玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)100.00.00.80-18.37131.011.3018.18181.25-1.1640.8263.751.24-3.8837.7826.82-3.181031.650.1525.0175.00.08-20.0130.777.64-5.21123.326.43-15.51122.4810.0879.09104.92
23Q3 (19)100.00.00.98176.5615.291.10191.67266.67-1.9633.33-216.131.2924.0417.2727.7088.0523.170.12209.09200.00.1176.9225.08.06171.332.547.61161.82-1.319.8099.9591.29
23Q2 (18)100.0-90.83-1.2823.35-2033.33-1.20-9.09-50.0-2.94-76.05-2161.541.0415.56-7.1414.73-14.31-13.25-0.110.0-37.5-0.1323.53-116.67-11.3039.18-123.32-12.3133.85-124.237.7829.3111.08
23Q1 (17)100.0-90.83-1.6735.27-1987.5-1.1031.25-10.0-1.6747.81-1987.50.90.0-24.3717.19625.3231.32-0.1145.0-22.22-0.1734.62-88.89-18.5843.28-178.98-18.6134.93-157.76-9.09-184.13-301.04
22Q4 (16)100.0-90.83-2.58-403.53-892.31-1.60-633.3336.0-3.20-416.13-1042.860.9-18.18-21.742.37-89.46131.64-0.2-600.020.0-0.26-425.07.14-32.76-516.79-32.74-28.60-470.95-16.02-9.98556.57-247.92
22Q3 (15)10-90.83-90.830.851516.678600.00.30137.5200.0-0.62-376.92-3000.01.1-1.790.9222.4932.4510.680.04150.0300.00.08233.33900.07.86255.341167.747.71240.441343.55-3.83770.8478.75
22Q2 (14)1090.00.0-0.0625.0-500.0-0.8020.00-0.13-62.5-550.01.12-5.88-5.8816.9829.72-26.33-0.0811.110-0.0633.33-500.0-5.0624.02-321.67-5.4923.96-569.51-1.2047.1240.00
22Q1 (13)1090.00.0-0.0869.23-700.0-1.0060.0-400.0-0.0871.43-700.01.193.486.2513.09274.77-36.52-0.0964.00-0.0967.86-800.0-6.6673.01-4857.14-7.2270.71-1010.774.49-1215.38-336.67
21Q4 (12)1090.00.0-0.26-2500.0-73.33-2.50-733.33-66.67-0.28-1300.052.541.155.55.5-7.49-136.86-170.39-0.25-1150.0-78.57-0.28-2700.0-75.0-24.68-4080.65-70.91-24.65-3875.81-66.55-1.45-1250.00-366.67
21Q3 (11)1090.00.0-0.010.097.22-0.30080.0-0.020.095.561.09-8.47.9220.32-11.84161.18-0.02088.24-0.010.097.440.62151.67101.54-0.6224.3998.4-1.080.0050.00
21Q2 (10)1090.0-0.91-0.010.090.00.00100.0100.0-0.02-100.077.781.196.2536.7823.0511.7896.6700100.0-0.010.090.91-1.20-957.1491.3-0.82-26.1593.524.5046.6693.34
21Q1 (9)1090.00.0-0.0193.33-200.0-0.2086.6775.0-0.0198.31-200.01.122.756.6720.6293.825.660100.0100.0-0.0193.75-200.00.14100.97-94.78-0.6595.61-149.625.3375.8343.34
20Q4 (8)1090.00.0-0.1558.336.25-1.500.0-87.5-0.59-31.11-427.781.097.92-19.2610.6436.76-46.72-0.1417.65-133.33-0.1658.975.88-14.4464.03-31.27-14.8061.77-20.6212.00-100.84-18.18
20Q3 (7)109-0.910.0-0.36-260.0-3500.0-1.50-36.36-266.67-0.45-400.0-232.351.0116.09-14.417.78-33.62-51.68-0.17-41.67-525.0-0.39-254.55-3800.0-40.14-191.08-661.67-38.71-205.77-7068.52-0.53-680.00-36.93
20Q2 (6)1100.920.92-0.10-1100.0-166.67-1.10-37.5-178.57-0.09-1000.0-126.470.87-17.14-36.9611.72-28.58-55.69-0.12-100.0-175.0-0.11-1200.0-164.71-13.79-614.55-201.32-12.66-1066.41-201.04-19.68-496.88-18.75
20Q1 (5)1090.00.00.01106.25-94.74-0.800.0-180.00.01-94.44-94.741.05-22.22-22.7916.41-17.83-13.77-0.060.0-700.00.01105.88-95.242.68124.36-68.361.31110.68-82.53--0.00
19Q4 (4)1090.00.0-0.16-1500.00.0-0.80-188.890.00.18-47.060.01.3514.410.019.9724.040.0-0.06-250.00.0-0.17-1600.00.0-11.00-108.730.0-12.27-2172.220.0--0.00
19Q3 (3)1090.00.0-0.01-106.670.00.90-35.710.00.340.00.01.18-14.490.016.10-39.130.00.04-75.00.0-0.01-105.880.0-5.27-138.720.0-0.54-104.310.0--0.00
19Q2 (2)1090.00.00.15-21.050.01.4040.00.00.3478.950.01.381.470.026.4538.990.00.161500.00.00.17-19.050.013.6160.680.012.5367.070.0--0.00
19Q1 (1)1090.00.00.190.00.01.000.00.00.190.00.01.360.00.019.030.00.00.010.00.00.210.00.08.470.00.07.500.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.483.0251.121.455.471.4N/A客戶需求增加
2024/20.461.2640.380.9257.831.36N/A客戶需求增加
2024/10.464.2280.560.4680.561.34N/A客戶需求增加
2023/120.440.73105.534.623.291.330.44客戶需求增加
2023/110.44-4.029.654.18-1.831.420.41-
2023/100.45-13.615.23.75-4.531.420.41-
2023/90.5320.9924.953.29-5.741.330.43-
2023/80.4417.1314.042.77-9.951.190.48-
2023/70.37-1.7713.782.33-13.351.140.5-
2023/60.38-3.539.261.96-17.11.060.47-
2023/50.3936.165.821.58-21.621.00.5-
2023/40.29-9.0-33.061.19-27.80.940.53-
2023/30.32-4.3-34.580.9-25.940.90.7-
2023/20.3330.2513.010.58-20.240.80.79-
2023/10.2518.63-42.340.25-42.340.80.78-
2022/120.21-36.46-54.04.48-4.070.980.56客戶庫存調整
2022/110.34-22.13.874.261.441.190.46-
2022/100.432.611.673.931.241.240.45-
2022/90.4210.4310.53.490.081.130.4-
2022/80.3816.86-9.343.07-1.181.050.43-
2022/70.33-5.681.392.690.081.040.43-
2022/60.35-6.56-4.282.36-0.091.150.52-
2022/50.37-13.87-14.882.020.661.280.47-
2022/40.43-11.07-2.621.654.981.210.5-
2022/30.4865.3313.01.227.961.220.67-
2022/20.29-33.55-8.370.734.871.20.68-
2022/10.44-5.3416.010.4416.011.230.66-
2021/120.4743.4831.814.6712.981.180.73-
2021/110.32-16.25-11.374.211.221.090.79-
2021/100.391.52-1.33.8813.641.190.72-
2021/90.38-9.43.773.4915.581.120.8-
2021/80.4230.723.523.1117.221.10.81-
2021/70.32-10.96-1.672.6916.291.120.8-
2021/60.36-16.916.592.3719.261.240.61-
2021/50.44-1.4720.252.019.751.310.57-
2021/40.443.19101.381.5719.611.190.63109年4月受疫情影響,需求延後所致。
2021/30.4334.0535.811.133.191.130.55-
2021/20.32-15.86-22.570.7-10.041.050.59-
2021/10.387.534.150.384.151.10.56-
2020/120.35-3.52-9.114.13-23.41.110.42-
2020/110.37-6.74-20.753.78-24.511.130.42-
2020/100.396.76-25.683.41-24.891.10.43-
2020/90.377.83-7.783.02-24.781.040.55-
2020/80.344.04-16.112.65-26.660.980.58-
2020/70.335.57-20.322.31-27.991.00.57-
2020/60.31-14.3-30.181.98-29.120.890.84-
2020/50.3665.0-15.471.67-28.920.90.84-
2020/40.22-30.4-58.941.31-31.910.950.79受新冠疫情影響,延後出貨所致。
2020/30.32-23.58-33.661.09-21.531.090.57-
2020/20.4113.1911.110.78-15.251.170.53-
2020/10.36-6.15-33.190.36-33.191.210.51-
2019/120.39-15.88-7.95.39-5.221.380.41-
2019/110.46-12.54-6.755.01-5.011.390.4-
2019/100.5332.480.914.54-4.831.330.42-
2019/90.4-1.9-15.024.02-5.541.220.55-
2019/80.41-1.17-18.763.62-4.361.260.53-
2019/70.41-7.49-21.143.21-2.171.280.52-
2019/60.443.75-6.262.81.411.410.41-
2019/50.43-19.85-11.782.363.00.0N/A-
2019/40.5312.4419.771.936.990.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)100.0-1.1600.1004.473.7122.3456.660.050-0.080-0.120
2022 (9)10-90.83-3.200-3.1004.31-5.4814.261.28-0.330-0.340-0.320
2021 (8)1090.0-0.280-2.9004.5613.4314.0820.75-0.270-0.290-0.310
2020 (7)1090.0-0.590-4.9004.02-23.8611.66-43.26-0.490-0.660-0.650
2019 (6)1090.00.180.02.4005.28-4.3520.55-11.150.140.00.09-75.00.190.0
2018 (5)1090.00.18-77.22-0.3005.52-34.1323.1346.490.14100.00.36300.00.19-77.91
2017 (4)1090.00.7908.3008.38-31.715.7987.310.0700.0900.860
2016 (3)1090.0-4.200-60.60012.27-71.498.43-50.93-6.210-4.740-4.590
2015 (2)1090.0-1.760-29.40043.03-18.4917.1835.49-2.490-1.480-1.920
2014 (1)109-50.68-4.250-34.20052.79-1.3512.680-3.120-4.350-4.650

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。