資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.8362.982.276.000008.114.41-5.1900.32-54.293.95-60.041.53-37.300000.03-57.148.318.570000-5.30-5.300.2712.5-5.0300.000
2022 (9)2.358.291.25-16.670.16-42.86007.08126.2-3.9800.784.219.89-18.562.44258.82001.13-44.610.07-78.127.016.670000-5.250-5.2500.240.0-5.0100.000
2021 (8)2.17-31.761.545.630.28100.0003.13118.88-5.5900.38442.8612.14148.010.6874.36002.0455.730.32-44.836.0-62.50000-2.510-2.5100.242300.0-2.2700.000
2020 (7)3.18-0.311.03-35.620.14-53.33001.43-63.14-6.7900.07-93.144.90-81.380.39-59.38001.3150.570.58-30.9516.0-33.770000-6.790-6.7900.01-75.0-6.7800.000
2019 (6)3.19-8.861.6-52.380.330.43003.88156.95-4.6801.02108.1626.29-18.990.96-2.040.01-96.550.8767.310.84-22.9424.1614.720000-11.160-11.1600.04-66.67-11.1200.000
2018 (5)3.5-26.623.3600.230.0001.51-79.81-11.0700.49-75.1332.4523.210.98-24.620.29-21.620.52-30.671.09-19.2621.060.00000-21.490-21.4900.120-21.3700.000
2017 (4)4.77-30.16000.23-64.06007.48-43.25-2.0801.977.0726.3488.651.3-8.450.37-15.910.7515.381.35-15.6221.060.00000-2.530-2.530-3.280-5.8100.000
2016 (3)6.83-3.80.3-30.230.64-40.190013.1820.37-0.4501.84-2.1313.96-18.691.4251.060.44-15.380.65-56.671.6-19.621.0627.950000-0.450-0.450-2.520-2.9700.000
2015 (2)7.192.410.43-89.061.070.940010.9526.59-4.3101.88-61.7117.17-69.750.94-48.910.52-13.331.5-30.881.99-11.9516.4615.830000-4.310-4.3100.010-4.300.000
2014 (1)3.69-55.113.93331.871.06783.33008.6549.91-5.6304.91208.8156.76105.991.84-41.40.6-11.762.17371.742.26-7.3814.210.00000-9.260-9.260-0.010-9.2700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.83-36.2762.982.2-20.5876.00-100.0-100.00001.19-19.59-67.22-1.1729.94-37.650.32-45.76-54.293.95-29.42-60.041.533.38-37.30000-100.0-100.00.03200.0-57.148.30.018.57000000-5.3-28.33-0.95-5.3-28.33-0.950.2712.512.5-5.03-29.31-0.40.0000
23Q3 (19)6.01214.6682.122.778.63118.110.160.06.670001.48-45.5922.31-1.67-19.29-32.540.59-32.955.365.60-34.67-51.821.48-31.16-50.00001.01-3.81-13.680.010.0-92.868.318.5718.57000000-4.13-67.896.35-4.13-67.896.350.24-7.690.0-3.89-76.826.710.0000
23Q2 (18)1.91-13.96-63.622.55-17.74100.790.160.06.670002.720.37132.48-1.4-45.83-62.790.886.0283.338.57-9.98-23.422.15-41.7332.720001.05-3.67-13.220.01-50.0-95.07.00.00.0000000-2.4660.4521.9-2.4660.4521.90.268.3313.04-2.263.2124.660.0000
23Q1 (17)2.22-5.533.743.1148.0-3.730.160.0-42.860002.71-25.34153.27-0.96-12.944.950.8318.5776.69.52-3.73-24.063.6951.23310.00001.09-3.54-44.670.02-71.43-92.597.00.016.67000000-6.22-18.48-76.7-6.22-18.48-76.70.240.0-11.11-5.98-19.36-84.00.0000
22Q4 (16)2.35-28.798.291.25-1.57-16.670.166.67-42.860003.63200.0164.96-0.8532.5424.110.725.084.219.89-14.9-18.562.44-17.57258.820001.13-3.42-44.610.07-50.0-78.127.00.016.67000000-5.25-19.05-109.16-5.25-19.05-109.160.240.00.0-5.01-20.14-120.70.0000
22Q3 (15)3.3-37.1424.531.270.0-17.530.150.0-31.820001.213.4277.94-1.26-46.51-869.230.5616.67143.4811.623.8417.192.9682.72621.950001.17-3.31-31.180.14-30.0-64.17.00.0-24.0000000-4.41-40.04.13-4.41-40.04.130.244.350.0-4.17-42.814.360.0000
22Q2 (14)5.25145.33109.161.27-60.56-13.610.15-46.43-31.820001.179.3585.71-0.8614.8572.610.482.13860.011.19-10.73378.881.6280.0337.840001.21-38.58-31.250.2-25.93-55.567.016.67-24.0000000-3.1510.5127.42-3.1510.5127.420.23-14.812200.0-2.9210.1532.560.0000
22Q1 (13)2.14-1.38-12.653.22114.67215.690.280.0100.00001.07-21.9137.78-1.019.8215.130.4723.68193.7512.533.2422.20.932.35125.00001.97-3.4355.120.27-15.62-48.086.00.0-62.5000000-3.52-40.2455.94-3.52-40.2455.940.2712.52600.0-3.25-43.1759.270.0000
21Q4 (12)2.17-18.11-31.761.5-2.645.630.2827.27100.00001.37101.47144.64-1.12-761.5427.270.3865.22442.8612.1422.46149.750.6865.8574.360002.0420.055.730.32-17.95-44.836.0-34.85-62.5000000-2.5145.4363.03-2.5145.4363.030.240.02300.0-2.2747.9466.520.0000
21Q3 (11)2.655.58-41.761.544.7616.670.220.057.140000.687.9436.0-0.1395.8695.830.23360.076.929.91324.31-3.910.4110.81-19.610001.7-3.4125.930.39-13.33-39.069.210.0-42.44000000-4.6-5.9912.55-4.6-5.9912.550.242300.02300.0-4.36-0.6916.950.0000
21Q2 (10)2.512.4513.571.4744.1214.840.2257.14-29.030000.6340.01160.0-3.14-163.87-155.280.05-68.75-75.02.34-77.22-71.850.37-7.5-38.330001.7638.58122.780.45-13.46-36.629.21-42.44-29.15000000-4.3445.68-103.76-4.3445.68-103.760.010.0-66.67-4.3345.74-106.190.0000
21Q1 (9)2.45-22.96-19.411.02-0.97-43.020.140.0-54.840000.45-19.6436.36-1.1922.73-32.220.16128.57-83.3310.26110.99-63.030.42.56-46.6700-100.01.27-3.0547.670.52-10.34-32.4716.00.0-33.77000000-7.99-17.6733.75-7.99-17.6733.750.010.0-66.67-7.98-17.733.670.0000
20Q4 (8)3.18-30.11-0.311.03-21.97-35.620.140.0-53.330000.5612.047.37-1.5450.64-50.980.07-46.15-93.144.86-52.88-81.510.39-23.53-59.3800-100.01.31-2.9650.570.58-9.38-30.9516.00.0-33.77000000-6.79-29.0939.16-6.79-29.0939.160.010.0-75.0-6.78-29.1439.030.0000
20Q3 (7)4.55105.88-22.091.323.12-45.00.14-54.84-50.00000.5900.0-69.7-3.12-153.66-258.620.13-35.0-85.7110.3224.3300.51-15.0-16.3900-100.01.3570.8982.430.64-9.86-28.8916.023.08-33.77000000-5.26-146.9548.08-5.26-146.9548.080.01-66.67-80.0-5.25-150.047.920.0000
20Q2 (6)2.21-27.3-33.031.28-28.49-60.00.310.014.810000.05-84.85-95.45-1.23-36.6732.040.2-79.17-65.528.30-70.0900.6-20.011.110-100.0-100.00.79-8.143.950.71-7.79-26.813.0-46.19-38.27000000-2.1382.3477.0-2.1382.3477.00.030.0200.0-2.182.5477.30.0000
20Q1 (5)3.04-4.7-6.751.7911.88-45.760.313.3334.780000.33-13.16-56.0-0.911.767.220.96-5.8815.6627.755.5400.75-21.8866.670.010.0-50.00.86-1.1586.960.77-8.33-25.2424.160.014.72000000-12.06-8.0646.3-12.06-8.0646.30.03-25.0-25.0-12.03-8.1846.340.0000
19Q4 (4)3.19-45.380.01.6-33.330.00.37.140.0000.00.38-76.970.0-1.02-17.240.01.0212.090.026.2900.00.9657.380.00.01-50.00.00.8717.570.00.84-6.670.024.160.00.0000.0000.0-11.16-10.170.0-11.16-10.170.00.04-20.00.0-11.12-10.320.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。