資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)88.1111.9977.23-15.835.97-27.22.6-1.89644.6126.7662.98102.1226.77-2.234.15-22.87107.58.9882.6-1.37131.367.4510.965.3879.750.031.3212.4213.3-0.397.3677.57141.9847.83-13.58083.78101.540.12-0.77
2022 (9)78.6862.991.7533.598.278.262.651.53508.5122.1931.1670.2727.3811.125.38-9.0698.6443.4883.7582.5122.2533.2910.4079.75-0.0127.866.2513.34-7.6254.8375.9196.0433.7-13.26041.57131.590.1242.17
2021 (8)48.3-0.6468.68-21.414.6-22.952.61506.98416.172.0618.3-5.5724.6415.365.9213.0268.7521.5345.89-0.7691.7263.550079.76-0.6826.225.4714.44-8.2631.1723.4971.839.1-13.22017.9565.740.083.78
2020 (7)48.6122.0487.39-19.265.97-23.260.430.0407.7522.1419.38-12.9421.36-6.485.24-23.4356.5722.0546.24-1.256.0828.420080.31-5.9224.8610.2415.7413.425.243.9165.848.41-14.41010.8329.70.081.94
2019 (6)39.83-46.32108.2448.297.789.420.43-4.44333.836.4822.26114.4522.84-7.796.84-13.446.3513.4646.81.3243.67-26.610085.360.022.554.7913.88-4.6724.29141.6960.7331.65-15.9408.3500.08-12.0
2018 (5)74.2118.4972.991.237.11-14.440.4540.62313.51-1.0410.38103.9324.775.07.906.140.85-1.6846.1912.6959.526.330085.36-1.7321.522.4314.564.1510.05-14.9746.13-1.43-13.310-3.2600.09-22.53
2017 (4)33.96-11.2672.18.218.31-19.630.320316.79-10.645.09023.59-47.117.45-40.8141.55-20.1940.99-28.147.1-15.610086.86-1.321.010.013.980.011.82-36.4946.8-12.67-14.560-2.7400.126.15
2016 (3)38.27-3.3866.63-25.9310.34-78.2700354.517.81-3.22044.690.9212.5877.152.06-45.1857.01-16.6455.81758.620088.00.021.0117.3113.980.018.61-48.6853.59-21.36-9.6608.95-70.830.1110.9
2015 (2)39.61-17.7589.957.9147.58-0.6500328.84-9.830.93023.364.157.1015.4694.9712.868.39102.16.530.00088.0-2.2217.910.013.980.036.26269.6268.1563.43-5.58030.68720.320.10-21.9
2014 (1)48.1628.8483.3622.1247.89655.3600364.5711.74-2.79022.4327.236.1513.8684.192.7833.8410.265.0-90.540090.00.417.910.013.98-44.599.81293.9841.7-8.61-6.0703.7400.13-14.29
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)88.1119.0511.9977.2311.22-15.835.97-7.59-27.22.6-1.89-1.89150.53-9.7918.3614.0510.72163.1126.77-17.17-2.234.15-20.17-22.87107.55.778.9882.6-1.15-1.37131.362.637.4510.966.935.3879.750.00.031.320.012.4213.30.0-0.397.3615.6677.57141.9810.2347.83-13.58-39.0-2.4183.7812.59101.540.12-2.77-0.77
23Q3 (19)74.01-8.263.2469.44-8.99-21.86.46-31.71-1.072.653.11-1.49166.87-4.0314.812.69-44.1537.1932.32-17.59-4.215.20-20.45-24.05101.64-6.0720.3483.560.4-6.26127.990.734.2310.25-0.49079.750.0-0.0131.320.012.4213.30.0-0.384.1814.869.44128.89.241.73-9.7717.6217.974.4121.0596.960.123.9932.21
23Q2 (18)80.6716.2218.2576.3-8.8-14.399.4610.519.492.57-3.38-3.38173.8813.439.7922.7268.05239.139.224.813.786.54-3.84-22.01108.216.9945.5883.230.010.36127.17.4446.0910.3-0.48079.750.0-0.0131.3212.4212.4213.3-0.3-0.373.337.2773.32117.957.6641.24-11.865.818.8861.4710.22121.990.121.2829.28
23Q1 (17)69.41-11.7850.1483.66-8.82-4.878.564.3982.522.660.38-1.48153.3420.5737.4313.52153.1836.9837.4236.676.76.8026.3-17.01101.142.5336.1883.22-0.63-0.78118.3-3.2336.3510.35-0.48079.750.0-0.0127.860.06.2513.340.0-7.6268.3624.6846.92109.5614.0825.66-12.595.0513.4155.7734.1674.340.12-3.0938.57
22Q4 (16)78.689.7562.991.753.3233.598.225.5778.262.65-1.491.53127.18-12.5114.35.34-42.2741.6427.38-18.8511.125.38-21.39-9.0698.6416.7943.4883.75-6.0582.5122.2528.2133.2910.40079.75-0.01-0.0127.860.06.2513.340.0-7.6254.8310.3775.9196.045.6833.7-13.26-11.43-0.341.5710.03131.590.1229.5442.17
22Q3 (15)71.695.09147.8988.8-0.3720.066.53-24.4270.52.691.134.26145.3616.8640.479.2538.06113.6333.74-10.7227.476.85-18.3110.1684.4613.6315.8789.147.4989.2695.359.68.0700079.760.0-0.6827.860.06.2513.340.0-7.6249.6817.4268.9290.888.8329.72-11.918.63.0237.7836.44120.420.091.6810.16
22Q2 (14)68.2247.57148.9889.131.3514.688.6484.2246.692.66-1.48518.6124.3911.4822.386.7-32.1256.9137.797.7619.368.382.3215.674.330.08-1.9482.93-1.1281.0787.00.285.3400079.760.0-0.6827.866.2512.0713.34-7.62-15.2542.31-9.0718.9283.51-4.229.64-14.62-0.55-41.5327.69-13.449.660.098.5616.3
22Q1 (13)46.23-4.2982.3787.9428.04-8.634.691.96-18.012.73.45527.91111.580.2811.839.87161.866.7235.0742.3334.578.1938.4134.0174.278.037.9883.8782.7682.2186.76-5.4155.5100079.760.0-0.6826.220.05.4714.440.0-8.2646.5349.2848.987.1921.3821.37-14.54-9.98-0.6931.9978.2290.30.08-0.575.09
21Q4 (12)48.367.01-0.6468.68-7.14-21.414.620.1-22.952.611.16506.98111.277.53-7.913.77-12.93110.6124.64-6.9115.365.92-4.7813.0268.75-5.6821.5345.89-2.57-0.7691.723.9663.5500079.76-0.68-0.6826.220.05.4714.440.0-8.2631.175.9823.4971.832.539.1-13.22-7.748.2617.954.7365.740.080.373.78
21Q3 (11)28.925.55-48.073.96-4.84-35.083.83-34.97-59.812.58500.0500.0103.481.81-9.454.331.41-41.2526.47-16.393.246.22-14.27-11.4672.89-3.8420.6847.12.842.2888.236.83118.7700080.310.0-0.2426.225.475.4714.44-8.26-8.2629.41-17.3418.9270.06-8.027.26-12.27-18.7824.6817.14-32.12103.080.087.354.99
21Q2 (10)27.48.09-46.1477.72-19.25-28.175.892.97-17.390.430.00101.641.8611.354.27-27.876.2231.6621.4919.437.2518.61-6.9475.810.2137.7445.8-0.5-1.2582.5948.0498.2500080.310.0-5.9224.860.0015.740.0035.5813.86076.176.0321.21-10.3328.4644.7625.2550.21235.030.08-1.91-5.36
21Q1 (9)25.35-47.85-50.4896.2510.14-11.75.72-4.19-20.110.430.00.099.78-17.4222.645.92230.73-4.5226.0622.0-1.736.1116.73-22.4468.7821.5843.7746.03-0.45-1.5655.79-0.5232.8600080.310.0-5.9224.860.010.2415.740.016.6831.2523.811.1771.849.117.34-14.44-0.2131.6916.8155.2272.410.08-1.81-0.73
20Q4 (8)48.61-12.622.0487.39-23.3-19.265.97-37.36-23.260.430.00.0120.835.7354.491.79-75.71268.8721.36-16.69-6.485.24-25.4-23.4356.57-6.3422.0546.240.41-1.256.0839.0528.4200080.31-0.24-5.9224.860.010.2415.740.013.425.242.063.9165.840.88.41-14.4111.549.610.8328.3229.70.081.551.94
20Q3 (7)55.629.3419.05113.935.311.59.5333.668.420.430-2.27114.2825.227.967.3783.33529.9125.64-3.28-8.667.02-9.9060.49.7633.9546.05-0.71-0.4340.33-3.1916.2200080.5-5.69-5.6924.86010.2415.74013.424.730-0.0865.323.956.75-16.2912.89-25.58.44145.13-28.290.08-3.24-3.0
20Q2 (6)50.87-0.6311.93108.2-0.7320.257.13-0.42-11.430-100.0-100.091.2812.194.344.02-35.1669.6226.51-0.04-27.827.79-1.15055.0315.03-2.0546.38-0.811.9341.66-0.79-17.1400085.360.00.00-100.0-100.00-100.0-100.00-100.0-100.062.84-6.114.7-18.711.54-66.67-18.7-291.79-251.290.082.892.68
20Q1 (5)51.1928.5212.21109.00.732.497.16-7.97-9.940.430.0-6.5281.364.033.216.2684.91-68.6726.5216.11-18.87.8815.24047.843.21-5.1946.76-0.094.9441.99-3.8512.6600085.360.00.022.550.04.7913.49-2.81-6.3830.8927.173.0466.9310.211.55-21.14-32.62-78.19.7516.77-46.160.080.822.45
19Q4 (4)39.83-14.750.0108.245.930.07.78-11.490.00.43-2.270.078.21-12.430.0-1.06-190.60.022.84-18.630.06.8400.046.352.790.046.81.190.043.6725.850.0000.085.360.00.022.550.00.013.880.00.024.29-1.860.060.73-0.750.0-15.94-22.80.08.35-29.060.00.08-3.370.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。