資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.14219.585.57-55.120.040.00033.321435.485.7923.190.23155.560.69-83.3633.24-38.922.89165.147.58-22.570015.50.02.4823.380013.6328.116.127.370013.6328.10.00-10.89
2022 (9)2.86-77.6712.4131.180.04-98.52002.17-92.924.7-48.690.09-55.04.15535.3954.4258.611.09-0.919.79168.960015.50.02.0184.40010.6410.2612.6417.690010.6410.260.00-15.19
2021 (8)12.81550.259.46-33.612.71903.70030.64364.249.161696.080.2150.00.65-46.1534.31-27.631.1-0.93.64-66.113.1415600.015.50.01.094.81009.65565.5210.74326.19009.65565.520.000
2020 (7)1.97169.8614.25160.040.270.0006.6184.480.5182.140.08100.01.21-29.747.4114.431.110.010.74-41.820.02-33.3315.50.01.042.970.040.01.451.42.521.61001.451.4-0.060
2019 (6)0.73-53.85.48-12.180.27145.45002.32-76.080.28-76.270.04-20.01.72234.4841.4348.391.11-0.8918.46172.670.03-57.1415.50.01.0113.480.040.01.43-9.492.48-1.2001.43-9.49-0.060
2018 (5)1.58172.416.24-23.810.1122.22009.7-36.181.18-31.40.05-37.50.52-2.0627.92-4.221.120.06.7733.790.07-30.015.50.00.899.880.0401.5890.362.5153.05001.5890.36-0.050
2017 (4)0.581060.08.19-55.590.09-84.210015.2437.11.7200.08-92.860.53-98.6729.15-21.051.12-0.885.06-14.380.1-28.5715.537.290.810.0000.8301.640000.830-0.050
2016 (3)0.05-97.7118.4474.620.57159.09002.839333.33-0.2501.123633.3339.58-60.4236.9228.731.130.05.91-25.660.14-26.3211.290.00.810.000-0.90-0.08000-0.90-0.070
2015 (2)2.18-55.1410.56109.520.22144.44000.03-99.82-0.7600.03-62.5100.0020975.028.6820.051.13-0.887.95-22.440.19-17.3911.290.00.811.2500-0.6500.16-82.800-0.650-0.060
2014 (1)4.86158.515.0430.570.09125.00016.861167.673.5700.08-11.110.47-92.9923.890.931.14-3.3910.25-7.910.23-17.8611.290.00.80.0000.1300.930000.130-0.050
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.1453.1219.585.57-15.22-55.120.040.00.000010.38636.1751800.01.45625.01215.380.23666.67155.560.69428.29-83.3633.24-16.06-38.922.890.0165.147.5814.33-22.5700015.50.00.02.480.023.3800013.6312.028.116.19.927.3700013.6312.028.10.00-4.57-10.89
23Q3 (19)5.97-25.37338.976.5730.62-44.560.040.00.00001.41-88.42213.330.2-91.6-23.080.03-40.0-75.00.13-42.51-96.139.61.77-19.082.890.0162.736.63-40.86-30.3600015.50.00.02.480.023.3800012.171.5913.114.651.3814.7200012.171.5913.10.00-0.66-6.2
23Q2 (18)8.024.03492.595.030.0-49.240.040.00.000012.1830.27866.672.3835.237833.330.05-28.57-64.290.23-64.03-81.3838.91-18.02-18.222.89165.14162.7311.21-0.0956.1300015.50.00.02.4823.3823.3800011.9818.9714.114.4519.7215.5100011.9818.9714.10.00-7.9-6.44
23Q1 (17)6.45125.52-18.255.03-59.47-46.830.040.0-98.50009.3546650.02025.01.761453.85-61.150.07-22.22-63.160.63-84.77-13.8147.46-12.7930.461.090.0-0.9111.2214.61209.0900015.50.00.02.010.084.400010.07-5.36-28.9812.07-4.51-20.9600010.07-5.36-28.980.002.061.4
22Q4 (16)2.86110.29-77.6712.414.7331.180.040.0-98.520000.02-95.56-98.6-0.13-150.0-172.220.09-25.0-55.04.1523.73535.3954.4211.258.611.09-0.91-0.919.792.84168.9600-100.015.50.00.02.010.084.400010.64-1.1210.2612.64-1.0217.6900010.64-1.1210.260.000.46-15.19
22Q3 (15)1.360.74-82.9111.8519.5825.260.040.0-98.550000.45-64.29-94.60.26766.67-95.570.12-14.29-42.863.35174.62439.8248.942.8655.611.10.00.09.5232.59160.1100-100.015.50.00.02.010.084.400010.762.4811.6212.772.0819.0100010.762.4811.620.00-0.91183.65
22Q2 (14)1.35-82.89-45.129.914.764.760.04-98.5-85.190001.26186.36-91.980.03-99.34-98.830.14-26.32-41.671.2266.5137.7247.5830.7938.921.10.00.07.1897.8126.500-100.015.50.00.02.0184.484.400010.5-25.95178.5112.51-18.07157.4100010.5-25.95178.510.00-0.18106.74
22Q1 (13)7.89-38.4179.739.460.00.02.66-1.85-29.440000.44-69.23-91.474.532416.67723.640.19-5.0-9.520.7312.3-59.4736.386.03-18.561.10.00.03.63-0.2712.040-100.0-100.015.50.00.01.090.04.8100014.1846.94598.5215.2742.18397.3900014.1846.94598.520.00-14.65106.26
21Q4 (12)12.8160.93550.259.460.0-33.612.71-1.81903.70001.43-82.85-68.980.18-96.93-55.00.2-4.76150.00.655.12-46.1534.319.09-27.631.10.0-0.93.64-0.55-66.113.140.015600.015.50.00.01.090.04.8100-100.09.650.1565.5210.740.09326.190009.650.1565.520.00199.09107.19
21Q3 (11)7.96223.58907.599.460.0-26.212.76922.22922.220008.34-46.91421.255.87128.41405.130.21-12.550.00.62-29.94-90.3831.45-8.18-30.951.10.0-0.93.6615.46-67.553.1431300.015600.015.50.00.01.090.04.8100-100.09.64155.7818.110.73120.78406.130009.64155.7818.1-0.0092.0192.92
21Q2 (10)2.46-43.96228.09.460.0-14.70.27-92.84000015.71204.466445.832.57367.271813.330.2414.29118.180.89-51.0-88.5634.25-23.33-21.461.10.0-0.93.17-2.16-74.440.010.0-50.015.50.00.01.094.814.8100-100.03.7785.71471.214.8658.31180.920003.7785.71471.21-0.057.3212.46
21Q1 (9)4.39122.84477.639.46-33.6172.633.771296.31296.30005.1611.933340.00.5537.5492.860.21162.5250.01.8149.22-38.244.67-5.785.351.1-0.9-0.93.24-69.83-82.320.01-50.0-66.6715.50.00.01.040.02.970-100.0-100.02.0340.056.153.0721.8330.640002.0340.056.15-0.062.03-0.14
20Q4 (8)1.97149.37169.8614.2511.15160.040.270.00.00004.61188.122461.110.42.56900.00.08-42.86100.01.21-81.21-29.3947.414.0814.431.110.00.010.74-4.79-41.820.020.0-33.3315.50.00.01.040.02.970.040.00.01.4538.11.42.5218.871.610001.4538.11.4-0.062.4-5.32
20Q3 (7)0.795.3343.6412.8215.6130.160.2700.00001.6566.6788.240.39360.0457.140.1427.27133.336.45-16.72045.554.4511.831.110.00.011.28-9.03-30.840.020.0-50.015.50.00.01.040.02.970.040.00.01.0559.09-29.052.1222.54-16.210001.0559.09-29.05-0.061.22-8.23
20Q2 (6)0.75-1.32-34.7811.09102.3794.90-100.0-100.00000.2460.0-72.41-0.15-7.14-178.950.1183.3383.337.75164.67043.612.856.811.110.00.012.4-32.35-23.310.02-33.33-60.015.50.00.01.042.972.970.040.00.00.66-49.23-53.521.73-26.38-29.960000.66-49.23-53.52-0.06-6.03-10.42
20Q1 (5)0.764.11-62.565.480.012.070.270.08.00000.15-16.67-65.12-0.14-180.0-275.00.0650.00.02.9370.49042.42.3444.021.110.00.018.33-0.7107.820.030.0-50.015.50.00.01.010.013.480.040.00.01.3-9.09-21.692.35-5.24-9.270001.3-9.09-21.69-0.06-3.03-7.3
19Q4 (4)0.7332.730.05.48-1.620.00.270.00.0000.00.18-78.820.0-0.05-171.430.00.04-33.330.01.7200.041.431.720.01.110.00.018.4613.180.00.03-25.00.015.50.00.01.010.00.00.040.00.01.43-3.380.02.48-1.980.0000.01.43-3.380.0-0.06-0.290.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。