損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2020 (10)174.389.87127.724.826.879.27000000000000000000-1.06018.7435.915.2532.963.344.117.646.075.7333.576.2064.460.0002585.7435.4915.53
2019 (9)158.71-9.58121.876.6924.596.591.0717.5800000.1150.00000-0.140000.43-67.911.55013.79-61.011.47-60.222.29-65.8216.63-12.244.29-60.963.77-68.710.000244-2.430.72-38.06
2018 (8)175.5338.87114.2323.2123.0745.830.9140.000000.04300.00.01-83.3300-1.530001.340-2.87035.36105.8228.83145.786.7181.5118.9536.6310.99108.5412.05155.30.00025020.1949.679.13
2017 (7)126.411.2692.7111.3215.8211.960.6512.0700000.0100.06-25.0000.060-0.020-2.730-0.69017.180.4711.7372.752.38-6.6713.87-6.795.2711.424.72110.710.00020863.7827.690.4
2016 (6)113.61138.6883.28132.8214.13151.870.58625.00000000.08000-0.0200.17750.00.66-22.350.966.6717.1152.966.7921.252.55129.7314.88-9.434.7315.092.2416.670.0001270.027.58117.51
2015 (5)47.620.5435.7718.255.6121.690.08-46.67000000000.1713.33000.0200.85325.00.54390.916.7642.625.653.851.110.016.43-29.764.1152.791.9243.280.000127-5.9312.6827.44
2014 (4)39.496.5930.253.04.613.830.15114.29000000000.15-46.4300000.2-59.180.11-50.04.7436.993.6434.811.1127.5923.39-6.442.6948.621.3442.550.000135-9.49.9521.49
2013 (3)37.05029.3704.4400.0700000000.0100.280-0.020000.4900.2203.4602.700.87025.0001.8100.9400.00014908.190
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
21Q3 (20)44.48-4.41-7.1631.63-1.83-8.037.18-12.33-3.23000000000000000000000000000-3.14-245.05-692.452.54-51.34-61.691.79-56.87-66.970.65-35.64-42.4825.6032.9249.620.68-56.69-67.771.87-2.60.544.1219.77-24.4263-0.382.337.42-20.3-30.98
21Q2 (19)46.536.653.4532.223.273.638.1915.3530.830-100.0-100.00000000-100.0-100.000-100.00000-100.000000-100.0100.0-0.91-172.8-121.955.22-20.67-27.74.15-15.65-29.781.01-18.55-19.8419.261.9610.561.57-16.04-32.031.9237.14-20.03.4483.962.992640.383.129.31-15.44-17.97
21Q1 (18)43.63-3.6420.4931.2-11.2415.177.10.016.780.23000000000.02000000000.55000000.21001.25187.41380.776.58313.8499.394.92275.5788.511.24416.6785.0718.8922.66-6.761.87266.6781.551.4034.6257.31.87-68.3681.552631.943.9511.0180.7950.82
20Q4 (17)45.28-5.4913.4335.152.213.877.1-4.3112.1600-100.000000000-100.000000000100.000000100.0-1.43-369.81-248.961.59-76.02120.831.31-75.83-11.490.24-78.76131.1715.40-9.9900.51-75.83-16.391.04-44.09420.05.918.4425.482580.395.746.09-43.3519.18
20Q3 (16)47.916.5115.0634.3910.616.777.4218.5323.870-100.0-100.00000000-100.0-100.00-100.000000000000100.0-100.00.53229.27-44.216.63-8.1750.685.42-8.2948.091.13-10.3256.9417.11-1.784.392.11-8.6639.741.86-22.580.585.4563.1732.932570.395.7610.75-5.2923.99
20Q2 (15)44.9824.2211.9731.0914.774.966.262.961.790.090-60.870000000.0200.00.050000000100.000100.0-0.180-175.0-0.41-257.69-156.257.22118.7970.285.91126.4491.881.2688.068.6217.42-14.02-36.282.31124.2781.892.40169.6695.123.34224.2728.462561.195.3511.3555.4833.84
20Q1 (14)36.21-9.29-2.0827.09-19.953.46.08-3.95-0.650-100.0-100.00000000-100.0-100.00000000100.0-100.000-100.00100.0-100.00.26-72.92223.813.3358.33-25.682.6176.35-19.440.67187.01-43.720.260-24.151.0368.85-22.560.89345.0-32.061.03-78.13-22.562533.694.127.342.86-13.71
19Q4 (13)39.92-4.13-3.2933.845.0621.866.335.68-0.630.293.5738.10000000.0350.0200.000100.0000-0.13090.08000-0.71-183.53-229.090.961.05131.370.72-83.64-82.41.48-59.56-61.26-0.77-206.94-287.80.00-100.0-100.00.61-59.6-60.130.20-80.58-92.374.7114.88-59.192440.41-2.45.11-41.06-31.78
19Q3 (12)41.643.66-31.0832.218.74-8.15.99-2.6-20.240.2821.7416.670000000.020.00.000-100.00000100.0100.00100.000.85254.176.250.95693.75416.674.43.77-74.933.6618.83-75.030.72-37.93-75.0916.39-40.05-0.361.5118.9-71.41.03-16.26-81.94.1057.69-57.992430.0-12.278.672.24-60.96
19Q2 (11)40.178.63-6.6229.6213.054.446.150.4920.590.23-14.81-4.170000000.02-33.330.000100.0000-0.01-200.00.0-0.06-200.000.24500.0-52.94-0.1623.81-139.024.24-4.5-57.433.08-4.94-60.211.16-2.52-47.9827.342.3621.891.27-4.51-58.51.23-6.11-55.912.6095.49-38.392430.0-3.958.480.24-35.02
19Q1 (10)36.98-10.4220.0326.2-5.6513.726.12-3.9250.00.2728.5700000000.03200.000100.000000.01100.7600.06000.04-92.730-0.2193.14-362.54.448.5617.773.24-15.1824.141.19190.241.7126.71164.46-13.841.33-13.0720.911.31-50.036.461.33-88.4720.91243-2.82.18.4612.9523.5
18Q4 (9)41.28-31.6824.7527.77-20.7714.756.37-15.1839.080.21-12.510.530000000.01-50.00-0.04-200.00000-1.31-523.81-2283.330000.55-31.25132.54-3.06-920.0-1290.914.09-76.70.03.82-73.946.70.41-85.81-24.0710.10-38.6-23.311.53-71.02-11.052.62-53.9581.9411.5418.24104.61250-9.7520.197.49-66.2836.18
18Q3 (8)60.4240.4533.235.0523.599.917.5147.2531.520.240.020.00000000.020.000.04166.670000-0.21-2000.0000100.00.856.86182.47-0.3-173.1765.1217.5576.2154.7214.6689.41238.572.8929.6398.2816.45-26.6695.65.2872.55146.735.69103.94188.839.76131.28137.472779.4937.1322.2170.19125.03
18Q2 (7)43.0239.6324.2328.3623.096.625.125.029.440.24000000000.0200-0.060-200.0000-0.010-200.000-100.00.510-3.770.41412.5-61.329.96164.19124.327.74196.55226.582.2390.6127.5522.43-27.652.283.06178.18155.02.79190.63458.04.22283.64117.532536.327.7813.0590.510
18Q1 (6)30.81-6.89131.3123.04-4.79129.944.08-10.92155.00-100.000000000000000000-100.0000-100.00100.0100.00.08136.36112.123.77-7.82115.432.61-27.0980.01.17116.67317.8631.00135.3863.241.10-36.05-0.90.96-33.3320.01.10-80.5-0.923814.4281.686.8524.55102.66
17Q4 (5)33.09-27.05137.224.2-24.11137.494.58-19.79160.230.19-5.000000000000000000.060500.00100.0-100.0-1.69-74.23-319.48-0.2274.42-123.914.09-40.6480.973.58-17.32103.410.54-6.935.013.1756.6-32.871.72-19.6324.641.44-26.9350.05.6437.235.622082.9763.785.5-44.2841.03
17Q3 (4)45.3630.980.031.8919.890.05.7144.920.00.200.0000.0000.0000.00-100.00.0000.00-100.00.0-0.04-500.00.0-0.97-283.020.0-0.86-181.130.06.8955.180.04.3382.70.00.58-40.820.08.41-61.650.02.1478.330.01.97294.00.04.11111.860.02022.020.09.8700.0
17Q2 (3)34.63159.980.026.6165.470.03.94146.250.0000.0000.0000.0000.00.0600.0000.00.0100.00.010.00.00.53188.330.01.06260.610.04.44153.710.02.3763.450.00.98250.00.021.9315.480.01.208.110.00.50-37.50.01.9474.770.019851.150.00-100.00.0
17Q1 (2)13.32-4.520.010.02-1.670.01.6-9.090.0000.0000.0000.0000.0000.0000.00-100.00.00.01-80.00.0-0.6-177.920.0-0.66-171.740.01.75-22.570.01.45-17.610.00.28-30.00.018.99-3.210.01.11-19.570.00.80150.00.01.11-79.210.01313.150.03.38-13.330.0
16Q4 (1)13.950.00.010.190.00.01.760.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.050.00.00.770.00.00.920.00.02.260.00.01.760.00.00.40.00.019.620.00.01.380.00.00.320.00.05.340.00.01270.00.03.90.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。