資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.7-8.1933.1-18.8774.7920.360074.8127.62-0.93012.9515.2117.31-9.7282.012.1136.79-2.7252.565.5941.415.9488.010.02.972.770.04100.04.02-20.877.03-12.02-0.0403.98-21.030.0819.27
2022 (9)32.35-6.3440.89.4762.14-29.020058.62-14.670.7423.3311.24-3.4419.1713.1780.32-0.41140.59-3.42239.212.2539.095.8888.01-2.222.892.120.02100.05.08-17.267.99-11.02-0.0405.04-17.650.0769.65
2021 (8)34.54-3.1137.27-14.0387.55298.50068.71.450.6-90.3711.64139.0116.94135.680.65-6.31145.57-3.97213.1-26.8136.926.4390.010.02.8328.050.01-66.676.14-47.528.98-35.58-0.0206.12-47.690.04-5.17
2020 (7)35.651.7443.3526.221.97-11.410067.727.076.2353.074.87-28.177.19-32.9186.08-9.84151.59-4.44291.1516.834.696.6190.01-1.342.2122.780.03-25.011.73.0813.945.690011.73.360.04-1.65
2019 (6)35.04-21.5434.3554.4524.8-58.40063.25-80.24.07-87.926.785.1210.72430.9395.483.42158.6321.83249.2830.2832.5416.1391.232.01.800.04011.35-36.9413.19-26.72-0.03011.32-36.970.042.62
2018 (5)44.66133.4622.24-50.3859.62-76.1800319.47124.7733.6806.45-17.732.02-63.492.32-70.44130.21-1.48191.3419.8628.027.7389.440.0000018.0018.00-0.04017.9600.04-38.56
2017 (4)19.13-3.2444.82-41.72250.289.0600142.13323.38-7.5807.8413.795.52-73.12312.35-18.46132.1642.97159.645.7526.018.1589.440.00000-36.230-36.230-0.010-36.2400.0769.93
2016 (3)19.77-9.3576.9-7.04229.488.740033.57-6.39-49.6906.8910.4220.5217.95383.066.7692.4414.32150.9650.8524.05-0.789.440.04.24-64.900-49.680-45.450-0.010-49.6900.0453.63
2015 (2)21.81-9.0982.72111.89211.04-10.930035.86-5.26-13.7606.24-22.3917.40-18.08358.8216.080.866.41100.0752.3624.22-2.4289.441.8812.080.000-7.8404.24-76.440.010.0-7.8300.0314.24
2014 (1)23.99-12.7339.0458.51236.9331.10037.85-87.55-4.2508.04267.1221.242847.75309.3234.2475.996.8365.6813.7524.82-1.3587.792.212.0810.32005.93-47.4318.0-19.170.0105.94-47.340.0260.65
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.75.73-8.1933.1-8.08-18.8774.79-2.9320.3600026.9557.5156.780.83692.86112.8212.9524.0415.2117.317.86-9.7282.011.312.1136.79-0.99-2.7252.562.295.5941.410.15.9488.010.00.02.970.02.770.040.0100.04.0224.46-20.877.0312.84-12.02-0.040.00.03.9824.76-21.030.0814.7619.27
23Q3 (19)28.0952.33-7.1136.01-21.19-16.4977.0534.432.6600017.11-8.6519.73-0.1478.1250.010.445.672.1516.051.0912.080.95-1.721.25138.160.1-2.1246.913.72-2.7841.37-0.725.5988.010.00.02.970.02.770.040.0100.03.23-3.87-30.696.23-2.2-17.7-0.040.0-300.03.19-3.92-31.40.072.145.48
23Q2 (18)18.44-17.46-49.5845.691.7422.6257.332.7616.6200018.7355.8227.85-0.6434.69-186.499.88-1.89-10.1815.88-8.321.4282.37-0.992.26138.02-1.0-3.17238.05-2.13-8.6841.676.2513.788.010.00.02.972.772.770.04100.0100.03.36-18.05-32.126.37-9.0-18.85-0.040.0-300.03.32-18.23-32.790.07-0.5611.0
23Q1 (17)22.34-30.94-10.3544.9110.0735.9755.79-10.22-35.4900012.02-30.08-3.76-0.98-351.28-790.9110.07-10.41-2.7117.32-9.6914.5683.193.572.7139.42-0.83-3.13243.241.6912.0639.220.337.1988.010.00.02.890.02.120.020.0100.04.1-19.29-32.017.0-12.39-21.08-0.040.0-300.04.06-19.44-32.560.072.3369.43
22Q4 (16)32.356.98-6.3440.8-5.389.4762.146.99-29.0200017.1920.29-42.490.39239.29-82.9711.249.98-3.4419.1733.8113.1780.320.46-0.41140.59-0.38-3.42239.2-5.8212.2539.09-0.235.8888.010.0-2.222.890.02.120.020.0100.05.089.01-17.267.995.55-11.02-0.04-300.0-100.05.048.39-17.650.071.4969.65
22Q3 (15)30.24-17.3120.8243.1215.7310.3158.0818.14-18.2900014.29-2.467.93-0.28-137.8461.6410.22-7.09-2.7614.33-8.46-21.7979.95-0.74-8.74141.12-1.0-3.89253.98-2.575.6339.186.96.9388.010.0-2.222.890.02.120.020.0100.04.66-5.8621.677.57-3.5713.49-0.010.004.65-5.8721.410.077.4967.77
22Q2 (14)36.5746.7540.1137.2612.812.3149.16-43.15101.9700014.6517.2914.010.74772.73180.4311.06.289.6715.653.562.2980.55-0.56-5.44142.54-0.97-4.12260.6820.1-8.2536.650.163.6288.010.0-2.222.892.1230.770.02100.0-33.334.95-17.91-53.917.85-11.5-39.52-0.010.004.94-17.94-54.00.0651.7847.64
22Q1 (13)24.92-27.85-11.5133.03-11.38-9.786.48-1.22300.9300012.49-58.21-1.81-0.11-104.8-175.010.35-11.08116.5315.12-10.78109.7381.00.43-6.11143.93-1.13-4.16217.061.86-24.636.59-0.893.4588.01-2.22-2.222.830.028.050.010.0-66.676.03-1.79-48.288.87-1.22-36.19-0.0150.006.02-1.63-48.370.042.47-5.07
21Q4 (12)34.5437.99-3.1137.27-4.66-14.0387.5523.17298.500029.89125.7661.132.29413.7-34.3811.6410.75139.0116.94-7.53135.680.65-7.94-6.31145.57-0.86-3.97213.1-11.37-26.8136.920.766.4390.010.00.02.830.028.050.010.0-66.676.1460.31-47.528.9834.63-35.58-0.02006.1259.79-47.690.040.37-5.17
21Q3 (11)25.03-4.1-27.5839.097.33-2.7171.08192.03152.500013.243.04-38.19-0.7320.65-133.9510.514.7989.0318.3219.73117.2787.612.85-0.62146.83-1.23-4.46240.44-15.37-10.1236.643.596.7390.010.00.02.8328.0528.050.01-66.67-66.673.83-64.34-53.356.67-48.61-36.1700100.03.83-64.34-53.180.04-5.41-5.7
21Q2 (10)26.1-7.32-24.9136.42-0.44-8.8824.3412.84-26.9900012.851.02-5.72-0.92-2200.0-219.4810.03109.8374.7415.30112.3370.8785.18-1.26-9.01148.66-1.01-4.23284.11-1.319.7235.370.04.6890.010.0-1.342.210.00.00.030.00.010.74-7.8977.2312.98-6.6256.3900100.010.74-7.8978.110.04-2.413.01
21Q1 (9)28.16-21.01-3.9636.58-15.62-3.8621.57-1.82-32.8200012.72-31.43-9.92-0.04-101.1578.954.78-1.85-11.657.210.22-15.5486.270.22-8.15150.17-0.94-4.46287.89-1.1215.3735.371.964.5890.010.0-1.342.210.022.780.030.0-25.011.66-0.344.4813.9-0.296.9200100.011.66-0.344.760.042.379.7
20Q4 (8)35.653.151.7443.357.8926.221.97-21.95-11.4100018.55-13.410.683.4962.33420.94.87-12.41-28.177.19-14.73-32.986.08-2.36-9.84151.59-1.37-4.44291.158.8316.834.691.056.6190.010.0-1.342.210.022.780.030.0-25.011.742.513.0813.9433.45.690100.0100.011.743.033.360.04-0.2-1.65
20Q3 (7)34.56-0.58-7.8640.180.53-24.1628.15-15.5766.7700021.4257.159.42.15179.22-56.215.56-3.14-22.458.43-5.84088.16-5.82-2.68153.69-0.99-11.69267.523.3111.7234.331.66.3290.01-1.34-1.342.210.022.780.030.0-25.08.2135.48-22.9110.4525.9-16.4-0.030.025.08.1835.66-22.90.043.33-0.09
20Q2 (6)34.7618.55-3.5839.975.0521.6733.343.83-47.5300013.63-3.475.330.77505.26146.955.746.110.68.964.96093.61-0.333.29155.22-1.25-4.84258.953.7731.4333.79-0.0910.0791.230.00.02.2122.7822.780.03-25.0-25.06.06-45.75.398.3-36.159.35-0.030.025.06.03-45.825.60.043.92-4.1
20Q1 (5)29.32-16.32-21.0638.0510.77141.4332.1129.48-52.7400014.12-15.751.0-0.19-128.36-246.155.41-20.211.318.53-20.38093.92-1.634.44157.18-0.917.03249.540.132.1433.823.9319.2991.230.02.01.80.000.040.0011.16-1.67-38.5813.0-1.44-28.45-0.030.025.011.13-1.68-38.610.04-8.22-8.73
19Q4 (4)35.04-6.580.034.35-35.160.024.846.920.0000.016.76-14.40.00.67-86.350.06.78-5.440.010.7200.095.485.40.0158.63-8.850.0249.284.110.032.540.770.091.230.00.01.80.00.00.040.00.011.356.570.013.195.520.0-0.0325.00.011.326.690.00.041.380.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。