損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.45 | 11.55 | 41.41 | 9.49 | 1.95 | 11.43 | 0.01 | 0 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0.23 | -30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.35 | -43.55 | 6.44 | 19.7 | 5.25 | 21.53 | 1.19 | 12.26 | 18.42 | -6.88 | 3.20 | 10.73 | 2.99 | 32.3 | 0.00 | 0 | 164 | 10.07 | 7.13 | 20.03 |
| 2022 (9) | 44.33 | -2.03 | 37.82 | -2.2 | 1.75 | 10.06 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.33 | 106.25 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0.02 | -33.33 | 0.62 | 244.44 | 5.38 | 4.26 | 4.32 | -4.21 | 1.06 | 63.08 | 19.78 | 57.11 | 2.89 | -11.35 | 2.26 | -14.39 | 0.00 | 0 | 149 | 7.97 | 5.94 | 4.76 |
| 2021 (8) | 45.25 | 42.92 | 38.67 | 47.43 | 1.59 | 14.39 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.18 | 63.64 | 5.16 | 24.64 | 4.51 | 37.08 | 0.65 | -23.53 | 12.59 | -38.94 | 3.26 | 22.56 | 2.64 | 36.08 | 0.00 | 0 | 138 | 12.2 | 5.67 | 24.34 |
| 2020 (7) | 31.66 | 0.6 | 26.23 | -3.57 | 1.39 | 6.92 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 300.0 | 0.11 | 37.5 | 4.14 | 35.74 | 3.29 | 34.84 | 0.85 | 41.67 | 20.62 | 3.98 | 2.66 | 22.58 | 1.94 | 34.72 | 0.00 | 0 | 123 | 9.82 | 4.56 | 31.03 |
| 2019 (6) | 31.47 | -6.59 | 27.2 | -10.11 | 1.3 | 13.04 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | -20.0 | 3.05 | 28.69 | 2.44 | 23.86 | 0.6 | 50.0 | 19.83 | 16.1 | 2.17 | 24.0 | 1.44 | 26.32 | 0.00 | 0 | 112 | 0.0 | 3.48 | 24.29 |
| 2018 (5) | 33.69 | 23.0 | 30.26 | 22.51 | 1.15 | -4.96 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.1 | -41.18 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.1 | -50.0 | 2.37 | 41.07 | 1.97 | 34.01 | 0.4 | 90.48 | 17.08 | 35.56 | 1.75 | 33.59 | 1.14 | 48.05 | 0.00 | 0 | 112 | 0.0 | 2.8 | 33.33 |
| 2017 (4) | 27.39 | 16.4 | 24.7 | 17.79 | 1.21 | -12.32 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.17 | 466.67 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.01 | 0.0 | 0.2 | 0 | 1.68 | 44.83 | 1.47 | 56.38 | 0.21 | -4.55 | 12.60 | -34.24 | 1.31 | 55.95 | 0.77 | 30.51 | 0.00 | 0 | 112 | 0.0 | 2.1 | 29.63 |
| 2016 (3) | 23.53 | -1.71 | 20.97 | -6.47 | 1.38 | 11.29 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0 | 0.01 | 0.0 | -0.02 | 0 | 1.16 | 383.33 | 0.94 | 487.5 | 0.22 | 175.0 | 19.16 | -42.77 | 0.84 | 500.0 | 0.59 | 391.67 | 0.00 | 0 | 112 | 0.0 | 1.62 | 110.39 |
| 2015 (2) | 23.94 | -12.24 | 22.42 | -13.27 | 1.24 | 18.1 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0.03 | -93.18 | -0.01 | 0 | 0.01 | -50.0 | -0.04 | 0 | 0.24 | -73.63 | 0.16 | -80.72 | 0.08 | 0.0 | 33.48 | 297.62 | 0.14 | -81.08 | 0.12 | -33.33 | 0.00 | 0 | 112 | 0.0 | 0.77 | -47.26 |
| 2014 (1) | 27.28 | -5.93 | 25.85 | -6.41 | 1.05 | 0.96 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0.02 | 0.0 | 0.53 | 657.14 | 0.91 | 127.5 | 0.83 | 167.74 | 0.08 | -11.11 | 8.42 | -64.12 | 0.74 | 174.07 | 0.18 | 20.0 | 0.00 | 0 | 112 | 0.0 | 1.46 | 52.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.44 | 0.07 | 7.68 | 11.98 | 1.18 | 9.61 | 0.51 | 0.0 | 10.87 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | 0.02 | -71.43 | 0.0 | 1.96 | -8.41 | -3.92 | 1.66 | -4.05 | -1.19 | 0.3 | -26.83 | -18.92 | 15.36 | -19.45 | -14.43 | 1.02 | -3.77 | -9.73 | 1.00 | -0.99 | -0.99 | 3.21 | 46.58 | 10.69 | 164 | 0.0 | 10.07 | 2.16 | -7.3 | -1.82 |
| 23Q3 (19) | 14.43 | 45.61 | 41.06 | 11.84 | 37.67 | 31.26 | 0.51 | 13.33 | 6.25 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.07 | -69.57 | -36.36 | 2.14 | 98.15 | 151.76 | 1.73 | 101.16 | 143.66 | 0.41 | 86.36 | 192.86 | 19.07 | -8.05 | 12.31 | 1.06 | 82.76 | 125.53 | 1.01 | 165.79 | 172.97 | 2.19 | 75.2 | 23.73 | 164 | 10.07 | 10.07 | 2.33 | 87.9 | 133.0 |
| 23Q2 (18) | 9.91 | -7.12 | -5.08 | 8.6 | -4.23 | -3.7 | 0.45 | -4.26 | 18.42 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.23 | 666.67 | 1050.0 | 1.08 | -13.6 | -5.26 | 0.86 | -14.0 | 0.0 | 0.22 | -12.0 | -21.43 | 20.74 | 3.13 | -16.44 | 0.58 | -13.43 | -6.45 | 0.38 | -35.59 | -25.49 | 1.25 | 86.57 | -10.71 | 149 | 0.0 | 7.97 | 1.24 | -11.43 | -2.36 |
| 23Q1 (17) | 10.67 | -20.43 | 4.1 | 8.98 | -17.84 | 0.34 | 0.47 | 2.17 | 9.3 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -93.75 | 1.25 | -38.73 | -7.41 | 1.0 | -40.48 | -7.41 | 0.25 | -32.43 | -7.41 | 20.11 | 12.03 | 0.35 | 0.67 | -40.71 | -14.1 | 0.59 | -41.58 | 59.46 | 0.67 | -76.9 | -14.1 | 149 | 0.0 | 7.97 | 1.4 | -36.36 | -4.76 |
| 22Q4 (16) | 13.41 | 31.09 | 15.7 | 10.93 | 21.18 | 11.53 | 0.46 | -4.17 | -2.13 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | -81.82 | 100.0 | 2.04 | 140.0 | 53.38 | 1.68 | 136.62 | 21.74 | 0.37 | 164.29 | 840.0 | 17.95 | 5.71 | 0 | 1.13 | 140.43 | 13.0 | 1.01 | 172.97 | 20.24 | 2.90 | 63.84 | -11.31 | 149 | 0.0 | 7.97 | 2.2 | 120.0 | 50.68 |
| 22Q3 (15) | 10.23 | -2.01 | -7.92 | 9.02 | 1.01 | -10.25 | 0.48 | 26.32 | 45.45 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -50.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.11 | 450.0 | 83.33 | 0.85 | -25.44 | 7.59 | 0.71 | -17.44 | 9.23 | 0.14 | -50.0 | 0.0 | 16.98 | -31.59 | -3.74 | 0.47 | -24.19 | 0.0 | 0.37 | -27.45 | 2.78 | 1.77 | 26.43 | -22.03 | 149 | 7.97 | 7.97 | 1.0 | -21.26 | 9.89 |
| 22Q2 (14) | 10.44 | 1.85 | -28.88 | 8.93 | -0.22 | -24.83 | 0.38 | -11.63 | -13.64 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -95.83 | -83.33 | 1.14 | -15.56 | -54.03 | 0.86 | -20.37 | -57.84 | 0.28 | 3.7 | -36.36 | 24.82 | 23.85 | 39.13 | 0.62 | -20.51 | -62.65 | 0.51 | 37.84 | -56.41 | 1.40 | 79.49 | -30.69 | 138 | 0.0 | 12.2 | 1.27 | -13.61 | -51.34 |
| 22Q1 (13) | 10.25 | -11.56 | 30.24 | 8.95 | -8.67 | 28.78 | 0.43 | -8.51 | 22.86 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.48 | 4700.0 | 4900.0 | 1.35 | 1.5 | 141.07 | 1.08 | -21.74 | 140.0 | 0.27 | 640.0 | 145.45 | 20.04 | 0 | -1.23 | 0.78 | -22.0 | 116.67 | 0.37 | -55.95 | 32.14 | 0.78 | -76.15 | 116.67 | 138 | 0.0 | 12.2 | 1.47 | 0.68 | 113.04 |
| 21Q4 (12) | 11.59 | 4.32 | 34.77 | 9.8 | -2.49 | 43.07 | 0.47 | 42.42 | 34.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -83.33 | -50.0 | 1.33 | 68.35 | -6.99 | 1.38 | 112.31 | 21.05 | -0.05 | -135.71 | -117.24 | 0.00 | -100.0 | -100.0 | 1.00 | 112.77 | 7.53 | 0.84 | 133.33 | 23.53 | 3.27 | 44.05 | 22.47 | 138 | 0.0 | 12.2 | 1.46 | 60.44 | -4.58 |
| 21Q3 (11) | 11.11 | -24.32 | 18.82 | 10.05 | -15.4 | 32.06 | 0.33 | -25.0 | -15.38 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.06 | -50.0 | -33.33 | 0.79 | -68.15 | -45.52 | 0.65 | -68.14 | -44.44 | 0.14 | -68.18 | -50.0 | 17.64 | -1.12 | -8.46 | 0.47 | -71.69 | -50.53 | 0.36 | -69.23 | -45.45 | 2.27 | 12.38 | 30.46 | 138 | 12.2 | 12.2 | 0.91 | -65.13 | -41.29 |
| 21Q2 (10) | 14.68 | 86.53 | 80.34 | 11.88 | 70.94 | 74.45 | 0.44 | 25.71 | 33.33 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.12 | 1300.0 | 500.0 | 2.48 | 342.86 | 145.54 | 2.04 | 353.33 | 161.54 | 0.44 | 300.0 | 91.3 | 17.84 | -12.07 | -22.94 | 1.66 | 361.11 | 163.49 | 1.17 | 317.86 | 154.35 | 2.02 | 461.11 | 152.5 | 123 | 0.0 | -0.81 | 2.61 | 278.26 | 133.04 |
| 21Q1 (9) | 7.87 | -8.49 | 41.29 | 6.95 | 1.46 | 40.12 | 0.35 | 0.0 | 6.06 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.01 | -150.0 | 50.0 | 0.56 | -60.84 | 124.0 | 0.45 | -60.53 | 125.0 | 0.11 | -62.07 | 120.0 | 20.29 | -0.1 | 1.45 | 0.36 | -61.29 | 100.0 | 0.28 | -58.82 | 115.38 | 0.36 | -86.52 | 100.0 | 123 | 0.0 | 9.82 | 0.69 | -54.9 | 91.67 |
| 20Q4 (8) | 8.6 | -8.02 | -12.69 | 6.85 | -9.99 | -16.57 | 0.35 | -10.26 | -10.26 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.02 | -77.78 | 200.0 | 1.43 | -1.38 | 17.21 | 1.14 | -2.56 | 18.75 | 0.29 | 3.57 | 11.54 | 20.31 | 5.4 | -5.0 | 0.93 | -2.11 | 8.14 | 0.68 | 3.03 | 13.33 | 2.67 | 53.45 | 22.48 | 123 | 0.0 | 9.82 | 1.53 | -1.29 | 15.04 |
| 20Q3 (7) | 9.35 | 14.86 | 15.29 | 7.61 | 11.75 | 7.94 | 0.39 | 18.18 | 18.18 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.09 | 350.0 | 80.0 | 1.45 | 43.56 | 85.9 | 1.17 | 50.0 | 85.71 | 0.28 | 21.74 | 86.67 | 19.27 | -16.76 | 0.84 | 0.95 | 50.79 | 69.64 | 0.66 | 43.48 | 88.57 | 1.74 | 117.5 | 30.83 | 123 | -0.81 | 9.82 | 1.55 | 38.39 | 72.22 |
| 20Q2 (6) | 8.14 | 46.14 | 11.66 | 6.81 | 37.3 | 8.1 | 0.33 | 0.0 | 10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 200.0 | -50.0 | 1.01 | 304.0 | 36.49 | 0.78 | 290.0 | 30.0 | 0.23 | 360.0 | 64.29 | 23.15 | 15.75 | 20.32 | 0.63 | 250.0 | 18.87 | 0.46 | 253.85 | 35.29 | 0.80 | 344.44 | 5.26 | 124 | 10.71 | 10.71 | 1.12 | 211.11 | 31.76 |
| 20Q1 (5) | 5.57 | -43.45 | -10.59 | 4.96 | -39.59 | -12.06 | 0.33 | -15.38 | 13.79 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0.0 | -300.0 | 0.25 | -79.51 | -19.35 | 0.2 | -79.17 | -23.08 | 0.05 | -80.77 | 0.0 | 20.00 | -6.45 | 18.2 | 0.18 | -79.07 | -21.74 | 0.13 | -78.33 | -13.33 | 0.18 | -91.74 | -21.74 | 112 | 0.0 | 0.0 | 0.36 | -72.93 | -12.2 |
| 19Q4 (4) | 9.85 | 21.45 | 0.0 | 8.21 | 16.45 | 0.0 | 0.39 | 18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -140.0 | 0.0 | 1.22 | 56.41 | 0.0 | 0.96 | 52.38 | 0.0 | 0.26 | 73.33 | 0.0 | 21.38 | 11.88 | 0.0 | 0.86 | 53.57 | 0.0 | 0.60 | 71.43 | 0.0 | 2.18 | 63.91 | 0.0 | 112 | 0.0 | 0.0 | 1.33 | 47.78 | 0.0 |
| 19Q3 (3) | 8.11 | 11.25 | 0.0 | 7.05 | 11.9 | 0.0 | 0.33 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.78 | 5.41 | 0.0 | 0.63 | 5.0 | 0.0 | 0.15 | 7.14 | 0.0 | 19.11 | -0.68 | 0.0 | 0.56 | 5.66 | 0.0 | 0.35 | 2.94 | 0.0 | 1.33 | 75.0 | 0.0 | 112 | 0.0 | 0.0 | 0.9 | 5.88 | 0.0 |
| 19Q2 (2) | 7.29 | 17.01 | 0.0 | 6.3 | 11.7 | 0.0 | 0.3 | 3.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.74 | 138.71 | 0.0 | 0.6 | 130.77 | 0.0 | 0.14 | 180.0 | 0.0 | 19.24 | 13.71 | 0.0 | 0.53 | 130.43 | 0.0 | 0.34 | 126.67 | 0.0 | 0.76 | 230.43 | 0.0 | 112 | 0.0 | 0.0 | 0.85 | 107.32 | 0.0 |
| 19Q1 (1) | 6.23 | 0.0 | 0.0 | 5.64 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 16.92 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 112 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 |
