資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.96-0.676.04-6.651.29126.320022.03985.221.7800.8336.073.77-87.46003.96-2.220.4-76.610.090.07.380.02.330.870.3302.51298.415.1876.190.0102.52740.00.0330.02
2022 (9)2.9825.746.47261.450.5790.0002.0335.33-0.3100.61281.2530.05181.71004.05-2.641.7190.00.090.07.389.992.315.96000.63-52.992.94-27.76-0.3300.3-87.120.020.7
2021 (8)2.37-16.251.790.00.350.0001.5-69.390.78680.00.1645.4510.67375.15004.16-7.350.920.00.090.06.710.02.180.460.5627.271.34857.144.0748.00.9902.3300.02-7.98
2020 (7)2.83-29.951.79-18.640.20004.9-83.530.1-94.970.11-86.92.24-20.49004.490.670.7500.09-70.976.719.462.175.850.44158.820.14-88.242.75-19.35-0.560-0.4200.0225.31
2019 (6)4.04121.982.2-38.03000029.751.951.9925.160.84-34.382.82-35.63004.4611050.0000.31-3.126.130.332.057.330.17-22.731.19-10.533.41-1.45-0.4400.75-35.340.02-37.86
2018 (5)1.82-15.353.551.43000029.186.461.590.631.285.794.39-0.63000.040000.320.06.11-2.41.919.140.22-67.651.33-5.03.46-9.66-0.1701.16-1.690.03-5.66
2017 (4)2.15-31.753.594.44000027.41-3.521.58-3.071.21-9.74.41-6.410000000.320.06.26-2.191.7510.060.68106.061.4-12.53.838.81-0.2201.1828.260.03-3.01
2016 (3)3.15-7.891.80000028.41-5.91.63-18.091.34-12.994.72-7.540000000.32-5.886.40.01.5914.390.3301.6-27.63.52-2.22-0.6800.92-51.060.0312.28
2015 (2)3.4218.7500000030.192.621.9959.21.54-34.195.10-35.870000000.340.06.44.751.3910.32002.2178.233.628.11-0.3301.8841.350.03-16.35
2014 (1)2.88-4.95000.020.00029.42-6.961.25-32.432.34-12.037.95-5.4500000.15-11.760.340.06.110.01.2616.670.3129.171.24-38.312.81-15.360.0901.33-21.760.0415.6
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.96-16.62-0.676.049.03-6.651.29-19.88126.320005.78-24.25389.830.626.91340.00.837.7936.073.77-14.72-87.520003.96-0.5-2.220.4-14.89-76.610.090.00.07.380.00.02.330.00.870.330.002.5132.8298.415.1813.8576.190.01103.7103.032.5255.56740.00.0356.5330.02
23Q3 (19)3.55-20.9442.05.54-10.21-14.371.6156.31847.060007.6348.731907.890.58-13.43346.150.7710.0327.784.42-35.75-71.530003.98-0.75-2.450.47-54.81-72.990.090.00.07.380.00.02.330.00.870.330.001.8944.27220.344.5514.6156.9-0.27-217.39-22.731.625.19337.840.02-0.52-21.83
23Q2 (18)4.4922.3481.786.173.18-3.141.0380.766.130005.1346.992037.50.67844.44255.810.729.63536.366.88-32.64-6.860004.01-0.5-2.21.04-20.0-19.380.090.00.07.380.00.02.330.870.870.33001.3163.75197.733.9727.6543.840.2327.78-54.91.5457.1462.110.02-8.63-22.73
23Q1 (17)3.6723.1515.055.98-7.57-6.120.570.07.550003.49195.761486.36-0.09-80.0-325.00.54-11.48575.010.21-66.288.850004.03-0.49-2.421.3-23.982.360.090.00.07.380.09.992.310.05.9600-100.00.826.98-49.043.115.78-27.840.18154.55-84.070.98226.67-63.70.02-8.62-13.46
22Q4 (16)2.9819.225.746.470.0261.450.57235.2990.00001.18210.53268.75-0.05-138.46-162.50.61238.89281.2530.2094.61184.990004.05-0.74-2.641.71-1.7290.00.090.00.07.380.09.992.310.05.9600-100.00.636.78-52.992.941.38-27.76-0.33-50.0-133.330.3-18.92-87.120.02-5.90.7
22Q3 (15)2.51.2161.296.471.57261.450.17-72.58-70.180000.3858.33-46.480.13130.2318.180.1863.64260.015.52110.19393.450004.08-0.49-6.641.7434.88185.250.090.00.07.380.09.992.310.05.9600-100.00.5934.09-29.762.95.07-18.77-0.22-143.14-833.330.37-61.05-57.470.02-1.65-9.67
22Q2 (14)2.47-22.5743.66.370.0255.870.6216.9834.780000.249.094.35-0.43-1175.000.1137.5266.677.3836.58237.140004.1-0.73-7.031.291.5763.290.090.00.07.389.999.992.315.966.450-100.0-100.00.44-71.97-48.242.76-35.96-20.230.51-54.8727.50.95-64.81-24.00.022.330.94
22Q1 (13)3.1934.657.146.37255.87255.870.5376.6770.970000.22-31.25-12.00.04-50.0-93.10.08-50.00.05.41-48.990.00004.13-0.72-6.981.2741.1198.440.090.00.06.710.00.02.180.00.460.560.027.271.5717.16121.134.315.929.821.1314.141514.292.715.88246.150.026.33-1.96
21Q4 (12)2.3752.9-16.251.790.00.00.3-47.3750.00000.32-54.93-20.00.08-27.2700.16220.045.4510.60236.95371.040004.16-4.81-7.350.947.5420.00.090.00.06.710.00.02.180.00.460.560.027.271.3459.52857.144.0714.0148.00.993200.0276.792.33167.82654.760.02-15.59-7.98
21Q3 (11)1.55-9.88-11.431.790.0-50.140.5723.91612.50000.71208.744.90.110-21.430.0566.67-66.673.1443.61118.030004.37-0.91-3.320.61-22.78-29.890.090.00.06.710.00.02.180.460.460.5627.2727.270.84-1.18500.03.573.1829.820.03-92.5102.680.87-30.4188.780.039.90.01
21Q2 (10)1.72-15.27-21.11.790.0-50.140.4648.3900000.23-8.0-32.350-100.0100.00.03-62.5-86.362.19-59.4993.60004.41-0.680.460.7923.4400.090.00.06.710.00.02.170.00.00.440.00.00.8519.7203.464.2232.570.4471.43162.51.2560.26295.310.02-0.613.05
21Q1 (9)2.03-28.27-31.191.790.0-36.750.3155.000000.25-37.5-93.170.5801060.00.08-27.27-92.165.41140.2949.130004.44-1.110.450.64-14.6700.090.0-70.976.710.09.462.170.05.850.440.0158.820.71407.14-42.743.3220.73-4.050.07112.5104.670.78285.71400.00.02-0.2113.71
20Q4 (8)2.8361.71-29.951.79-50.14-18.640.2150.000000.4-18.37-93.230-100.0-100.00.11-26.67-86.92.2555.96-20.330004.49-0.660.670.75-13.7900.090.0-70.976.710.09.462.170.05.850.440.0158.820.140.0-88.242.750.0-19.35-0.5650.0-27.27-0.4257.14-156.00.02-8.2625.31
20Q3 (7)1.75-19.72-49.863.590.063.180.08000000.4944.12-94.860.14275.0-81.330.15-31.82-86.241.4427.5100004.522.960.670.87000.090.0-71.886.710.09.462.170.05.850.440.0158.820.140-84.782.755.36-12.42-1.12-75.0-119.61-0.98-53.12-339.020.0324.2322.08
20Q2 (6)2.18-26.1-49.33.5926.8663.180000000.34-90.71-96.23-0.08-260.0-112.50.22-78.43-84.511.13-68.7900004.39-0.68-2.880000.09-70.97-71.886.719.464.842.175.855.850.44158.82158.820-100.0-100.02.61-24.57-17.67-0.6457.33-88.24-0.64-146.15-204.920.02-0.02-6.71
20Q1 (5)2.95-26.98-0.342.8328.6413.20000003.66-38.07-30.550.05-82.76-83.871.0221.43-32.893.6228.3800004.42-0.9-2.860000.310.0-3.126.130.00.332.050.07.330.170.0-22.731.244.2-23.933.461.47-7.73-1.5-240.91-284.62-0.26-134.67-120.970.029.98-8.17
19Q4 (4)4.0415.760.02.20.00.0000.0000.05.91-38.050.00.29-61.330.00.84-22.940.02.8200.0000.04.46-0.670.0000.00.31-3.120.06.130.00.02.050.00.00.170.00.01.1929.350.03.418.60.0-0.4413.730.00.7582.930.00.02-10.620.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。