損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)33.321435.4825.781596.051.76266.670.070.00.4210.5300000000000000-0.0305.7515.935.7923.19-0.0400.0003.7323.13.7500.0001550.05.8717.87
2022 (9)2.17-92.921.52-93.050.48-74.050.07600.00.3811.760000000.01-93.754.53000004.7934.934.96-52.634.7-48.690.26-39.535.3030.543.03-48.73-0.0600.0001550.04.98-52.93
2021 (8)30.64364.2421.87300.551.85172.060.0100.34-30.61000.010.0000.16100.00000003.55010.472176.099.161696.080.4304.06588.145.911690.913.62996.970.0001550.010.581693.22
2020 (7)6.6184.485.46273.970.6844.68000.4922.5000.010.0000.08-27.27000000000.4648.390.5182.14000.59-97.790.3383.330.3343.480.0001550.00.595.36
2019 (6)2.32-76.081.46-80.30.47-50.53000.433.33000.010.0000.111000.0000000-0.0800.31-73.730.28-76.270.08100.026.68605.820.18-76.320.23-73.560.0001550.00.56-60.28
2018 (5)9.7-36.187.41-38.560.952.15000.3-54.55000.010.0000.010.0000000-0.1701.18-32.181.18-31.40.04-42.863.78-12.090.76-38.710.87-38.30.00015520.161.41-38.16
2017 (4)15.2437.112.06485.440.9357.63000.66-21.43000.010000.01-75.0000000-0.4701.7401.7200.0704.3001.2401.41729.410.00012914.162.281325.0
2016 (3)2.839333.332.0620500.00.593.51000.8415.070000000.04-76.47000000-0.510-0.320-0.250000.000-0.2200.1700.0001130.00.160
2015 (2)0.03-99.820.01-99.920.57-52.1000.73-5.190000000.17-34.620.0300000-0.270-0.820-0.760000.000-0.670-0.3200.0001130.0-0.280
2014 (1)16.861167.6711.83946.91.19-7.75000.7700000000.261200.0-0.0200000-0.3503.4903.570000.0003.1702.5300.0001130.03.940
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)10.38636.1751800.08.12658.8881100.00.73421.43329.410.03200.0200.00.09-10.0-30.7700000000000100.0000000000-0.010-150.01.52660.01185.711.45625.01215.380.070800.04.59876.600.94623.081275.00.94623.081040.03.7333.6923.11550.00.01.56609.091214.29
23Q3 (19)1.41-88.42213.331.07-88.36245.160.14-72.5540.00.01-50.0-75.00.1-16.670.000000000000-100.00000000000100.0-100.00.2-91.9-23.080.2-91.6-23.080-100.000.47-87.89123.810.13-91.5-23.530.13-91.56333.332.794.49-10.291550.00.00.22-91.24-18.52
23Q2 (18)12.1830.27866.679.1924.19956.320.5130.77410.00.02100.000.129.0950.000000000000-100.0000000000-0.010.0-200.02.4759.35723.332.3835.237833.330.1147.62-62.963.880-95.711.5335.47550.01.5435.0915300.02.67136.28-9.181550.00.02.5158.86709.68
23Q1 (17)9.3546650.02025.07.473900.02212.50.39129.41225.00.010.00.00.11-15.3857.140000000000100.0000-100.0000000-0.01-150.0-100.221.551207.14-65.861.761453.85-61.15-0.21-2000.000.000-100.01.131512.5-61.31.141240.011500.01.13-62.71-61.31550.00.01.581228.57-65.2
22Q4 (16)0.02-95.56-98.60.01-96.77-99.080.1770.0-15.00.01-75.00.00.1330.085.71000000000-0.18-200.0-550.00000000000.02-90.91-50.0-0.14-153.85-173.68-0.13-150.0-172.22-0.01000.00-100.0-100.0-0.08-147.06-166.67-0.10-433.33-211.113.03-2.57-48.731550.00.0-0.14-151.85-166.67
22Q3 (15)0.45-64.29-94.60.31-64.37-93.290.10.0-71.430.04000.125.042.860000000000.181700.01700.00000000000.222100.0-93.590.26-13.33-96.180.26766.67-95.570-100.0-100.00.21-99.77-52.270.17750.0-95.510.03200.0-98.093.115.78-46.381550.00.00.27-12.9-96.06
22Q2 (14)1.26186.36-91.980.87171.88-92.770.1-16.67-89.130-100.000.0814.29-11.110000000000.010-90.00-100.000000000.01-99.78-87.50.3-93.39-89.40.03-99.34-98.830.270-6.990.51905000.0797.030.02-99.32-98.80.01200.0-99.382.940.6846.271550.00.00.31-93.17-89.16
22Q1 (13)0.44-69.23-91.470.32-70.64-92.250.12-40.0-68.420.010.000.070.0-36.360000000000-100.0-100.04.53000000004.5411250.004.542289.47609.384.532416.67723.6400-100.00.01-98.98-99.942.922333.33734.29-0.01-111.11-102.862.92-50.59734.291550.00.04.542061.9587.88
21Q4 (12)1.43-82.85-68.981.09-76.41-73.020.2-42.86-4.760.01000.070.0-41.670000000000.04300.0-50.00000000000.04-98.83-33.330.19-97.21-54.760.18-96.93-55.00-100.0-100.00.98122.73-68.180.12-96.83-53.850.09-94.27-59.095.911.91690.911550.00.00.21-96.93-53.33
21Q3 (11)8.34-46.91421.254.62-61.6312.50.35-61.96150.00000.07-22.22-41.670000000000.01-90.000000000003.434187.511333.336.81140.641692.115.87128.41405.130.03-89.6600.44-95.647.323.79128.311416.01.57-2.48582.615.80188.568185.711550.00.06.85139.511802.78
21Q2 (10)15.71204.466445.8312.03191.286231.580.92142.11384.210000.09-18.18-25.00000000000.1900.000000000000.080300.02.83342.191672.222.57367.271813.330.29163.643000.010.09-40.301.66374.291760.01.61360.02400.02.01474.291216.671550.04.032.86333.332300.0
21Q1 (9)5.1611.933340.04.132.233341.670.3880.95171.430000.11-8.33-15.380000000000.01-87.500000000000-100.0100.00.6452.38526.670.5537.5492.860.111000.0016.90448.700.3534.62488.890.3559.09683.330.356.06488.891550.00.00.6646.67833.33
20Q4 (8)4.61188.122461.114.04260.715671.430.2150.0110.00000.120.000000000000.080900.00000000000.06100.0200.00.4210.53940.00.42.56900.00.01003.08651.2200.264.0966.670.22-4.352100.00.33371.4383.331550.00.00.4525.04400.0
20Q3 (7)1.6566.6788.241.12489.4786.670.14-26.3240.00000.120.000000000000000000000000.03175.0160.00.38311.11322.220.39360.0457.140100.0-100.00.410-99.050.25350.0525.00.23428.57187.50.07138.89-66.671554.030.00.36376.92125.0
20Q2 (6)0.2460.0-72.410.1958.33-61.220.1935.7118.750000.12-7.69000000000000-100.0000000000-0.0420.0-300.0-0.18-20.0-185.71-0.15-7.14-178.95-0.010-125.00.000-100.0-0.10-11.11-183.33-0.07-16.67-153.85-0.18-100.0-205.88149-3.87-3.87-0.13-44.44-148.15
20Q1 (5)0.15-16.67-65.120.1271.43-60.00.1440.040.00000.13000000000000100.0-100.0000000000-0.0516.67-225.0-0.15-200.0-350.0-0.14-180.0-275.00000.000-100.0-0.09-200.0-280.0-0.06-700.0-300.0-0.09-150.0-280.01550.00.0-0.09-1000.0-181.82
19Q4 (4)0.18-78.820.00.07-88.330.00.10.00.0000.0000.0000.0000.0000.0-0.0100.0000.0000.0000.0-0.06-20.00.0-0.05-155.560.0-0.05-171.430.00-100.00.00.00-100.00.0-0.03-175.00.00.01-87.50.00.18-14.290.01550.00.00.01-93.750.0
19Q3 (3)0.85-2.30.00.622.450.00.1-37.50.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.05-400.00.00.09-57.140.00.07-63.160.00.040.00.043.11116.740.00.04-66.670.00.08-38.460.00.2123.530.01550.00.00.16-40.740.0
19Q2 (2)0.87102.330.00.4963.330.00.1660.00.0000.0000.0000.0000.0000.00.04-42.860.0000.0000.0000.0-0.01-125.00.00.21250.00.00.19137.50.00.0400.019.89521.560.00.12140.00.00.13333.330.00.17240.00.01550.00.00.27145.450.0
19Q1 (1)0.430.00.00.30.00.00.10.00.000.00.000.00.000.00.000.00.000.00.00.070.00.000.00.000.00.000.00.00.040.00.00.060.00.00.080.00.000.00.03.200.00.00.050.00.00.030.00.00.050.00.01550.00.00.110.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。