資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.0-54.067.5-21.05000055.0129.471.15202.6312.9240.5923.498.597.334.270025.025.01.7-1.7315.00.00.518.510.5212.51.15202.632.16113.86-1.1200.0300.125.55
2022 (9)6.536.879.505.500042.4920.160.3809.1949.1921.6324.157.0325.540020.0-20.01.738.8115.00.00.47-61.480.16-63.640.3801.0160.32-1.060-0.6800.1214.45
2021 (8)6.11257.3100000035.367.18-1.0406.161.8217.42-5.015.634.290025.051.521.59-30.8715.00.01.2211.930.444.76-1.0300.63-77.66-0.160-1.1900.100
2020 (7)1.71-66.922.9480.0000032.997.041.3148.866.0517.718.349.964.17-3.70016.50.02.32.6815.00.01.099.00.4216.671.3147.192.8225.33-0.4400.8785.110.000
2019 (6)5.17310.320.5-50.0000030.8210.70.88-24.145.14-3.3816.68-12.734.33-7.280016.527.912.2410.8915.00.01.013.640.36-5.260.89-23.282.25-7.02-0.4200.47-41.250.000
2018 (5)1.26350.01.0-41.18000027.84-1.81.16-18.315.32-25.3919.11-24.024.67-7.160012.912.172.021.5115.00.00.8818.920.3846.151.16-22.672.42-3.59-0.3600.8-28.570.000
2017 (4)0.28-89.151.7-15.0000028.35-2.781.42-25.657.1322.5125.1526.015.0310.310011.52.681.99-9.1315.00.00.7434.550.2644.441.5-25.372.51-8.39-0.3801.12-36.00.000
2016 (3)2.58-39.292.0100.0000029.16-13.931.912.145.82-10.0519.964.514.5651.50011.2-13.852.19-10.9815.00.00.5552.780.1863.642.017.492.7417.09-0.2601.753.550.000
2015 (2)4.25217.161.0-80.0000033.88-11.951.87-50.46.47-15.3119.10-3.823.01-1.950013.0-14.32.4674.4715.011.860.361100.00.1101.87-44.012.34-30.56-0.1801.69-47.680.000
2014 (1)1.345.515.0-75.610.36-63.640038.4840.593.77141.677.6432.4119.85-5.823.07-4.660015.17110.991.41-3.4213.4182.70.030003.341236.03.371248.0-0.1103.231192.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.021.95-54.067.50.0-21.0500-100.000016.2115.8716.530.34-12.82-10.5312.9235.1540.5923.4929.58.627.330.144.2700025.04.1725.01.70.59-1.7315.00.00.00.510.08.510.50.0212.51.1541.98202.632.1618.68113.86-1.1227.27-5.660.03104.11104.410.126.755.55
23Q3 (19)2.46-40.44-21.667.525.087.50-100.0000013.996.3918.760.392.63-38.19.5615.648.4518.1410.755.557.322.81-3.5600024.0-11.11-13.671.69-0.597.6415.00.00.00.510.08.510.50.0212.50.8192.8601.8227.27188.89-1.54-9.2229.03-0.7326.2666.360.129.844.34
23Q2 (18)4.13-5.92-29.526.0-25.057.891.50.0000013.1512.7837.410.38850.0322.228.273.3858.1316.38-3.955.997.12-0.56-3.6500027.03.854.651.7-0.588.2815.00.00.00.518.518.510.5212.5212.50.42-2.33167.741.4336.190-1.4118.5-48.42-0.9923.8536.940.11-12.257.39
23Q1 (17)4.39-32.77-27.88.0-15.79700.01.5-72.73000011.66-16.1861.050.04-89.47105.638.0-12.9569.4917.05-21.1522.867.161.8510.8400026.030.01.961.71-1.167.5515.00.00.00.470.0-61.480.160.0-63.640.4313.16124.711.053.961266.67-1.73-63.21-432.69-1.3-91.18-6.560.122.5911.4
22Q4 (16)6.53107.966.879.5137.505.50000013.9118.0856.470.38-39.68265.229.1942.749.1921.6225.8524.097.03-7.3825.5400020.0-28.06-20.01.7310.198.8115.00.00.00.470.0-61.480.160.0-63.640.380136.891.0160.3260.32-1.0651.15-562.5-0.6868.6642.860.125.5314.45
22Q3 (15)3.14-46.42-46.874.05.26166.6700000011.7823.0944.540.63600.0296.886.4423.1442.1617.1811.2138.527.592.7151.800027.87.7550.271.570.0-1.2615.00.00.00.470.0-61.480.160.0-63.640100.0100.00.630-25.88-2.17-128.42-1569.23-2.17-38.22-130.850.1113.0511.11
22Q2 (14)5.86-3.6225.753.8280.0100.00000009.5732.18-1.640.09112.68111.695.2310.811.7515.4511.3311.977.3914.472.2600025.81.1847.431.57-1.26-0.6315.00.00.00.47-61.48-61.480.16-63.64-63.64-0.6264.37-26.530100.0-100.0-0.95-282.69-171.43-1.57-28.69-86.90.10-8.970
22Q1 (13)6.08-0.4954.711.00-65.520000007.24-18.56-15.62-0.71-208.7-362.964.72-23.385.5913.88-20.368.676.4615.3663.1300025.52.054.551.590.0-31.1715.00.00.01.220.011.930.440.04.76-1.74-68.93-210.13-0.09-114.29-102.910.52425.0244.44-1.22-2.52-200.00.115.40
21Q4 (12)6.113.38257.310-100.0-100.00000008.899.08-11.63-0.2328.12-134.856.1635.981.8217.4340.48-4.955.612.034.2900025.035.1451.521.590.0-30.8715.00.00.01.220.011.930.440.04.76-1.03-27.16-178.630.63-25.88-77.66-0.16-23.0863.64-1.19-26.6-236.780.102.440
21Q3 (11)5.9126.8273.821.5-21.05-48.280000008.15-16.24-8.22-0.3258.44-144.444.53-11.87-12.8812.40-10.11-25.555.016.557.300018.55.712.211.590.63-28.0515.00.00.01.220.011.930.440.04.76-0.81-65.31-224.620.85-27.35-60.65-0.1362.8674.0-0.94-11.9-726.670.1000
21Q2 (10)4.6618.5837.871.9-34.48-26.920000009.7313.430.08-0.77-385.19-333.335.1414.990.1913.808.04-19.474.298.33-2.2800017.56.06-3.311.58-31.6-28.8315.00.00.01.2211.9311.930.444.764.76-0.49-131.01-600.01.17-62.14-18.75-0.352.7823.91-0.84-168.85-58.490.0000
21Q1 (9)3.93129.82-14.02.90.0480.00000008.58-14.7130.40.27-59.09167.54.47-26.1227.7112.77-30.3410.023.96-5.04-12.7800016.50.0-4.072.310.434.0515.00.00.01.090.09.00.420.016.671.5820.61222.453.099.5767.03-0.3618.1830.771.2240.234166.670.0000
20Q4 (8)1.71-49.71-66.922.90.0480.000000010.0613.2921.640.66-8.3383.336.0516.3517.718.3310.049.964.17-10.52-3.700016.5-8.840.02.34.072.6815.00.00.01.090.09.00.420.016.671.31101.5447.192.8230.5625.33-0.4412.0-4.760.87480.085.110.0000
20Q3 (7)3.40.59269.572.911.5400000008.8818.7216.690.72118.1894.595.21.3612.816.66-2.7604.666.159.6500018.10.036.092.21-0.450.015.00.00.01.090.09.00.420.016.670.651028.5722.642.1650.013.68-0.5-8.7-8.70.15128.3114.290.0000
20Q2 (6)3.38-26.04454.12.6420.0160.00000007.4813.68-2.730.33182.51550.05.1346.57-4.4717.1347.604.39-3.34.7700018.15.2357.392.220.02.7815.00.00.01.099.09.00.4216.6716.67-0.07-114.29-141.181.44-22.16-5.88-0.4611.54-24.32-0.53-1666.67-165.00.0000
20Q1 (5)4.57-11.61238.520.50.0-50.00000006.58-20.44-9.37-0.4-211.11-407.693.5-31.91-24.4111.61-30.3704.544.85-3.400017.24.2442.152.22-0.897.2515.00.00.01.00.013.640.360.0-5.260.49-44.94-62.311.85-17.78-27.73-0.52-23.81-52.94-0.03-106.38-103.120.0000
19Q4 (4)5.17461.960.00.500.0000.0000.08.278.670.00.36-2.70.05.1411.50.016.6700.04.331.880.0000.016.524.060.02.241.360.015.00.00.01.00.00.00.360.00.00.8967.920.02.2518.420.0-0.428.70.00.47571.430.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。