損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 69.12 | 22.34 | 47.06 | 32.19 | 14.84 | 8.01 | 1.21 | 1110.0 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0.34 | 1033.33 | 0 | 0 | 0.81 | 1057.14 | -0.55 | 0 | 1.43 | 450.0 | 8.6 | 16.85 | 6.5 | 14.24 | 2.1 | 25.75 | 24.41 | 7.39 | 8.05 | 15.0 | 6.34 | -6.63 | 0.00 | 0 | 80 | 0.0 | 9.86 | 15.59 |
| 2022 (9) | 56.5 | 20.62 | 35.6 | 19.58 | 13.74 | 23.56 | 0.1 | 900.0 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.03 | -88.89 | 0 | 0 | 0.07 | 600.0 | 0.78 | 0 | 0.26 | 0 | 7.36 | 40.46 | 5.69 | 35.48 | 1.67 | 60.58 | 22.73 | 14.45 | 7.00 | 34.87 | 6.79 | 20.39 | 0.00 | 0 | 80 | 0.0 | 8.53 | 33.91 |
| 2021 (8) | 46.84 | 30.84 | 29.77 | 40.16 | 11.12 | 12.21 | 0.01 | -50.0 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.27 | 170.0 | 0 | 0 | 0.01 | 0 | -0.43 | 0 | -0.31 | 0 | 5.24 | 34.7 | 4.2 | 37.7 | 1.04 | 25.3 | 19.86 | -7.37 | 5.19 | 37.67 | 5.64 | 18.49 | 0.00 | 0 | 80 | 0.0 | 6.37 | 22.03 |
| 2020 (7) | 35.8 | -9.34 | 21.24 | -17.19 | 9.91 | -0.6 | 0.02 | -50.0 | 0.02 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | 0.01 | -83.33 | 0 | 0 | -0.46 | 0 | -0.76 | 0 | 3.89 | -3.47 | 3.05 | -5.57 | 0.83 | 2.47 | 21.44 | 7.09 | 3.77 | -5.28 | 4.76 | 23.96 | 0.00 | 0 | 80 | 0.0 | 5.22 | -2.06 |
| 2019 (6) | 39.49 | -0.98 | 25.65 | 0.98 | 9.97 | 6.63 | 0.04 | 33.33 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 0.06 | 0 | 0 | 0 | -0.07 | 0 | 0.16 | -38.46 | 4.03 | -25.37 | 3.23 | -22.73 | 0.81 | -33.61 | 20.02 | -11.49 | 3.98 | -21.81 | 3.84 | -21.63 | 0.00 | 0 | 80 | -1.23 | 5.33 | -21.73 |
| 2018 (5) | 39.88 | 12.69 | 25.4 | 11.01 | 9.35 | 12.79 | 0.03 | 200.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.26 | 0 | 5.4 | 30.12 | 4.18 | 27.44 | 1.22 | 41.86 | 22.62 | 8.59 | 5.09 | 26.62 | 4.90 | 16.67 | 0.00 | 0 | 81 | 0.0 | 6.81 | 13.31 |
| 2017 (4) | 35.39 | 1.26 | 22.88 | -1.25 | 8.29 | -0.72 | 0.01 | 0.0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -81.58 | 0 | 0 | 0 | 0 | -0.45 | 0 | -0.08 | 0 | 4.15 | 14.33 | 3.28 | 12.33 | 0.86 | 21.13 | 20.83 | 6.66 | 4.02 | 11.98 | 4.20 | 23.89 | 0.00 | 0 | 81 | 0.0 | 6.01 | 3.98 |
| 2016 (3) | 34.95 | 18.8 | 23.17 | 13.63 | 8.35 | 7.19 | 0.01 | 0.0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 1800.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.21 | 0 | 3.63 | 205.04 | 2.92 | 239.53 | 0.71 | 115.15 | 19.53 | -29.34 | 3.59 | 238.68 | 3.39 | 194.78 | 0.00 | 0 | 81 | 0.0 | 5.78 | 58.36 |
| 2015 (2) | 29.42 | 8.28 | 20.39 | 16.71 | 7.79 | 15.75 | 0.01 | -50.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.06 | 0 | 1.19 | -62.46 | 0.86 | -65.04 | 0.33 | -53.52 | 27.64 | 23.78 | 1.06 | -65.02 | 1.15 | -59.36 | 0.00 | 0 | 81 | 0.0 | 3.65 | -33.52 |
| 2014 (1) | 27.17 | -11.44 | 17.47 | -16.21 | 6.73 | 7.0 | 0.02 | 100.0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 3.17 | -3.35 | 2.46 | -1.2 | 0.71 | -8.97 | 22.33 | -6.61 | 3.03 | -2.57 | 2.83 | -17.73 | 0.00 | 0 | 81 | 1.25 | 5.49 | 1.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 19.39 | 11.31 | 23.35 | 12.68 | 7.0 | 28.08 | 3.8 | -9.09 | 8.57 | 0.44 | 37.5 | 633.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | -0.04 | -106.9 | -500.0 | -1.19 | -510.34 | -376.0 | -0.41 | -142.27 | -32.26 | 2.52 | 5.88 | 29.23 | 1.83 | 8.93 | 27.97 | 0.69 | -1.43 | 35.29 | 27.49 | -6.46 | 4.01 | 2.27 | 8.61 | 27.53 | 2.80 | 214.61 | 29.03 | 8.10 | 39.18 | 14.41 | 80 | 0.0 | 0.0 | 2.83 | 5.2 | 25.78 |
| 23Q3 (19) | 17.42 | 8.13 | 20.89 | 11.85 | 2.69 | 31.08 | 4.18 | 17.42 | 18.08 | 0.32 | -8.57 | 966.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 480.0 | 0 | 0.29 | -54.69 | -32.56 | 0.97 | 2.11 | 246.43 | 2.38 | 23.32 | 12.8 | 1.68 | 9.09 | 10.53 | 0.7 | 79.49 | 20.69 | 29.39 | 46.8 | 5.95 | 2.09 | 8.85 | 10.58 | 0.89 | 20.27 | -42.58 | 5.82 | 56.03 | 10.02 | 80 | 0.0 | 0.0 | 2.69 | 19.56 | 12.08 |
| 23Q2 (18) | 16.11 | -0.49 | 16.49 | 11.54 | 5.0 | 32.34 | 3.56 | 8.21 | 5.33 | 0.35 | 218.18 | 3400.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.1 | -41.18 | 400.0 | 0.64 | 320.69 | 220.0 | 0.95 | 1287.5 | 3066.67 | 1.93 | 8.43 | 9.66 | 1.54 | 6.21 | 1.32 | 0.39 | 21.88 | 62.5 | 20.02 | 10.18 | 49.29 | 1.92 | 6.08 | 1.59 | 0.74 | -61.26 | -60.22 | 3.73 | 106.08 | 9.71 | 80 | 0.0 | 0.0 | 2.25 | 7.66 | 10.29 |
| 23Q1 (17) | 16.19 | 2.99 | 29.11 | 10.99 | 11.01 | 38.41 | 3.29 | -6.0 | -0.9 | 0.11 | 83.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | 0 | 100.0 | 0.17 | 1600.0 | 466.67 | -0.29 | -16.0 | -174.36 | -0.08 | 74.19 | -130.77 | 1.78 | -8.72 | 14.84 | 1.45 | 1.4 | 19.83 | 0.32 | -37.25 | -5.88 | 18.17 | -31.25 | -16.88 | 1.81 | 1.69 | 19.87 | 1.91 | -11.98 | 60.5 | 1.81 | -74.44 | 19.87 | 80 | 0.0 | 0.0 | 2.09 | -7.11 | 14.21 |
| 22Q4 (16) | 15.72 | 9.09 | 9.47 | 9.9 | 9.51 | 8.43 | 3.5 | -1.13 | -0.28 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.25 | -158.14 | -47.06 | -0.31 | -210.71 | -24.0 | 1.95 | -7.58 | 32.65 | 1.43 | -5.92 | 16.26 | 0.51 | -12.07 | 112.5 | 26.43 | -4.72 | 60.86 | 1.78 | -5.82 | 16.34 | 2.17 | 40.0 | 17.3 | 7.08 | 33.84 | 35.37 | 80 | 0.0 | 0.0 | 2.25 | -6.25 | 29.31 |
| 22Q3 (15) | 14.41 | 4.19 | 11.71 | 9.04 | 3.67 | 11.6 | 3.54 | 4.73 | 22.92 | 0.03 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.43 | 115.0 | 577.78 | 0.28 | 833.33 | 227.27 | 2.11 | 19.89 | 23.39 | 1.52 | 0.0 | 16.92 | 0.58 | 141.67 | 41.46 | 27.74 | 106.86 | 16.21 | 1.89 | 0.0 | 16.67 | 1.55 | -16.67 | -18.42 | 5.29 | 55.59 | 42.97 | 80 | 0.0 | 0.0 | 2.4 | 17.65 | 21.83 |
| 22Q2 (14) | 13.83 | 10.29 | 38.02 | 8.72 | 9.82 | 54.61 | 3.38 | 1.81 | 54.34 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 200.0 | 0 | 0.02 | -33.33 | 0 | 0.2 | -48.72 | 200.0 | 0.03 | -88.46 | 137.5 | 1.76 | 13.55 | 3.53 | 1.52 | 25.62 | 3.4 | 0.24 | -29.41 | 4.35 | 13.41 | -38.66 | -0.67 | 1.89 | 25.17 | 3.28 | 1.86 | 56.3 | -4.12 | 3.40 | 125.17 | 63.46 | 80 | 0.0 | 0.0 | 2.04 | 11.48 | 3.03 |
| 22Q1 (13) | 12.54 | -12.67 | 31.03 | 7.94 | -13.03 | 15.07 | 3.32 | -5.41 | 31.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.24 | 100.0 | -0.01 | 0 | 0 | 0.03 | 200.0 | 0 | 0.39 | 329.41 | 1200.0 | 0.26 | 204.0 | 8.33 | 1.55 | 5.44 | 330.56 | 1.21 | -1.63 | 505.0 | 0.34 | 41.67 | 112.5 | 21.86 | 33.05 | -51.06 | 1.51 | -1.31 | 504.0 | 1.19 | -35.68 | 2480.0 | 1.51 | -71.13 | 504.0 | 80 | 0.0 | 0.0 | 1.83 | 5.17 | 169.12 |
| 21Q4 (12) | 14.36 | 11.32 | 26.08 | 9.13 | 12.72 | 29.32 | 3.51 | 21.88 | 28.1 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1600.0 | 142.86 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | -0.17 | -88.89 | 22.73 | -0.25 | -13.64 | 10.71 | 1.47 | -14.04 | 12.21 | 1.23 | -5.38 | 17.14 | 0.24 | -41.46 | -7.69 | 16.43 | -31.17 | -16.81 | 1.53 | -5.56 | 17.69 | 1.85 | -2.63 | 11.45 | 5.23 | 41.35 | 37.63 | 80 | 0.0 | 0.0 | 1.74 | -11.68 | 6.75 |
| 21Q3 (11) | 12.9 | 28.74 | 33.54 | 8.1 | 43.62 | 49.72 | 2.88 | 31.51 | 1.41 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.09 | 55.0 | 55.0 | -0.22 | -175.0 | -22.22 | 1.71 | 0.59 | 37.9 | 1.3 | -11.56 | 36.84 | 0.41 | 78.26 | 41.38 | 23.87 | 76.81 | 2.89 | 1.62 | -11.48 | 37.29 | 1.90 | -2.06 | 34.75 | 3.70 | 77.88 | 48.0 | 80 | 0.0 | 0.0 | 1.97 | -0.51 | 24.68 |
| 21Q2 (10) | 10.02 | 4.7 | 18.58 | 5.64 | -18.26 | 15.34 | 2.19 | -13.44 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -766.67 | 0 | -0.08 | -133.33 | -33.33 | 1.7 | 372.22 | 30.77 | 1.47 | 635.0 | 42.72 | 0.23 | 43.75 | -14.81 | 13.50 | -69.78 | -34.08 | 1.83 | 632.0 | 41.86 | 1.94 | 3980.0 | 42.65 | 2.08 | 732.0 | 57.58 | 80 | 0.0 | 0.0 | 1.98 | 191.18 | 20.73 |
| 21Q1 (9) | 9.57 | -15.98 | 51.9 | 6.9 | -2.27 | 77.84 | 2.53 | -7.66 | 14.48 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 113.64 | -25.0 | 0.24 | 185.71 | 250.0 | 0.36 | -72.52 | 620.0 | 0.2 | -80.95 | 566.67 | 0.16 | -38.46 | 700.0 | 44.67 | 126.18 | -6.53 | 0.25 | -80.77 | 733.33 | -0.05 | -103.01 | -120.83 | 0.25 | -93.42 | 733.33 | 80 | 0.0 | 0.0 | 0.68 | -58.28 | 83.78 |
| 20Q4 (8) | 11.39 | 17.91 | 53.09 | 7.06 | 30.5 | 53.81 | 2.74 | -3.52 | 13.69 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0.0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | -0.22 | -10.0 | -4.76 | -0.28 | -55.56 | -300.0 | 1.31 | 5.65 | 254.05 | 1.05 | 10.53 | 176.32 | 0.26 | -10.34 | 2700.0 | 19.75 | -14.87 | 0 | 1.30 | 10.17 | 176.6 | 1.66 | 17.73 | 196.43 | 3.80 | 52.0 | -5.47 | 80 | 0.0 | 0.0 | 1.63 | 3.16 | 132.86 |
| 20Q3 (7) | 9.66 | 14.32 | -7.56 | 5.41 | 10.63 | -22.49 | 2.84 | 29.09 | 18.33 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -350.0 | -0.18 | -200.0 | -300.0 | 1.24 | -4.62 | 5.98 | 0.95 | -7.77 | 3.26 | 0.29 | 7.41 | 16.0 | 23.20 | 13.28 | 10.53 | 1.18 | -8.53 | 2.61 | 1.41 | 3.68 | 35.58 | 2.50 | 89.39 | -29.58 | 80 | 0.0 | 0.0 | 1.58 | -3.66 | 5.33 |
| 20Q2 (6) | 8.45 | 34.13 | -24.01 | 4.89 | 26.03 | -31.42 | 2.2 | -0.45 | -23.61 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | 62.5 | -160.0 | 1.3 | 2500.0 | 7.44 | 1.03 | 3333.33 | 5.1 | 0.27 | 1250.0 | 22.73 | 20.48 | -57.15 | 11.12 | 1.29 | 4200.0 | 5.74 | 1.36 | 466.67 | 23.64 | 1.32 | 4300.0 | -45.0 | 80 | 0.0 | 0.0 | 1.64 | 343.24 | 7.89 |
| 20Q1 (5) | 6.3 | -15.32 | -39.89 | 3.88 | -15.47 | -44.25 | 2.21 | -8.3 | -2.64 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 150.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 119.05 | 0 | -0.16 | -128.57 | -500.0 | 0.05 | -86.49 | -96.12 | 0.03 | -92.11 | -96.84 | 0.02 | 300.0 | -94.29 | 47.79 | 0 | 78.45 | 0.03 | -93.62 | -97.46 | 0.24 | -57.14 | -78.95 | 0.03 | -99.25 | -97.46 | 80 | 0.0 | 0.0 | 0.37 | -47.14 | -76.88 |
| 19Q4 (4) | 7.44 | -28.8 | 0.0 | 4.59 | -34.24 | 0.0 | 2.41 | 0.42 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -362.5 | 0.0 | -0.07 | -177.78 | 0.0 | 0.37 | -68.38 | 0.0 | 0.38 | -58.7 | 0.0 | -0.01 | -104.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.47 | -59.13 | 0.0 | 0.56 | -46.15 | 0.0 | 4.02 | 13.24 | 0.0 | 80 | 0.0 | 0.0 | 0.7 | -53.33 | 0.0 |
| 19Q3 (3) | 10.45 | -6.03 | 0.0 | 6.98 | -2.1 | 0.0 | 2.4 | -16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 33.33 | 0.0 | 0.09 | -10.0 | 0.0 | 1.17 | -3.31 | 0.0 | 0.92 | -6.12 | 0.0 | 0.25 | 13.64 | 0.0 | 20.99 | 13.89 | 0.0 | 1.15 | -5.74 | 0.0 | 1.04 | -5.45 | 0.0 | 3.55 | 47.92 | 0.0 | 80 | 0.0 | 0.0 | 1.5 | -1.32 | 0.0 |
| 19Q2 (2) | 11.12 | 6.11 | 0.0 | 7.13 | 2.44 | 0.0 | 2.88 | 26.87 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.1 | 150.0 | 0.0 | 1.21 | -6.2 | 0.0 | 0.98 | 3.16 | 0.0 | 0.22 | -37.14 | 0.0 | 18.43 | -31.18 | 0.0 | 1.22 | 3.39 | 0.0 | 1.10 | -3.51 | 0.0 | 2.40 | 103.39 | 0.0 | 80 | 0.0 | 0.0 | 1.52 | -5.0 | 0.0 |
| 19Q1 (1) | 10.48 | 0.0 | 0.0 | 6.96 | 0.0 | 0.0 | 2.27 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 26.78 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 |
