損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.35 | 17.92 | 21.38 | 16.2 | 4.2 | 11.41 | 0.18 | 157.14 | 0.29 | 52.63 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.24 | -84.0 | 0.45 | -73.99 | 4.22 | -5.17 | 3.28 | -2.96 | 0.93 | -13.08 | 22.15 | -7.52 | 3.71 | -1.85 | 3.22 | 71.28 | 0.00 | 0 | 88 | -1.12 | 6.99 | -1.41 |
| 2022 (9) | 24.89 | -11.8 | 18.4 | -11.37 | 3.77 | 9.59 | 0.07 | 133.33 | 0.19 | 58.33 | 0 | 0 | 0 | 0 | 0.11 | -52.17 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 1.5 | 0 | 1.73 | 0 | 4.45 | 10.7 | 3.38 | 10.46 | 1.07 | 11.46 | 23.95 | 0.5 | 3.78 | 10.2 | 1.88 | -45.98 | 0.00 | 0 | 89 | 1.14 | 7.09 | 12.54 |
| 2021 (8) | 28.22 | 18.32 | 20.76 | 22.05 | 3.44 | 16.22 | 0.03 | 50.0 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.23 | 666.67 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 4.02 | 16.52 | 3.06 | 16.79 | 0.96 | 14.29 | 23.83 | -1.77 | 3.43 | 15.88 | 3.48 | 1.16 | 0.00 | 0 | 88 | 3.53 | 6.3 | 10.33 |
| 2020 (7) | 23.85 | 19.07 | 17.01 | 10.38 | 2.96 | 16.54 | 0.02 | -66.67 | 0.16 | -38.46 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.68 | 0 | -0.41 | 0 | 3.45 | 79.69 | 2.62 | 88.49 | 0.84 | 58.49 | 24.26 | -12.23 | 2.96 | 83.85 | 3.44 | 95.45 | 0.00 | 0 | 85 | 1.19 | 5.71 | 40.29 |
| 2019 (6) | 20.03 | -1.96 | 15.41 | 0.98 | 2.54 | 0.4 | 0.06 | 50.0 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.08 | 0 | -0.16 | 0 | 1.92 | -24.41 | 1.39 | -23.63 | 0.53 | -25.35 | 27.64 | -1.85 | 1.61 | -26.48 | 1.76 | -19.27 | 0.00 | 0 | 84 | 3.7 | 4.07 | -2.63 |
| 2018 (5) | 20.43 | 5.2 | 15.26 | 8.69 | 2.53 | 15.0 | 0.04 | 300.0 | 0.26 | 73.33 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.1 | 0 | 2.54 | -1.17 | 1.82 | -3.7 | 0.71 | 4.41 | 28.16 | 6.14 | 2.19 | -12.4 | 2.18 | -23.24 | 0.00 | 0 | 81 | 14.08 | 4.18 | 8.01 |
| 2017 (4) | 19.42 | 17.48 | 14.04 | 20.72 | 2.2 | -2.22 | 0.01 | 0.0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | 0 | -0.61 | 0 | 2.57 | -2.65 | 1.89 | -7.8 | 0.68 | 15.25 | 26.53 | 18.44 | 2.50 | -12.59 | 2.84 | 21.37 | 0.00 | 0 | 71 | 0.0 | 3.87 | 0.26 |
| 2016 (3) | 16.53 | 13.84 | 11.63 | 17.95 | 2.25 | -3.85 | 0.01 | 0.0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -90.0 | -0.01 | 0 | 2.64 | 1.54 | 2.05 | -1.44 | 0.59 | 13.46 | 22.40 | 11.44 | 2.86 | 1.06 | 2.34 | 14.15 | 0.00 | 0 | 71 | -1.39 | 3.86 | 4.04 |
| 2015 (2) | 14.52 | -3.01 | 9.86 | -4.83 | 2.34 | 13.04 | 0.01 | 0.0 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -23.08 | 0.28 | -15.15 | 2.6 | -9.72 | 2.08 | 2.46 | 0.52 | -38.82 | 20.10 | -31.7 | 2.83 | -6.29 | 2.05 | 6.22 | 0.00 | 0 | 72 | 7.46 | 3.71 | -4.87 |
| 2014 (1) | 14.97 | 13.07 | 10.36 | 5.61 | 2.07 | 6.7 | 0.01 | 0.0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.39 | 143.75 | 0.33 | 371.43 | 2.88 | 84.62 | 2.03 | 73.5 | 0.85 | 117.95 | 29.43 | 17.11 | 3.02 | 0 | 1.93 | 54.4 | 0.00 | 0 | 67 | 6.35 | 3.9 | 57.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.17 | -0.61 | 29.07 | 5.72 | -4.83 | 20.42 | 1.16 | 3.57 | 50.65 | 0.05 | 25.0 | 0.0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.59 | -225.53 | -34.09 | -0.58 | -195.08 | -38.1 | 0.72 | -57.65 | 80.0 | 0.61 | -52.34 | 64.86 | 0.11 | -73.81 | 266.67 | 14.87 | -40.42 | 94.89 | 0.70 | -51.72 | 70.73 | 1.35 | 77.63 | 50.0 | 3.73 | 22.7 | -2.36 | 88 | 0.0 | -1.12 | 1.42 | -40.83 | 33.96 |
| 23Q3 (19) | 8.22 | 16.93 | 58.38 | 6.01 | 16.7 | 59.84 | 1.12 | 14.29 | 12.0 | 0.04 | -33.33 | 300.0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | -7.84 | -47.78 | 0.61 | 22.0 | -35.79 | 1.7 | 21.43 | 23.19 | 1.28 | 16.36 | 23.08 | 0.42 | 40.0 | 20.0 | 24.96 | 15.4 | -0.16 | 1.45 | 16.0 | 23.93 | 0.76 | 11.76 | 660.0 | 3.04 | 91.19 | -10.32 | 88 | 0.0 | -1.12 | 2.4 | 15.38 | 17.65 |
| 23Q2 (18) | 7.03 | 18.55 | 16.97 | 5.15 | 14.19 | 22.04 | 0.98 | 4.26 | 0.0 | 0.06 | 50.0 | 500.0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 418.75 | -19.05 | 0.5 | 725.0 | -31.51 | 1.4 | 250.0 | -9.09 | 1.1 | 266.67 | -2.65 | 0.3 | 200.0 | -26.83 | 21.63 | -13.93 | -18.16 | 1.25 | 267.65 | -1.57 | 0.68 | 58.14 | 51.11 | 1.59 | 367.65 | -28.7 | 88 | 0.0 | -1.12 | 2.08 | 90.83 | -5.02 |
| 23Q1 (17) | 5.93 | -6.32 | -19.43 | 4.51 | -5.05 | -20.46 | 0.94 | 22.08 | -7.84 | 0.04 | -20.0 | 300.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 63.64 | -138.1 | -0.08 | 80.95 | -117.39 | 0.4 | 0.0 | -64.6 | 0.3 | -18.92 | -64.71 | 0.1 | 233.33 | -64.29 | 25.13 | 229.36 | 0.44 | 0.34 | -17.07 | -64.58 | 0.43 | -52.22 | -2.27 | 0.34 | -91.1 | -64.58 | 88 | -1.12 | -1.12 | 1.09 | 2.83 | -39.44 |
| 22Q4 (16) | 6.33 | 21.97 | -13.88 | 4.75 | 26.33 | -14.26 | 0.77 | -23.0 | -3.75 | 0.05 | 400.0 | 400.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -148.89 | -388.89 | -0.42 | -144.21 | -740.0 | 0.4 | -71.01 | -58.33 | 0.37 | -64.42 | -51.95 | 0.03 | -91.43 | -84.21 | 7.63 | -69.48 | -62.04 | 0.41 | -64.96 | -52.87 | 0.90 | 800.0 | -3.23 | 3.82 | 12.68 | 9.46 | 89 | 0.0 | 1.14 | 1.06 | -48.04 | -31.61 |
| 22Q3 (15) | 5.19 | -13.64 | -28.12 | 3.76 | -10.9 | -28.52 | 1.0 | 2.04 | 11.11 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 42.86 | 4400.0 | 0.95 | 30.14 | 1257.14 | 1.38 | -10.39 | 21.05 | 1.04 | -7.96 | 22.35 | 0.35 | -14.63 | 25.0 | 25.00 | -5.41 | 0.0 | 1.17 | -7.87 | 21.87 | 0.10 | -77.78 | -88.76 | 3.39 | 52.02 | 28.9 | 89 | 0.0 | 0.0 | 2.04 | -6.85 | 18.6 |
| 22Q2 (14) | 6.01 | -18.34 | -15.35 | 4.22 | -25.57 | -18.22 | 0.98 | -3.92 | 11.36 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -60.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 50.0 | 317.24 | 0.73 | 58.7 | 1142.86 | 1.54 | 36.28 | 55.56 | 1.13 | 32.94 | 52.7 | 0.41 | 46.43 | 64.0 | 26.43 | 5.64 | 5.89 | 1.27 | 32.29 | 51.19 | 0.45 | 2.27 | -51.09 | 2.23 | 132.29 | 34.34 | 89 | 0.0 | 0.0 | 2.19 | 21.67 | 42.21 |
| 22Q1 (13) | 7.36 | 0.14 | 12.37 | 5.67 | 2.35 | 18.12 | 1.02 | 27.5 | 18.6 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 566.67 | 2000.0 | 0.46 | 1020.0 | 820.0 | 1.13 | 17.71 | 20.21 | 0.85 | 10.39 | 21.43 | 0.28 | 47.37 | 21.74 | 25.02 | 24.48 | -0.12 | 0.96 | 10.34 | 17.07 | 0.44 | -52.69 | -40.54 | 0.96 | -72.49 | 17.07 | 89 | 1.14 | 4.71 | 1.8 | 16.13 | 20.0 |
| 21Q4 (12) | 7.35 | 1.8 | 13.78 | 5.54 | 5.32 | 19.14 | 0.8 | -11.11 | 11.11 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -550.0 | 73.53 | -0.05 | -171.43 | 81.48 | 0.96 | -15.79 | 17.07 | 0.77 | -9.41 | 18.46 | 0.19 | -32.14 | 11.76 | 20.10 | -19.6 | -4.38 | 0.87 | -9.37 | 12.99 | 0.93 | 4.49 | -11.43 | 3.49 | 32.7 | 12.58 | 88 | -1.12 | 3.53 | 1.55 | -9.88 | 10.71 |
| 21Q3 (11) | 7.22 | 1.69 | -2.7 | 5.26 | 1.94 | 3.54 | 0.9 | 2.27 | 8.43 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 106.9 | 108.0 | 0.07 | 200.0 | 126.92 | 1.14 | 15.15 | -8.8 | 0.85 | 14.86 | -4.49 | 0.28 | 12.0 | -22.22 | 25.00 | 0.16 | -12.62 | 0.96 | 14.29 | -9.43 | 0.89 | -3.26 | -32.06 | 2.63 | 58.43 | 12.88 | 89 | 0.0 | 4.71 | 1.72 | 11.69 | 0.58 |
| 21Q2 (10) | 7.1 | 8.4 | 18.73 | 5.16 | 7.5 | 25.85 | 0.88 | 2.33 | 12.82 | 0.01 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -1550.0 | 0 | -0.07 | -240.0 | -75.0 | 0.99 | 5.32 | -6.6 | 0.74 | 5.71 | -9.76 | 0.25 | 8.7 | 4.17 | 24.96 | -0.36 | 10.44 | 0.84 | 2.44 | -13.4 | 0.92 | 24.32 | -6.12 | 1.66 | 102.44 | 30.71 | 89 | 4.71 | 4.71 | 1.54 | 2.67 | -8.88 |
| 21Q1 (9) | 6.55 | 1.39 | 64.16 | 4.8 | 3.23 | 50.94 | 0.86 | 19.44 | 34.38 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 105.88 | -66.67 | 0.05 | 118.52 | -68.75 | 0.94 | 14.63 | 193.75 | 0.7 | 7.69 | 180.0 | 0.23 | 35.29 | 228.57 | 25.05 | 19.17 | 18.44 | 0.82 | 6.49 | 173.33 | 0.74 | -29.52 | 640.0 | 0.82 | -73.55 | 173.33 | 85 | 0.0 | 0.0 | 1.5 | 7.14 | 64.84 |
| 20Q4 (8) | 6.46 | -12.94 | 12.35 | 4.65 | -8.46 | 11.78 | 0.72 | -13.25 | 4.35 | 0.01 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -36.0 | 0 | -0.27 | -3.85 | -22.73 | 0.82 | -34.4 | 18.84 | 0.65 | -26.97 | 44.44 | 0.17 | -52.78 | -29.17 | 21.02 | -26.53 | -39.65 | 0.77 | -27.36 | 42.59 | 1.05 | -19.85 | 38.16 | 3.10 | 33.05 | 86.75 | 85 | 0.0 | 1.19 | 1.4 | -18.13 | 13.82 |
| 20Q3 (7) | 7.42 | 24.08 | 26.84 | 5.08 | 23.9 | 17.05 | 0.83 | 6.41 | 20.29 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -1150.0 | -0.26 | -550.0 | 0 | 1.25 | 17.92 | 52.44 | 0.89 | 8.54 | 43.55 | 0.36 | 50.0 | 80.0 | 28.61 | 26.59 | 19.56 | 1.06 | 9.28 | 43.24 | 1.31 | 33.67 | 87.14 | 2.33 | 83.46 | 108.04 | 85 | 0.0 | 1.19 | 1.71 | 1.18 | 29.55 |
| 20Q2 (6) | 5.98 | 49.87 | 24.07 | 4.1 | 28.93 | 7.61 | 0.78 | 21.88 | 25.81 | 0 | -100.0 | -100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -125.0 | 0 | 1.06 | 231.25 | 171.79 | 0.82 | 228.0 | 173.33 | 0.24 | 242.86 | 166.67 | 22.60 | 6.86 | -6.15 | 0.97 | 223.33 | 169.44 | 0.98 | 880.0 | 188.24 | 1.27 | 323.33 | 234.21 | 85 | 0.0 | 1.19 | 1.69 | 85.71 | 77.89 |
| 20Q1 (5) | 3.99 | -30.61 | 10.83 | 3.18 | -23.56 | 2.91 | 0.64 | -7.25 | 16.36 | 0.01 | 0 | -50.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.06 | 0 | -57.14 | 0.16 | 172.73 | 166.67 | 0.32 | -53.62 | 1500.0 | 0.25 | -44.44 | 1150.0 | 0.07 | -70.83 | 0 | 21.15 | -39.28 | 0 | 0.30 | -44.44 | 1400.0 | 0.10 | -86.84 | 300.0 | 0.30 | -81.93 | 1400.0 | 85 | 1.19 | 2.41 | 0.91 | -26.02 | 56.9 |
| 19Q4 (4) | 5.75 | -1.71 | 0.0 | 4.16 | -4.15 | 0.0 | 0.69 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.22 | 0 | 0.0 | 0.69 | -15.85 | 0.0 | 0.45 | -27.42 | 0.0 | 0.24 | 20.0 | 0.0 | 34.83 | 45.55 | 0.0 | 0.54 | -27.03 | 0.0 | 0.76 | 8.57 | 0.0 | 1.66 | 48.21 | 0.0 | 84 | 0.0 | 0.0 | 1.23 | -6.82 | 0.0 |
| 19Q3 (3) | 5.85 | 21.37 | 0.0 | 4.34 | 13.91 | 0.0 | 0.69 | 11.29 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0 | 0 | 0.0 | 0.82 | 110.26 | 0.0 | 0.62 | 106.67 | 0.0 | 0.2 | 122.22 | 0.0 | 23.93 | -0.62 | 0.0 | 0.74 | 105.56 | 0.0 | 0.70 | 105.88 | 0.0 | 1.12 | 194.74 | 0.0 | 84 | 0.0 | 0.0 | 1.32 | 38.95 | 0.0 |
| 19Q2 (2) | 4.82 | 33.89 | 0.0 | 3.81 | 23.3 | 0.0 | 0.62 | 12.73 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -78.57 | 0.0 | 0 | -100.0 | 0.0 | 0.39 | 1850.0 | 0.0 | 0.3 | 1400.0 | 0.0 | 0.09 | 0 | 0.0 | 24.08 | 0 | 0.0 | 0.36 | 1700.0 | 0.0 | 0.34 | 780.0 | 0.0 | 0.38 | 1800.0 | 0.0 | 84 | 1.2 | 0.0 | 0.95 | 63.79 | 0.0 |
| 19Q1 (1) | 3.6 | 0.0 | 0.0 | 3.09 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 |
