資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)58.7126.450.03-95.653.43-38.7500163.94-6.7827.23-22.7750.83101.3931.01116.040049.72-2.0128.17-34.352.01-6.94106.710.028.2614.5500103.1113.93131.3714.0734.6512.72137.7613.630.012.9
2022 (9)46.4327.030.69-42.55.6-54.1700175.8798.0535.26231.0825.2434.6114.35-32.030050.74218.1242.91-21.982.1650.0106.710.024.674.840090.550.71115.1737.830.74-29.12121.2417.230.01186.37
2021 (8)36.55-7.681.2012.22-46.070088.827.4810.6556.1618.75123.7521.1175.520015.95-7.5955.071.551.441957.14106.710.023.532.890060.0514.483.5810.9143.37396.22103.4268.90.000
2020 (7)39.599.240022.6641.540069.66-9.96.82-18.628.38-14.1412.03-4.710017.26-5.4832.06-25.530.07-12.5106.710.022.873.580052.495.2575.364.748.7461.5561.2310.760.000
2019 (6)36.24-5.080016.01-2.20077.31-0.148.38-3.019.76-11.2712.62-11.150018.262.0743.05-10.160.0860.0106.710.022.084.10049.877.1171.956.175.41-19.7355.283.710.013.59
2018 (5)38.1819.460016.3730.540077.422.498.64-2.1511.011.7914.219.070017.892.4647.92-13.470.05150.0106.710.021.214.330046.5611.5267.779.176.7466.4253.316.380.01-3.73
2017 (4)31.9610.740012.54-3.240075.541.18.838.889.84-5.9313.03-6.950017.460.3455.38-7.960.02-33.33106.710.020.334.150041.7512.7262.089.764.05-63.0145.8-4.560.011.35
2016 (3)28.86-0.240012.9612.010074.721.678.11-3.9110.4641.7314.0039.40017.4-3.2360.17-13.810.03-25.0106.710.019.524.550037.0412.4556.569.5710.95-14.0547.995.060.01-3.48
2015 (2)28.93-6.890011.57149.890073.499.28.4426.357.3823.4110.0413.020017.98-1.3769.8114.070.0433.33106.710.018.673.660032.9412.8151.629.3612.74-5.2845.687.10.01-19.01
2014 (1)31.07-20.11004.6300067.310.096.6814.975.9840.058.8927.210018.230.5561.200.0350.0106.710.018.013.330029.264.3247.29.6413.45247.5542.6597.090.01-4.33
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)58.7113.4126.450.030.0-95.653.43-2.56-38.7500047.389.1226.793.31-54.72-40.0450.8349.99101.3931.0140.83116.0400049.72-0.44-2.0128.17-5.31-34.352.01-2.9-6.94106.710.00.028.260.014.55000103.113.3413.93131.372.614.0734.65-5.4612.72137.760.9713.630.0111.862.9
23Q3 (19)51.773.3333.460.030.0-97.673.5224.38-38.4600043.426.92-11.967.31-39.59-22.1533.8916.669.1522.0221.1324.8200049.94-0.74-0.329.75-5.71-31.882.070.0-6.76106.710.00.028.260.014.5500099.787.9118.25128.046.0517.4136.655.625.53136.437.2814.540.0114.15-2.99
23Q2 (18)50.132.552.090.03-92.31-97.662.8319.92-66.5900040.6124.84-13.2512.1168.29-12.1929.0511.22-8.9318.1815.53-18.1100050.31-0.710.5831.55-3.34-39.562.07-1.4346.81106.710.00.028.2614.5514.5500092.47-2.6723.31120.730.8821.1434.711.32-4.98127.170.7814.040.01-22.076.39
23Q1 (17)37.81-18.573.670.39-43.48-67.52.36-57.86-80.0700032.53-12.95-23.224.51-18.3-31.3526.123.49-7.0115.739.62-36.0400050.67-0.14210.6732.64-23.93-42.442.1-2.7848.94106.710.00.024.670.04.8400095.014.9842.61119.683.9232.7631.171.4-35.16126.184.0710.020.013.4126.23
22Q4 (16)46.4319.727.030.69-46.51-42.55.6-2.1-54.1700037.37-24.23-0.435.52-41.2152.9125.24-18.7134.6114.35-18.64-32.0300050.741.3218.1242.91-1.74-21.982.16-2.750.0106.710.00.024.670.04.8400090.57.2550.71115.175.6137.830.74-11.49-29.12121.241.7917.230.015.46186.37
22Q3 (15)38.7917.761.411.290.7805.72-32.47-53.4200049.325.36189.959.39-31.86197.1531.05-2.66196.2817.64-20.5315.2100050.090.14181.2543.67-16.34-9.452.2257.455450.0106.710.00.024.670.04.8400084.3812.5250.6109.059.4237.0734.73-4.9-0.37119.116.8231.050.0125.190
22Q2 (14)32.94-9.68-5.941.286.6708.47-28.46-29.3600046.8110.48170.7313.78109.74512.4431.913.56219.9622.20-9.7653.6100050.02206.68185.552.2-7.9512.771.410.02720.0106.710.00.024.674.844.8400074.9912.5642.4999.6610.5530.8736.52-24.03-32.64111.51-2.774.360.0165.720
22Q1 (13)36.47-0.22-3.61.20.0011.84-3.11-1.0900042.3712.9149.686.5781.99303.0728.0949.81180.924.6016.4969.1100016.312.26-7.1756.713.1125.411.41-2.082250.0106.710.00.023.530.02.8900066.6210.9423.190.157.8617.0948.0710.84257.66114.6910.969.760.0030.890
21Q4 (12)36.55-4.44-7.681.20012.22-0.49-46.0700037.53120.63118.453.6114.24169.418.7578.91123.7521.1137.9175.5500015.95-10.44-7.5955.014.0471.551.443500.01957.14106.710.00.023.530.02.8900060.057.1714.483.585.0510.9143.3724.41396.22103.4213.7968.90.0000
21Q3 (11)38.259.229.3200012.282.42-49.5500017.01-1.62-3.133.1640.4472.6810.485.128.9415.315.9614.1800017.811.664.448.234.1983.040.04-20.0-20.0106.710.00.023.530.02.8900056.036.469.0179.564.487.1434.86-35.711975.090.89-14.9471.230.0000
21Q2 (10)35.02-7.43-12.1600011.990.17-55.3800017.291.891.472.2538.049.769.97-0.345.3414.45-0.6654.3500-100.017.52-0.282.5246.292.3783.330.05-16.67-16.67106.710.00.023.532.892.8900052.63-2.756.2476.15-1.095.1854.22303.425015.09106.8558.16111.170.0000
21Q1 (9)37.83-4.45-4.9700011.97-47.18-24.5700016.97-1.22-5.141.6321.641.8810.019.330.614.5520.9311.2300017.571.83.7845.2241.0510.480.06-14.29-14.29106.710.00.022.870.03.5800054.123.115.1376.992.164.6813.4453.781217.6567.5610.3428.690.0000
20Q4 (8)39.5913.159.2400022.66-6.941.5400017.18-2.16-10.751.34-26.78-39.098.38-12.89-14.1412.03-10.3-4.7400-100.017.261.17-5.4832.0621.67-25.530.0740.0-12.5106.710.00.022.870.03.5800052.492.125.2575.361.484.748.74420.2461.5561.2315.3510.760.000-100.0
20Q3 (7)34.99-12.2416.2100-100.024.34-9.4241.1800017.563.05-8.061.83-10.735.789.6240.23-21.9213.4143.2400-100.0017.06-0.18-5.5426.354.36-26.070.05-16.67-28.57106.710.00.022.870.03.5800051.43.756.7774.262.575.771.6858.49-79.9853.084.9-6.10.000-100.0
20Q2 (6)39.870.1516.0400026.8769.3162.6500017.04-4.75-13.812.0528.12-18.656.86-30.99-33.669.36-28.4100.470017.090.95-4.5825.25-38.31-37.050.06-14.29-25.0106.710.00.022.873.583.5800049.54-3.776.7472.4-1.565.721.063.92-87.7350.6-3.62-8.080.000-100.0
20Q1 (5)39.819.85-1.0400015.87-0.87-3.3500017.89-7.06-6.731.6-27.27-16.679.941.84-9.6413.083.5700-100.0016.93-7.28-6.5740.93-4.92-6.230.07-12.5-22.22106.710.00.022.080.04.100051.483.236.1973.552.225.541.02-81.15-87.4552.5-5.03-7.260.00-100.0-100.0
19Q4 (4)36.2420.360.00-100.00.016.01-7.130.0000.019.250.790.02.227.170.09.76-20.780.012.6300.00.500.018.261.110.043.0520.790.00.0814.290.0106.710.00.022.080.00.0000.049.873.590.071.952.480.05.41-35.520.055.28-2.210.00.011.90.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。