.324.5-39.92-20.350.0000
22Q1 (13)3.2742.17120.955.8914.37-14.640.110.0-89.8100010.25-11.5630.241.08-21.74140.07.3713.3813.7315.477.72-18.914.9517.3-44.574.570.0-7.681.84-1.6-44.5800013.780.012.032.820.013.251.920.0-2.547.8616.6232.9912.69.7621.5-0.3739.3478.867.4922.1980.050.0000
21Q4 (12)2.35.99265.085.15-27.97-14.880.110.0-92.0300011.594.3234.771.38112.3121.056.5-11.920.6214.36-17.74-29.64.22-17.25-48.164.570.0-7.861.87-1.06-43.6700013.780.012.032.820.013.251.920.0-2.546.7425.7523.4411.4813.6615.73-0.6140.7868.236.1341.5773.160.0000
21Q3 (11)2.17-4.82274.147.1550.2122.220.1137.5-92.0300011.11-24.3218.820.65-68.14-44.447.3834.6740.8417.4629.069.685.1-12.07-36.254.57-7.68-7.861.89-1.56-56.2500013.7812.0312.032.8213.2513.251.92-2.54-2.545.36-17.1622.9410.1-7.5914.51-1.03-25.6150.724.33-23.3690.750.0000
21Q2 (10)2.2854.05107.274.76-31.019.430.08-92.59-94.200014.6886.5380.342.04353.33161.545.48-15.4335.3113.53-29.095.815.8-35.05-30.874.950.0-0.41.92-42.1792.000012.30.00.02.490.00.01.970.00.06.479.48102.8210.935.442.88-0.8253.1456.845.6535.82337.980.0000
21Q1 (9)1.48134.92184.626.914.0543.751.08-21.74-21.740007.87-8.4941.290.45-60.53125.06.480.3147.9519.08-6.4834.278.939.71-1.224.95-0.2-0.43.320.0232.000012.30.09.922.490.011.161.970.0-29.145.918.2444.510.374.5413.83-1.758.8526.474.1617.51143.270.0000
20Q4 (8)0.638.6212.56.053.4249.381.380.000008.6-8.02-12.691.14-2.5618.756.4623.283.1920.4028.152.618.141.7521.864.960.0-0.23.32-23.1539.500012.30.09.922.490.011.161.970.0-29.145.4625.2341.459.9212.4711.71-1.928.132.543.5455.9587.30.0000
20Q3 (7)0.58-47.2741.465.8534.4839.621.380.000009.3514.8615.291.1750.085.715.2429.3820.4615.9224.5108.0-4.657.674.96-0.2-0.44.32332.081.5100012.30.09.922.490.011.161.970.0-29.144.3636.6850.878.8215.2911.5-2.09-10.08.332.2775.97272.130.0000
20Q2 (6)1.1111.54100.04.35-9.385.071.380.000008.1446.1411.660.78290.030.04.05-7.53-18.1812.79-10.0208.39-7.1931.094.970.0-0.21.00.0-31.0300012.39.929.922.4911.1611.161.97-29.14-29.143.19-22.041.157.65-16.035.08-1.920.1716.31.29-24.5613000.00.0000
20Q1 (5)0.52-7.1410.644.818.5296.721.38000005.57-43.45-10.590.2-79.17-23.084.38-30.0317.7414.21-28.5309.0435.3352.74.970.0-0.41.0-57.98-31.0300011.190.00.02.240.09.272.780.0858.624.095.96-30.449.112.5910.96-2.38-20.81-2.591.71-9.52-51.970.0000
19Q4 (4)0.5636.590.04.05-3.340.0000.0000.09.8521.450.00.9652.380.06.2643.910.019.8900.06.68-10.090.04.97-0.20.02.380.00.0000.011.190.00.02.240.00.02.780.00.03.8633.560.08.8812.260.0-1.9713.60.01.89209.840.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。