- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 13.75 | -8.7 | 11.79 | 7.0 | -2.78 | 13.09 | 6.75 | -14.12 | 10.47 | 49.10 | -5.97 | -1.17 | 0.58 | -61.33 | 23.4 | 4.23 | -57.44 | 11.61 | 0 | 100.0 | 100.0 | 0.58 | -61.07 | 52.63 | 0.47 | -60.17 | 123.81 | 1.31 | -60.54 | 95.52 | 1.31 | -60.42 | 57.83 | 12.37 | 11.84 | 241.71 |
23Q3 (19) | 15.06 | 8.89 | 20.67 | 7.2 | 14.65 | 20.6 | 7.86 | 4.11 | 20.74 | 52.22 | -4.36 | 0.08 | 1.5 | -9.64 | 2.04 | 9.94 | -17.37 | -15.33 | -0.01 | 90.91 | 0.0 | 1.49 | -3.87 | 2.05 | 1.18 | -6.35 | -0.84 | 3.32 | -18.43 | -15.74 | 3.31 | -13.12 | -0.6 | 11.06 | 24.13 | 268.67 |
23Q2 (18) | 13.83 | -5.27 | 61.75 | 6.28 | -8.59 | 26.61 | 7.55 | -2.33 | 110.31 | 54.60 | 3.12 | 30.09 | 1.66 | -10.27 | 248.21 | 12.03 | -5.13 | 191.55 | -0.11 | -466.67 | -120.0 | 1.55 | -17.55 | 231.36 | 1.26 | -16.0 | 232.63 | 4.07 | -15.91 | 198.55 | 3.81 | -6.62 | 252.4 | 8.91 | 84.09 | 818.55 |
23Q1 (17) | 14.6 | 18.7 | 21.06 | 6.87 | 10.99 | 15.66 | 7.73 | 26.51 | 26.31 | 52.95 | 6.58 | 4.29 | 1.85 | 293.62 | 112.64 | 12.68 | 234.56 | 74.9 | 0.03 | 133.33 | 200.0 | 1.88 | 394.74 | 123.81 | 1.5 | 614.29 | 127.27 | 4.84 | 622.39 | 67.47 | 4.08 | 391.57 | 112.5 | 4.84 | 33.7 | 67.47 |
22Q4 (16) | 12.3 | -1.44 | 3.19 | 6.19 | 3.69 | 8.6 | 6.11 | -6.14 | -1.77 | 49.68 | -4.79 | -4.74 | 0.47 | -68.03 | -55.24 | 3.79 | -67.72 | -57.18 | -0.09 | -800.0 | -125.0 | 0.38 | -73.97 | -62.75 | 0.21 | -82.35 | -73.75 | 0.67 | -82.99 | -80.86 | 0.83 | -75.08 | -64.38 | 3.62 | 20.67 | -48.58 |
22Q3 (15) | 12.48 | 45.96 | 47.69 | 5.97 | 20.36 | 20.85 | 6.51 | 81.34 | 85.47 | 52.18 | 24.33 | 25.58 | 1.47 | 231.25 | 258.06 | 11.74 | 189.35 | 207.02 | -0.01 | 80.0 | -102.08 | 1.46 | 223.73 | 431.82 | 1.19 | 225.26 | 595.83 | 3.94 | 195.4 | 471.7 | 3.33 | 233.2 | 266.5 | 3.00 | 341.94 | -15.25 |
22Q2 (14) | 8.55 | -29.1 | -7.77 | 4.96 | -16.5 | 2.48 | 3.59 | -41.34 | -18.96 | 41.97 | -17.33 | -12.16 | -1.12 | -228.74 | -433.33 | -13.14 | -281.24 | -471.3 | -0.05 | -66.67 | -150.0 | -1.18 | -240.48 | -391.67 | -0.95 | -243.94 | -375.0 | -4.13 | -242.91 | -380.23 | -2.50 | -230.21 | -400.0 | -1.24 | -142.91 | -127.02 |
22Q1 (13) | 12.06 | 1.17 | -4.74 | 5.94 | 4.21 | 2.06 | 6.12 | -1.61 | -10.4 | 50.77 | -2.65 | -5.96 | 0.87 | -17.14 | -46.3 | 7.25 | -18.08 | -43.27 | -0.03 | 25.0 | 40.0 | 0.84 | -17.65 | -46.5 | 0.66 | -17.5 | -47.2 | 2.89 | -17.43 | -46.97 | 1.92 | -17.6 | -46.81 | 2.89 | -58.95 | -46.97 |
21Q4 (12) | 11.92 | 41.07 | -0.25 | 5.7 | 15.38 | 3.07 | 6.22 | 77.21 | -3.12 | 52.15 | 25.51 | -2.99 | 1.05 | 212.9 | -25.0 | 8.85 | 180.67 | -24.62 | -0.04 | -108.33 | -33.33 | 1.02 | 331.82 | -26.09 | 0.8 | 433.33 | -29.2 | 3.50 | 430.19 | -28.28 | 2.33 | 216.5 | -27.64 | 7.04 | 98.87 | -55.86 |
21Q3 (11) | 8.45 | -8.85 | -34.45 | 4.94 | 2.07 | -12.87 | 3.51 | -20.77 | -51.39 | 41.55 | -13.04 | -25.82 | -0.93 | -342.86 | -140.26 | -10.97 | -376.96 | -161.18 | 0.48 | 2500.0 | 700.0 | -0.44 | -83.33 | -119.73 | -0.24 | -20.0 | -113.56 | -1.06 | -23.26 | -113.93 | -2.00 | -300.0 | -138.91 | 3.54 | -22.88 | -67.91 |
21Q2 (10) | 9.27 | -26.78 | -10.0 | 4.84 | -16.84 | -1.43 | 4.43 | -35.14 | -17.81 | 47.78 | -11.5 | -8.71 | -0.21 | -112.96 | -125.3 | -2.30 | -118.0 | -128.43 | -0.02 | 60.0 | 95.74 | -0.24 | -115.29 | -164.86 | -0.2 | -116.0 | -139.22 | -0.86 | -115.78 | -139.45 | -0.50 | -113.85 | -118.38 | 4.59 | -15.78 | 34.21 |
21Q1 (9) | 12.66 | 5.94 | 15.41 | 5.82 | 5.24 | 5.82 | 6.83 | 6.39 | 24.86 | 53.99 | 0.43 | 8.26 | 1.62 | 15.71 | 315.38 | 12.78 | 8.86 | 258.99 | -0.05 | -66.67 | 0.0 | 1.57 | 13.77 | 361.76 | 1.25 | 10.62 | 331.03 | 5.45 | 11.68 | 336.0 | 3.61 | 12.11 | 284.04 | 5.45 | -65.83 | 336.0 |
20Q4 (8) | 11.95 | -7.29 | 4.46 | 5.53 | -2.47 | -0.9 | 6.42 | -11.08 | 9.56 | 53.76 | -4.02 | 5.0 | 1.4 | -39.39 | 112.12 | 11.74 | -34.52 | 104.53 | -0.03 | 62.5 | 62.5 | 1.38 | -38.12 | 137.93 | 1.13 | -36.16 | 140.43 | 4.88 | -35.87 | 141.58 | 3.22 | -37.35 | 110.46 | 15.95 | 44.61 | 2.84 |
20Q3 (7) | 12.89 | 25.15 | 0.16 | 5.67 | 15.48 | -5.97 | 7.22 | 33.95 | 5.4 | 56.01 | 7.01 | 5.3 | 2.31 | 178.31 | 51.97 | 17.93 | 121.63 | 51.95 | -0.08 | 82.98 | -14.29 | 2.23 | 502.7 | 53.79 | 1.77 | 247.06 | 53.91 | 7.61 | 249.08 | 53.74 | 5.14 | 88.97 | 51.62 | 11.03 | 222.51 | -18.24 |
20Q2 (6) | 10.3 | -6.11 | -15.37 | 4.91 | -10.73 | -13.86 | 5.39 | -1.46 | -16.69 | 52.34 | 4.95 | -1.54 | 0.83 | 112.82 | -27.19 | 8.09 | 127.25 | -13.84 | -0.47 | -840.0 | -683.33 | 0.37 | 8.82 | -65.74 | 0.51 | 75.86 | -42.05 | 2.18 | 74.4 | -42.63 | 2.72 | 189.36 | 4.21 | 3.42 | 173.6 | -59.95 |
20Q1 (5) | 10.97 | -4.11 | -12.31 | 5.5 | -1.43 | -3.85 | 5.47 | -6.66 | -19.44 | 49.87 | -2.6 | -8.16 | 0.39 | -40.91 | -72.73 | 3.56 | -37.98 | -68.8 | -0.05 | 37.5 | -25.0 | 0.34 | -41.38 | -75.54 | 0.29 | -38.3 | -73.87 | 1.25 | -38.12 | -73.68 | 0.94 | -38.56 | -70.53 | 1.25 | -91.94 | -73.68 |
19Q4 (4) | 11.44 | -11.11 | 0.0 | 5.58 | -7.46 | 0.0 | 5.86 | -14.45 | 0.0 | 51.20 | -3.74 | 0.0 | 0.66 | -56.58 | 0.0 | 5.74 | -51.36 | 0.0 | -0.08 | -14.29 | 0.0 | 0.58 | -60.0 | 0.0 | 0.47 | -59.13 | 0.0 | 2.02 | -59.19 | 0.0 | 1.53 | -54.87 | 0.0 | 15.51 | 14.97 | 0.0 |
19Q3 (3) | 12.87 | 5.75 | 0.0 | 6.03 | 5.79 | 0.0 | 6.85 | 5.87 | 0.0 | 53.19 | 0.06 | 0.0 | 1.52 | 33.33 | 0.0 | 11.80 | 25.67 | 0.0 | -0.07 | -16.67 | 0.0 | 1.45 | 34.26 | 0.0 | 1.15 | 30.68 | 0.0 | 4.95 | 30.26 | 0.0 | 3.39 | 29.89 | 0.0 | 13.49 | 57.96 | 0.0 |
19Q2 (2) | 12.17 | -2.72 | 0.0 | 5.7 | -0.35 | 0.0 | 6.47 | -4.71 | 0.0 | 53.16 | -2.1 | 0.0 | 1.14 | -20.28 | 0.0 | 9.39 | -17.7 | 0.0 | -0.06 | -50.0 | 0.0 | 1.08 | -22.3 | 0.0 | 0.88 | -20.72 | 0.0 | 3.80 | -20.0 | 0.0 | 2.61 | -18.18 | 0.0 | 8.54 | 79.79 | 0.0 |
19Q1 (1) | 12.51 | 0.0 | 0.0 | 5.72 | 0.0 | 0.0 | 6.79 | 0.0 | 0.0 | 54.30 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 11.41 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 |