玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)151-0.66-1.310.9312.055.680.8217.146.492.1377.518.3325.386.19-4.5114.740.29.195.0210.0913.575.544.9210.141.2716.517.631.4111.95.225.694.9811.795.544.9210.1411.2268.1998.57
24Q2 (19)1520.0-0.650.83124.3213.70.70180.06.061.20224.3229.0323.916.25-5.9814.718.7212.634.56151.9313.435.2892.720.551.09194.596.861.26125.013.515.4296.3820.715.2892.720.553.7860.8471.25
24Q1 (18)152-0.65-0.650.37-2.6385.00.25-37.513.640.37-83.0385.020.56-8.7-1.1113.53-0.374.641.81-32.4610.372.746.6187.670.37-38.338.820.56-3.4586.672.768.6684.02.746.6187.67-11.98-29.73-42.77
23Q4 (17)1530.00.00.38-56.82-29.630.40-48.05-39.392.1821.1112.9522.52-15.27-4.9413.580.590.522.68-39.37-36.342.57-48.91-25.940.6-49.15-40.00.58-56.72-29.272.54-50.1-26.382.57-48.91-25.94-5.36-18.13-15.69
23Q3 (16)1530.00.00.8820.55-31.250.7716.67-34.191.8093.5529.526.584.56-15.1613.503.37-0.224.429.95-22.055.0314.84-19.781.1815.69-33.711.3420.72-31.635.0913.36-18.695.0314.84-19.7813.41142.78108.34
23Q2 (15)1530.00.00.73265.0812.50.66200.01550.00.93365.0745.4525.4222.2711.9313.061.0117.874.02145.121335.714.38200.0742.311.02200.01600.01.11270.0825.04.49199.33747.174.38200.0742.315.01101.0266.66
23Q1 (14)1530.00.00.20-62.96566.670.22-66.671000.00.20-89.64566.6720.79-12.24-9.4912.93-4.2920.731.64-61.05925.01.46-57.93595.240.34-66.0750.00.3-63.41500.01.50-56.52552.171.46-57.93595.24-18.32-60.39-55.13
22Q4 (13)1530.02.00.54-57.81-34.940.66-43.5994.121.9338.85-5.8523.69-24.39-23.4813.51-0.1536.744.21-25.7594.913.47-44.66-14.321.0-43.8249.250.82-58.16-34.43.45-44.89-23.843.47-44.66-14.326.79721.101390.70
22Q3 (12)1530.02.01.281500.058.021.172825.042.681.391163.6413.9331.3337.963.2613.5322.1110.365.671925.039.316.271105.7756.361.782866.6743.551.961533.3360.666.261081.1356.116.271105.7756.3618.41833.341462.50
22Q2 (11)1530.02.00.08166.67-78.380.04100.0-90.240.11266.67-73.1722.71-1.13-21.0911.083.456.740.2875.0-87.040.52147.62-73.20.0650.0-90.320.12140.0-78.570.53130.43-73.10.52147.62-73.2-13.4735.142.94
22Q1 (10)1532.02.00.03-96.39-25.00.02-94.12-71.430.03-98.54-25.022.97-25.81-5.8610.718.412.50.16-92.59-65.220.21-94.81-12.50.04-94.03-63.640.05-96.0-16.670.23-94.92-11.540.21-94.81-12.5-11.88-46.96-76.33
21Q4 (9)1500.00.00.832.47118.420.34-58.54-19.052.0568.031.4930.962.0413.999.88-19.41-4.542.16-46.93-8.094.051.091.040.67-45.974.691.252.46115.524.5312.97113.684.051.091.043.7360.7020.73
21Q3 (8)1500.00.00.81118.92-14.740.82100.0-14.581.22197.56-25.6130.345.427.4412.2618.11-3.394.0788.43-20.354.01106.7-20.751.24100.0-13.891.22117.86-14.694.01103.55-20.594.01106.7-20.7511.68471.96292.86
21Q2 (7)1500.00.00.37825.0-69.420.41485.71-67.460.41925.0-40.5828.7817.958.210.389.03-31.852.16369.57-70.041.94708.33-71.640.62463.64-67.710.56833.33-69.231.97657.69-71.281.94708.33-71.643.89367.76201.19
21Q1 (6)1500.00.00.04-89.47107.690.07-83.33112.960.04-98.02107.6924.4-10.1675.299.52-8.025.190.46-80.43107.860.24-88.68104.260.11-82.81113.580.06-89.66107.690.26-87.74104.620.24-88.68104.26-6.99-74.73-69.79
20Q4 (5)1500.0-0.660.38-60.0322.220.42-56.2561.542.0223.17365.7927.16-3.8236.2810.35-18.44-15.582.35-54.0116.922.12-58.1202.860.64-55.5660.00.58-59.44314.292.12-58.02202.862.12-58.1202.86--0.00
20Q3 (4)1500.00.00.95-21.490.00.96-23.810.01.64137.680.028.246.170.012.69-16.680.05.11-29.130.05.06-26.020.01.44-25.00.01.43-21.430.05.05-26.380.05.06-26.020.0--0.00
20Q2 (3)1500.00.01.21332.690.01.26333.330.00.69232.690.026.691.090.015.2368.290.07.21223.250.06.84221.490.01.92337.040.01.82333.330.06.86221.850.06.84221.490.0--0.00
20Q1 (2)150-0.660.0-0.52-677.780.0-0.54-307.690.0-0.5231.580.013.92-30.160.09.05-26.180.0-5.85-391.040.0-5.63-904.290.0-0.81-302.50.0-0.78-657.140.0-5.63-904.290.0-5.63-904.290.0--0.00
19Q4 (1)1510.00.00.090.00.00.260.00.0-0.760.00.019.930.00.012.260.00.02.010.00.00.700.00.00.40.00.00.140.00.00.700.00.00.700.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/117.7311.081.0984.53-3.6123.07N/A-
2024/106.96-16.87-4.2476.8-4.0623.65N/A-
2024/98.380.711.1769.84-4.0525.380.4-
2024/88.32-4.22-15.9661.46-4.7225.210.4-
2024/78.685.773.3353.15-2.6825.620.39-
2024/68.21-5.89-10.2544.46-3.7823.90.48-
2024/58.7225.255.8636.25-2.1822.830.5-
2024/46.97-2.51-13.2427.53-4.4820.250.56-
2024/37.1416.37-10.520.56-1.0920.560.66-
2024/26.14-15.66-0.6213.424.7621.020.65-
2024/17.28-4.269.787.289.7822.530.6-
2023/127.6-0.65.895.31-5.0322.520.61-
2023/117.655.212.287.71-5.8723.20.6-
2023/107.27-12.17-16.3580.06-6.5825.450.54-
2023/98.28-16.34-22.0972.79-5.4726.580.66-
2023/89.917.75-9.3164.51-2.8127.450.64-
2023/78.4-8.14-14.154.61-1.5325.790.68-
2023/69.1511.015.9646.211.1525.420.69-
2023/58.242.636.7337.060.0324.250.73-
2023/48.030.5726.3428.82-1.7322.190.79-
2023/37.9829.22-7.3820.79-9.520.790.92-
2023/26.18-6.82-1.6712.81-10.7720.00.95-
2023/16.63-7.73-17.856.63-17.8521.30.9-
2022/127.19-3.98-26.19100.37-12.3223.360.85-
2022/117.48-13.89-33.0293.18-11.0326.80.75-
2022/108.69-18.2-13.3785.7-8.4130.230.66-
2022/910.63-2.618.7277.01-7.8131.320.76-
2022/810.9111.53-1.7766.38-10.029.330.82-
2022/79.7813.313.6355.47-11.4626.140.92-
2022/68.6311.82-11.7345.68-14.1422.711.14-
2022/57.7221.49-24.1737.05-14.6922.691.14-
2022/46.35-26.27-28.2529.33-11.7921.261.22-
2022/38.6237.18-11.5822.97-5.8122.970.93-
2022/26.28-22.158.1714.35-1.9724.090.89-
2022/18.07-17.11-8.648.07-8.6428.990.74-
2021/129.74-12.868.34114.4819.3430.950.6-
2021/1111.1811.3734.36104.7520.4830.980.6-
2021/1010.032.651.2793.5719.0130.920.6-
2021/99.77-12.010.6783.5421.5730.320.73-
2021/811.1117.6717.5173.7625.0130.330.73-
2021/79.44-3.483.7662.6526.4429.40.75-
2021/69.78-3.938.5653.2131.5428.820.77-
2021/510.1814.9525.5943.4338.1328.790.77-
2021/48.86-9.14-6.233.2542.4924.410.91-
2021/39.7567.8355.2124.3975.5924.390.92去年受covid-19影響, 今年恢復正常
2021/25.81-34.2654.0114.6492.423.630.95去年受疫情影響生產線延遲復工
2021/18.84-1.69130.18.84130.126.140.86109年農曆春節休假影響及電腦需求增加
2020/128.998.0527.8595.9224.7727.210.6-
2020/118.32-16.0526.1586.9424.4627.930.58-
2020/109.912.0554.8878.6224.2829.070.56客戶需求增加
2020/99.712.732.5168.7120.8428.260.6-
2020/89.453.923.4959.019.1227.560.61-
2020/79.10.9715.3349.5518.3226.210.64-
2020/69.0111.1335.240.4519.0126.560.58-
2020/58.11-14.1430.3231.4415.0623.830.64-
2020/49.4450.3550.9723.3310.5619.490.79客戶訂單需求增加
2020/36.2866.5314.5613.89-6.4513.890.98-
2020/23.77-1.775.697.61-18.7514.640.93-
2020/13.84-45.37-33.793.84-33.790.0N/A-
2019/127.036.6214.6776.8811.110.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1530.02.1812.952.057.8995.31-5.3513.287.73.3015.793.5019.453.149.413.3814.583.3312.88
2022 (9)1532.01.93-5.851.9015.85100.7-12.0312.3316.762.8523.382.938.522.878.712.95-9.232.95-4.53
2021 (8)1500.02.051.491.64-22.27114.4719.3410.56-13.512.31-30.422.70-14.832.64-16.983.256.913.091.64
2020 (7)150-0.662.0202.11095.9224.9112.2123.083.3203.1703.1803.0403.040
2019 (6)1513.42-0.760-0.42076.7910.99.92-4.15-0.840-1.490-0.640-1.140-1.140
2018 (5)14610.61-0.810-0.70069.2411.1610.35-17.46-1.570-1.710-1.090-1.220-1.180
2017 (4)1321.540.26-56.670.21-75.5862.291.5312.54-17.230.50-76.640.55-56.690.31-76.340.34-56.960.34-56.41
2016 (3)1300.00.60100.00.86109.7661.35-7.0515.155.142.14109.81.27115.251.3195.520.7975.560.78100.0
2015 (2)1300.00.3000.41066.022.3414.4187.391.0200.5900.6700.4500.390
2014 (1)1300.0-4.330-3.86053.95-15.777.690-10.290-10.430-5.550-5.340-5.620

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。