資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.28124.560.3000005.938.210.2911.540.992.0616.69-5.680.3512.900000.22-8.332.544.960.0860.0000.2911.540.3719.350.93220.691.22121.820.000
2022 (9)0.57-32.940000005.485.380.26225.00.9722.7817.7016.510.31-48.3300000.24-7.692.420.00.050.0000.26225.00.31158.330.2952.630.55103.70.000
2021 (8)0.8523.190000005.217.380.0800.7914.4915.19-2.460.69.0900000.26-7.142.420.00.050.0000.0800.1200.19-5.00.27575.00.000
2020 (7)0.6953.330000004.433.26-0.1600.6930.1915.5826.070.55-26.6700000.2855.562.420.00.0566.6700-0.160-0.1100.2-4.760.04-89.740.000
2019 (6)0.45-36.620000004.2912.30.185.880.53-8.6212.35-18.630.7559.5700000.1812.52.420.00.03200.0000.185.880.2116.670.212000.00.39116.67-0.000
2018 (5)0.71-2.740000003.824.370.1754.550.58-10.7715.18-14.510.4720.5100000.16-5.882.420.00.010000.1754.550.1863.640.0100.1863.64-0.000
2017 (4)0.7378.050000003.665.780.1100.6510.1717.764.150.39-9.300000.1754.552.420.000000.1100.110000.110-0.000
2016 (3)0.41-18.00000003.4625.82-0.0800.5922.9217.05-2.310.43-15.6900000.110.02.420.00000-0.080-0.08000-0.0800.000
2015 (2)0.5-21.880000002.7523.87-0.1300.4820.017.45-3.130.51155.000000.110.02.420.410000-0.130-0.13000-0.1300.000
2014 (1)0.64-70.510000002.22-5.93-0.4200.4-53.4918.02-50.560.2150.000000.110.02.410.420000-0.420-0.42000-0.4200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.2877.78124.560.3000000001.581.9412.060.0740.016.670.99-8.332.0616.69-10.96-5.860.3512.912.90000000.220.0-8.332.540.04.960.080.060.00000.2931.8211.540.3723.3319.350.9317.72220.691.2220.79121.820.0000
23Q3 (19)0.72-24.21-27.270000000001.556.917.420.05-44.44-37.51.086.9333.3318.752.6621.990.31-8.82-46.550000000.22-4.35-12.02.540.04.960.080.060.00000.2229.4115.790.320.020.00.79-1.25315.791.014.12165.790.0000
23Q2 (18)0.9593.8813.10-100.000000001.457.418.210.0912.5800.01.0113.4810.9918.2611.236.770.343.03-40.350000000.230.0-8.02.544.964.960.0860.060.00000.17-48.4841.670.25-35.947.060.8128.57300.00.9742.65203.120.0000
23Q1 (17)0.49-14.04-25.760.10-50.00000001.35-4.26-3.570.0833.33-27.270.89-8.25-2.216.42-7.4-2.740.336.45-26.670000000.23-4.17-11.542.420.00.00.050.00.00000.3326.9273.680.3925.8169.570.3520.69133.330.6823.64100.00.0000
22Q4 (16)0.57-42.42-32.940000000001.416.8216.530.06-25.0400.00.9719.7522.7817.7315.3716.50.31-46.55-48.330000000.24-4.0-7.692.420.00.00.050.00.00000.2636.84225.00.3124.0158.330.2952.6352.630.5544.74103.70.0000
22Q3 (15)0.9917.863.120000000001.32-1.49-3.650.08700.0100.00.81-10.992.5315.37-10.14-0.190.581.75-18.310000000.250.0-7.412.420.00.00.050.00.00000.1958.33111.110.2547.0678.570.19-5.0-24.00.3818.7511.760.0000
22Q2 (14)0.8427.2715.070-100.000000001.34-4.29-4.960.01-90.91-83.330.910.0-2.1517.111.32-8.960.5726.673.640000000.25-3.85-10.712.420.00.00.050.00.00000.12-36.84220.00.17-26.09440.00.233.33-16.670.32-5.88128.570.0000
22Q1 (13)0.66-22.358.20.2000000001.415.716.670.11650.000.9115.1919.7416.8810.921.740.45-25.0-25.00000000.260.0-3.72.420.00.00.050.00.00000.19137.5218.750.2391.67291.670.15-21.05-21.050.3425.931033.330.0000
21Q4 (12)0.85-11.4623.190000000001.21-11.685.22-0.02-150.077.780.790.014.4915.22-1.16-2.050.6-15.499.090000000.26-3.7-7.142.420.00.00.050.00.00000.08-11.11150.00.12-14.29209.090.19-24.0-5.00.27-20.59575.00.0000
21Q3 (11)0.9631.5174.550000000001.37-2.8415.130.04-33.33180.00.79-15.0538.615.40-18.0319.140.7129.099.230000000.27-3.5735.02.420.00.00.050.00.00000.09190.0228.570.14380.0800.00.254.1738.890.34142.86209.090.0000
21Q2 (10)0.7319.6719.670000000001.4117.535.580.060400.00.9322.3766.0718.7913.2243.260.55-8.33-16.670000000.283.733.332.420.00.00.050.00.0000-0.137.5-400.0-0.0558.33-266.670.2426.3233.330.14366.67-12.50.0000
21Q1 (9)0.61-11.59-17.570000000001.24.3513.210100.000.7610.1440.7416.596.7834.90.69.09-1.640000000.27-3.5735.02.420.00.00.050.066.67000-0.160.0-184.21-0.12-9.09-157.140.19-5.02000.00.03-25.0-83.330.000100.0
20Q4 (8)0.6925.4553.330000000001.15-3.362.68-0.09-80.0-1000.00.6921.0530.1915.5420.2326.080.55-15.38-26.670000000.2840.055.562.420.00.00.050.066.67000-0.16-128.57-188.89-0.11-450.0-152.380.211.11-4.760.04-63.64-89.740.000100.0
20Q3 (7)0.55-9.8457.140000000001.1914.4213.33-0.05-150.000.571.79-6.5612.93-1.4500.65-1.5212.070000000.2-4.7611.112.420.00.00.050.066.67000-0.07-250.0-141.18-0.02-166.67-110.00.180.0-40.00.11-31.25-76.60.000100.0
20Q2 (6)0.61-17.5748.780000000001.04-1.89-10.34-0.020-125.00.563.7-12.513.116.6200.668.211.860000000.215.031.252.420.00.00.0566.6766.67000-0.02-110.53-111.760.03-85.71-85.00.181900.0-10.00.16-11.11-56.76-0.00100.0100.0
20Q1 (5)0.7464.4434.550000000001.06-5.369.280-100.0-100.00.541.89-5.2612.30-0.200.61-18.6732.610000000.211.1125.02.420.00.00.030.0200.00000.195.56-26.920.210.0-22.22-0.01-104.76-108.330.18-53.85-52.63-0.00-6.5-5.57
19Q4 (4)0.4528.570.0000.0000.0000.01.126.670.00.0100.00.53-13.110.012.3300.00.7529.310.0000.0000.00.180.00.02.420.00.00.030.00.0000.00.185.880.00.215.00.00.21-30.00.00.39-17.020.0-0.00-2.330.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。