損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.786728.573.8118950.00.6410.340.0566.670.2161.54000.020.00.12-62.50.010.00000000.17-51.430.5100.2900.22043.1300.1400.0600.0002080.00.550
2022 (9)0.0716.670.020.00.5820.830.03200.00.13116.67000.02100.00.32-25.580.0100000000.35-16.67-0.180-0.140-0.0400.000-0.070-0.2400.0002084.0-0.150
2021 (8)0.06-99.10.02-99.510.48-4.00.01-50.00.060.0000.010.00.437.5000000000.420.0-0.030-0.0700.05-89.580.000-0.040-0.2400.0002006.950.03-98.84
2020 (7)6.67-48.774.06-53.550.52.040.02-33.330.06-45.45000.010.00.421.210.0100000000.4240.02.52-38.392.05-39.710.48-30.4318.9111.561.10-45.00.78-47.650.00018710.02.59-38.04
2019 (6)13.02185.538.74110.60.49-16.950.0350.00.1110.0000.0100.33-15.38000000000.3-23.084.091759.093.41519.050.696800.016.95624.362.001438.461.4900.0001700.04.181572.0
2018 (5)4.56412.364.1500.5913.460.020.00.1100.000000.398.330.02100.00000000.39-58.510.22-83.080.21-82.930.01-87.52.34-59.520.13-81.94-0.0900.0001700.00.25-81.2
2017 (4)0.891012.5000.5240.540.020.00.05150.000000.3624.140.010.00000000.94-6.01.391.181.2368.490.0805.7800.7267.440.1400.0001700.01.3390.0
2016 (3)0.08-91.490.03-85.710.375.710.02-60.00.02100.000000.2931.820.0100000001.000.681600.00.730-0.0500.0000.430-0.1300.0001700.00.71066.67
2015 (2)0.94-94.060.21-97.090.35-69.570.050.00.010.000000.221000.000000.01000-0.3300.04-99.47-0.0600.11-75.00.000-0.0400.13-96.150.00017015.650.06-99.21
2014 (1)15.8373.777.2181.611.1576.920.0500.01000000.02100.00.010.00000000.0807.5668.377.1261.820.44450.05.82209.574.8261.23.3859.430.0001470.07.5866.96
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.7323550.023550.03.8037900.00.16-5.88-15.790.020100.00.060.050.00000000-100.000000000000000.02-83.330.00.792075.0593.750.581550.0462.50.210026.25000.281500.0450.00.27437.5400.00.14200.0300.02080.00.00.82766.67633.33
23Q3 (19)0.02-33.330.00000.176.2513.330-100.0-100.00.0620.050.00000000.120-62.50000000000000.12500.0-62.5-0.0463.64-122.22-0.0463.64-122.220100.000.0000-0.0260.0-122.22-0.08-33.33-14.29-0.14-16.67-1500.02080.00.0-0.0372.73-115.79
23Q2 (18)0.0350.050.00000.166.6733.330.02100.0100.00.0525.066.670000000000000000000000.02100.00-0.1115.38-10.0-0.1126.67-83.33-0.01-150.075.00.0000-0.0528.57-66.67-0.0625.0-100.0-0.12-71.43-50.02080.04.0-0.118.33-22.22
23Q1 (17)0.020.0100.00-100.000.15-21.0536.360.010.000.040.0100.00000000000000000000000.01-50.00-0.1318.75-30.0-0.156.25-50.00.02000.0000-0.0712.5-40.0-0.0811.11-60.0-0.070.0-40.02080.04.0-0.1220.0-33.33
22Q4 (16)0.020.0100.00.01000.1926.6726.670.010.000.040.0100.00000000-100.0-100.00000000000000.02-93.75-66.67-0.16-188.89-100.0-0.16-188.89-23.0800-100.00.0000-0.08-188.89-33.33-0.09-28.570.0-0.07-800.0-75.02080.04.0-0.15-178.95-87.5
22Q3 (15)0.020.0100.00000.1525.050.00.010.000.0433.33100.00000000.320-13.510000000000000.320-13.510.18280.0-35.710.18400.0-35.710100.000.00000.09400.0-35.71-0.07-133.33-75.00.01112.5-66.672084.04.00.19311.11-34.48
22Q2 (14)0.02100.0100.00000.129.099.090.01000.0350.0200.000000000000000000000000100.0-0.10.09.09-0.0640.045.45-0.04000.0000-0.0340.050.0-0.0340.040.0-0.08-60.033.332000.06.95-0.090.00.0
22Q1 (13)0.010.00.000-100.00.11-26.67-8.330000.020.0100.00000000-100.000000000000000-100.00-0.1-25.09.09-0.123.089.090-100.000.0000-0.0516.6716.67-0.0544.440.0-0.05-25.016.672000.06.95-0.09-12.510.0
21Q4 (12)0.010.00.000100.00.1550.07.140000.020.0100.00000000.06-83.78000-100.00000000000.06-83.78200.0-0.08-128.5720.0-0.13-146.43-62.50.050350.00.0000-0.06-142.86-50.0-0.09-125.0-80.0-0.04-233.33-103.642000.06.95-0.08-127.590.0
21Q3 (11)0.010.0-99.2500-100.00.1-9.09-23.080000.02100.0100.00000000.370-7.50000000000000.373800.0-7.50.28354.55-63.640.28354.55-59.4200-100.00.000-100.00.14333.33-62.16-0.0420.0-128.570.03125.0-97.372006.956.950.29422.22-63.29
21Q2 (10)0.010.0-99.810-100.0-100.00.11-8.33-15.380000.010.00.0000000000000000000000-0.0100-0.110.0-105.73-0.110.0-107.2800-100.00.000-100.0-0.060.0-106.74-0.050.0-106.85-0.12-100.0-114.291870.010.65-0.0910.0-104.64
21Q1 (9)0.010.0-85.710.01200.0-75.00.12-14.2920.000-100.00.010.0-50.00000000000-100.000000000000-100.00-0.11-10.0-57.14-0.11-37.5-57.140100.000.0000-0.06-50.0-50.0-0.050.0-66.67-0.06-105.45-50.01870.010.0-0.1-25.0-66.67
20Q4 (8)0.01-99.25-97.62-0.01-101.19-103.570.147.697.6900-100.00.010.000000000-100.000.01000000000000.02-95.00-0.1-112.990-0.08-111.590-0.02-125.0-300.00.00-100.00-0.04-110.810-0.05-135.7101.10-3.51-45.01870.010.0-0.08-110.13-500.0
20Q3 (7)1.34-74.43-74.520.84-73.58-75.00.130.08.3300-100.00.010.000000000.4021.210000000000000.4021.210.77-59.9-63.510.69-54.3-62.30.08-80.95-71.4310.14-53.31-23.010.37-58.43-65.740.14-80.82-80.561.1435.71-43.2818710.6510.00.79-59.28-62.91
20Q2 (6)5.247385.71221.473.187850.0171.790.1330.030.00-100.0-100.00.01-50.0000000000000-100.000000000000100.01.922842.86433.331.512257.14439.290.420425.021.720-1.090.892325.0456.250.732533.33421.430.842200.0-9.68169-0.59-0.591.943333.33410.53
20Q1 (5)0.07-83.33-98.770.04-85.71-98.980.1-23.08-28.570.010.000.020000000000000000000000000100.0-0.070-104.32-0.070-105.430-100.0-100.00.000-100.0-0.040-105.26-0.030-104.76-0.04-102.0-105.261700.00.0-0.06-400.0-103.64
19Q4 (4)0.42-92.020.00.28-91.670.00.138.330.00.010.00.0000.0000.0000.00-100.00.0000.0000.0000.0000.00-100.00.00-100.00.00-100.00.00.01-96.430.00.00-100.00.00.00-100.00.0-0.00-100.00.02.00-0.50.01700.00.00.02-99.060.0
19Q3 (3)5.26222.70.03.36187.180.00.1220.00.00.010.00.0000.0000.0000.00.3300.00-100.00.0000.0000.0000.00.333400.00.02.11486.110.01.83553.570.00.28250.00.013.17-40.030.01.08575.00.00.72414.290.02.01116.130.01700.00.02.13460.530.0
19Q2 (2)1.63-71.450.01.17-70.230.00.1-28.570.00.0100.0000.0000.0000.0000.00.0100.0000.0000.0000.0-0.0150.00.00.36-77.780.00.28-78.290.00.08-75.760.021.968.020.00.16-78.950.00.14-77.780.00.9322.370.01700.00.00.38-76.970.0
19Q1 (1)5.710.00.03.930.00.00.140.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.01.620.00.01.290.00.00.330.00.020.330.00.00.760.00.00.630.00.00.760.00.01700.00.01.650.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。