資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.5816.054.72-24.720.92-13.210053.395.852.3468.3512.175.5522.79-0.286.33-11.593.9718.5110.12-3.070.01-50.018.736.482.336.883.27-16.372.6366.468.237.3-3.340-0.7100.29-0.0
2022 (9)5.67-37.566.278.481.0610.420050.4415.01.39-61.8111.5314.522.86-0.447.1630.183.35146.3210.445.990.02-33.3317.598.512.1819.783.9156.41.58-59.497.67-6.69-3.270-1.6900.293.33
2021 (8)9.0873.285.78-28.990.96-47.540043.8612.553.64139.4710.0713.0222.960.425.5-6.461.36-1.459.8525.80.03-25.016.210.01.829.642.517.373.9115.478.2246.52-3.910-0.0100.284.01
2020 (7)5.2434.78.1413.851.83-19.030038.97-5.161.52126.878.91-6.0122.86-0.95.88-7.551.381.477.834.260.040.016.21-6.251.663.752.13-11.621.81162.325.6119.36-2.50-0.6900.276.78
2019 (6)3.894.857.156.562.261.80041.098.930.67-45.979.4812.9923.073.726.36-0.781.36-1.457.51-8.080.04-20.017.293.971.68.842.410.00.69-47.734.7-9.79-2.00-1.3100.259.18
2018 (5)3.71-21.46.7175.22.2270.770037.7212.261.24-38.08.3928.8822.2414.86.417.011.380.738.176.380.05-16.6716.63-2.291.4715.752.417.111.32-38.035.21-7.79-2.280-0.9600.23-4.5
2017 (4)4.7226.543.83-46.731.356.630033.6-4.272.018.346.51-12.2619.38-8.355.9927.451.370.07.686.820.060.017.02-1.961.2715.452.25161.632.1325.295.6554.37-2.410-0.2800.241.24
2016 (3)3.73-30.027.1924.830.83-78.160035.15.631.691777.787.421.9221.14-3.514.71.511.37-7.437.1928.390.06-14.2917.360.01.10.00.8616.221.71207.693.6686.73-2.250-0.5500.24-4.27
2015 (2)5.332.75.76-18.413.8101.060033.23-2.750.09-85.07.284.1521.917.094.63-8.681.48-16.855.610.240.0740.017.362.421.16.80.740.00.13-83.951.96-24.32-1.550-1.4200.259.92
2014 (1)5.190.197.0629.781.89-50.520034.17-8.070.6-72.736.990.4320.469.255.0711.671.78-12.755.0856.790.050.016.959.641.0327.160.7468.180.81-65.092.59-27.45-0.1100.7-65.170.237.29
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.5812.116.054.72-29.24-24.720.92-8.91-13.2100013.634.65.250.5614.29700.012.170.915.5522.79-0.37-0.36.33-6.08-11.593.9712.4618.5110.124.33-3.070.010.0-50.018.730.06.482.330.06.883.270.0-16.372.6325.8466.468.237.027.3-3.34-3.41-2.14-0.7137.7257.990.290.4-0.0
23Q3 (19)5.872.2634.636.676.04-13.61.01-21.09-32.2100013.03-6.260.620.49-24.6225.6412.06-1.152.922.88-1.3-4.486.743.22-2.743.533.227.299.7-7.7917.430.01-50.0-50.018.730.06.482.330.06.883.270.0-16.372.0930.6348.237.696.812.4-3.238.2414.55-1.1440.6251.90.29-0.451.04
23Q2 (18)5.7418.11-12.776.2915.62-20.381.289.425.4900013.98.268.340.653.17124.1412.23.049.7123.180.95-1.026.53-11.048.653.421.482.710.52-0.385.310.020.0-33.3318.736.486.482.336.886.883.27-16.37-16.371.60.055.347.2-6.371.12-3.52-10.349.04-1.92-20.7532.390.29-0.791.38
23Q1 (17)4.86-14.29-29.155.44-13.24-18.931.1710.3815.8400012.84-0.859.650.63800.0-1.5611.842.6916.3122.960.440.977.342.5132.253.370.60.610.561.1510.230.020.0-33.3317.590.08.512.180.019.783.910.056.41.61.27-58.977.690.26-6.33-3.192.4511.14-1.595.92-612.90.290.861.98
22Q4 (16)5.6730.05-37.566.27-18.788.481.06-28.8610.4200012.950.013.10.07-82.05-96.9211.53-1.6214.522.86-4.55-0.467.163.3230.183.351.82146.3210.4426.395.990.020.0-33.3317.590.08.512.180.019.783.910.056.41.5812.06-59.497.672.13-6.69-3.2713.4916.37-1.6928.69-16800.00.291.443.33
22Q3 (15)4.36-33.74-31.347.72-2.284.321.4946.08-11.3100012.950.9412.610.3934.4869.5711.725.419.9623.952.273.226.9315.3130.263.29-1.2140.158.26-17.32-8.320.02-33.33-33.3317.590.08.512.180.019.783.910.056.41.4136.89-12.967.515.4826.64-3.782.334.55-2.3716.55-1.280.28-0.115.43
22Q2 (14)6.58-4.080.157.917.73-1.251.020.99-47.1500012.839.5626.90.29-54.69-35.5611.129.2318.1723.422.981.256.018.29-10.033.33-0.6144.859.994.283.740.030.0-25.017.598.518.512.1819.7819.783.9156.456.41.03-73.59-25.97.12-13.2824.91-3.87-7.8-10.89-2.84-1016.13-35.240.28-0.24.33
22Q1 (13)6.86-24.45-18.146.7116.09-23.921.015.21-43.5800011.712.278.530.64-71.81-7.2510.181.093.6722.74-0.99-8.15.550.915.713.35146.32144.539.58-2.74-6.540.030.0-25.016.210.00.01.820.09.642.50.017.373.90.056.08.21-0.1230.32-3.598.18-19.270.313200.0160.780.282.187.6
21Q4 (12)9.0842.9973.285.78-21.89-28.990.96-42.86-47.5400011.45-0.4317.922.27886.961963.6410.073.0713.0222.96-1.020.445.53.38-6.461.36-0.73-1.459.859.3225.80.030.0-25.016.210.00.01.820.09.642.50.017.373.9140.74115.478.2238.6246.52-3.911.26-56.4-0.0199.5798.550.283.514.01
21Q3 (11)6.35-3.3530.127.4-7.5-9.21.68-12.95-62.8300011.513.7514.090.23-48.89-53.069.773.836.5423.200.320.725.32-20.362.71.370.741.489.01-6.4476.320.03-25.0-25.016.210.00.01.820.09.642.50.017.371.6216.55-4.715.934.047.82-3.96-13.47-45.05-2.34-11.43-127.180.27-1.166.8
21Q2 (10)6.57-21.643.148.0-9.3-7.731.937.82-31.5600010.11-6.310.980.45-34.7832.359.41-4.1810.1923.13-6.539.136.6827.249.511.36-0.731.499.63-6.0561.850.040.00.016.210.0-6.251.829.649.642.517.3717.371.39-44.414.885.7-9.5213.77-3.49-15.95-32.2-2.1-311.76-46.850.272.932.38
21Q1 (9)8.3859.9282.578.828.3521.661.79-2.19-13.1100010.7911.127.150.69527.2721.059.8210.219.8424.748.2114.915.25-10.71-5.411.37-0.724.5810.2530.9148.340.040.00.016.210.0-6.251.660.03.752.130.0-11.622.538.1298.416.312.319.32-3.01-20.4-6.74-0.5126.0967.310.26-1.237.23
20Q4 (8)5.247.3834.78.14-0.1213.851.83-59.51-19.030009.71-3.67-7.960.11-77.55-56.08.91-2.84-6.0122.86-0.74-0.885.8813.51-7.551.382.221.477.8353.234.260.040.00.016.210.0-6.251.660.03.752.130.0-11.621.816.47162.325.612.019.36-2.58.42-25.0-0.6933.0147.330.276.286.78
20Q3 (7)4.886.3240.238.15-6.02.94.5260.28199.3400010.0810.65-4.640.4944.12206.259.177.38-6.3323.038.705.18-15.08-18.551.350.75-1.465.11-14.12-39.670.040.0-20.016.21-6.25-6.251.660.03.752.130.0-11.621.740.5286.365.59.7823.32-2.73-3.41-52.51-1.0327.9723.70.25-5.251.73
20Q2 (6)4.590.021.438.6719.590.932.8236.8950.00009.11-9.53-11.810.34-40.35466.678.54-4.47-11.8721.19-1.5806.19.91-12.231.342.29-4.295.95-13.89-19.920.040.0-20.017.290.00.01.663.753.752.13-11.62-11.621.21-3.97317.245.01-5.1116.51-2.646.38-63.98-1.438.33-8.330.277.88.95
20Q1 (5)4.5917.99-5.757.251.45.072.06-8.85-0.9600010.07-4.554.350.57128.0185.08.94-5.7-0.5621.53-6.6505.55-12.74-14.481.31-3.68-6.436.91-7.99-17.250.040.0-20.017.290.03.971.60.08.842.410.00.01.2682.61-17.115.2812.34-2.22-2.82-41.0-42.42-1.56-19.08-239.130.25-1.654.84
19Q4 (4)3.8911.780.07.15-9.720.02.2649.670.0000.010.55-0.190.00.2556.250.09.48-3.170.023.0700.06.360.00.01.36-0.730.07.51-11.330.00.04-20.00.017.290.00.01.60.00.02.410.00.00.6956.820.04.75.380.0-2.0-11.730.0-1.312.960.00.251.260.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。