資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.05-45.781.025.01.4364.370021.7-32.780.05-98.474.44-11.5520.4631.5710.56-8.09008.1834.760.68-9.3311.980.01.5726.610.0408.53-14.9610.13-10.12-0.0408.49-15.020.0615.69
2022 (9)7.472.330.800.87-18.690032.281.383.2710.15.02-12.5415.55-13.7411.498.09006.07-26.420.75-1.3211.980.01.2431.910010.0321.5811.2722.5-0.0409.9919.930.0531.87
2021 (8)7.349.28001.070.940031.8429.852.97120.05.7431.3518.031.1510.6316.94008.25-6.570.765.5611.981.010.9416.05008.2539.839.237.110.0814.298.3339.530.0416.47
2020 (7)4.8966.331.5-16.671.064.950024.5220.141.35285.714.3710.3517.82-8.149.09-4.21008.83-5.260.724.3511.860.590.815.19005.926.346.7122.450.07133.335.9727.020.0316.14
2019 (6)2.94-30.171.820.01.01119.570020.41-27.340.35-85.423.96-17.1519.4014.029.49-14.58009.32-9.860.69-6.7611.7910.810.7745.280.0304.67-14.155.48-8.360.0304.7-13.120.03-14.11
2018 (5)4.219.641.5-31.820.460.00028.0916.752.4101.684.78-15.9917.02-28.0511.1186.720010.34-4.260.74-2.6310.6414.660.5326.19005.4454.995.9852.55-0.0305.4153.260.03-9.83
2017 (4)3.84-0.262.246.670.46-61.340024.0640.951.19643.755.6980.0623.6527.755.9521.180010.8-5.260.767.049.280.650.425.0003.5139.843.9234.710.0203.5340.640.0413.76
2016 (3)3.8531.851.5-44.441.1991.940017.07-2.790.16-68.633.16-19.1818.51-16.864.91-8.050011.4114.290.710.09.221.650.414.29002.51-4.922.91-2.35002.51-4.920.0318.46
2015 (2)2.9202.700.6200017.5600.5103.91022.2705.340005.3200.7109.0700.350002.6402.980002.6400.030
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.0524.23-45.781.0-47.3725.01.431.4264.370005.487.87-23.360.01-94.12-97.874.440.45-11.5520.468.1831.5710.56-5.29-8.090008.1835.6634.760.68-1.45-9.3311.980.00.01.570.026.610.040.008.530.24-14.9610.130.1-10.12-0.0460.00.08.490.95-15.020.060.9915.69
23Q3 (19)3.26-8.17-55.461.926.6711.761.4136.8971.950005.08-9.61-36.180.17194.44-74.244.425.74-22.5918.9118.7711.5611.152.48-12.340006.038.45-4.590.69-1.43-8.011.980.00.01.570.026.610.040.008.512.04-10.9810.121.71-6.3-0.1-100.0-600.08.411.45-12.210.065.1718.17
23Q2 (18)3.55-53.66-57.021.50.087.51.039.57-4.630005.621.81-34.73-0.18-400.0-118.954.181.95-33.3315.9213.56-13.3510.88-2.86-12.540005.56-4.14-27.890.7-2.78-6.6711.980.00.01.5726.6126.610.04008.34-6.19-6.199.95-1.78-1.78-0.05-66.67-400.08.29-6.43-6.640.064.9625.91
23Q1 (17)7.662.543.231.587.5400.00.948.05-12.150005.52-22.8-35.510.06-87.23-94.924.1-18.33-34.8214.02-9.84-25.4311.2-2.52-5.560005.8-4.45-27.320.72-4.0-4.011.980.00.01.240.031.910008.89-11.377.8910.13-10.1210.35-0.0325.0-127.278.86-11.316.110.053.7823.49
22Q4 (16)7.472.052.330.8-52.9400.876.1-18.690007.15-10.18-16.370.47-28.79-37.335.02-12.08-12.5415.55-8.27-13.7411.49-9.678.090006.07-3.96-26.420.750.0-1.3211.980.00.01.240.031.9100010.034.9221.5811.274.3522.5-0.04-300.0-150.09.994.2819.930.053.1631.87
22Q3 (15)7.32-11.3812.961.7112.530.770.82-24.07-23.360007.96-7.55-5.240.66-30.53-31.255.71-8.93-7.4616.95-7.74-18.3612.722.2519.550006.32-18.03-25.820.750.0-3.8511.980.00.01.240.031.910009.567.5427.310.86.6127.660.02300.0-33.339.587.8827.060.0512.0636.62
22Q2 (14)8.2611.3249.10.8166.67-42.861.080.931.890008.610.588.440.95-19.4937.686.27-0.329.2318.38-2.28-12.0912.444.8916.810007.71-3.38-7.110.750.05.6311.980.00.01.2431.9131.910008.897.8935.7310.1310.3535.25-0.01-109.09-200.08.886.3535.370.042.9425.83
22Q1 (13)7.421.6453.620.30-80.01.070.00.940008.560.1223.171.1857.33107.026.299.5822.3718.804.31-5.2511.8611.5720.770007.98-3.27-6.780.75-1.324.1711.980.01.010.940.016.050008.24-0.1234.869.18-0.2232.660.1137.5450.08.350.2436.220.0410.8224.59
21Q4 (12)7.312.6549.280-100.0-100.01.070.00.940008.551.7933.180.75-21.8844.235.74-6.9731.3518.03-13.191.1510.63-0.0916.940008.25-3.17-6.570.76-2.565.5611.980.01.010.940.016.050008.259.8539.839.28.7537.110.08166.6714.298.3310.4839.530.046.8816.47
21Q3 (11)6.4816.9739.661.3-7.14-56.671.070.940.940008.45.7936.590.9639.13152.636.177.4933.2620.77-0.653.3410.64-0.098.790008.522.65-4.270.789.868.3311.980.01.010.940.016.050007.5114.6639.598.4612.9536.670.03200.007.5414.9440.150.043.2114.63
21Q2 (10)5.5414.745.031.4-6.67-65.01.060.04.950007.9414.2424.450.6921.05109.095.7411.6720.0820.905.33-5.510.658.455.450008.3-3.04-6.320.71-1.391.4311.981.011.010.9416.0516.050006.557.231.07.498.2428.920.01-50.0-50.06.567.0130.680.041.9312.91
21Q1 (9)4.83-1.2354.811.50.0-50.01.060.04.950006.958.2624.780.579.62338.465.1417.6215.7719.8511.35-4.979.828.03-1.60008.56-3.06-5.620.720.07.4611.860.00.590.810.05.1900-100.06.113.5628.636.923.1324.680.02-71.43100.06.132.6828.780.033.5915.9
20Q4 (8)4.895.3966.331.5-50.0-16.671.060.04.950006.424.3929.960.5236.845300.04.37-5.6210.3517.82-11.31-8.19.09-7.06-4.210008.83-0.79-5.260.720.04.3511.860.00.590.810.05.1900-100.05.99.6726.346.718.422.450.070133.335.9710.9727.020.035.1916.14
20Q3 (7)4.6421.4718.373.0-25.020.01.064.9520.450006.15-3.6130.30.3815.15642.864.63-3.1414.3220.10-9.1509.78-3.178.910008.90.45-7.10.722.864.3511.860.00.590.810.05.1900-100.05.387.614.966.196.5412.750-100.0-100.05.387.1713.260.031.669.46
20Q2 (6)3.8222.447.34.033.330.01.010.036.490006.3814.545.80.33153.85-19.514.787.663.0222.125.91010.11.29.90008.86-2.32-9.870.74.48-1.4111.860.5911.470.815.195.190-100.0-100.05.05.265.265.814.684.50.02100.0-50.05.025.464.80.034.63-13.63
20Q1 (5)3.126.12-3.413.066.67-29.411.010.068.330005.5712.7517.760.131400.0550.04.4412.1211.2820.887.6909.985.16-4.680009.07-2.68-10.020.67-2.9-8.2211.790.010.810.770.045.280.030.004.751.71-13.05.551.28-7.350.01-66.670.04.761.28-12.980.033.81-13.48
19Q4 (4)2.94-25.00.01.8-28.00.01.0114.770.0000.04.944.660.0-0.0185.710.03.96-2.220.019.3900.09.495.680.0000.09.32-2.710.00.690.00.011.790.00.00.770.00.00.030.00.04.67-0.210.05.48-0.180.00.03-57.140.04.7-1.050.00.03-0.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。