損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 644.61 | 26.76 | 510.51 | 24.12 | 72.99 | 15.84 | 6.09 | 110.0 | 4.23 | 60.84 | 0.15 | 0.0 | 0.41 | 20.59 | 0.58 | 23.4 | 0 | 0 | 15.34 | 0 | 0.18 | -96.39 | 1.67 | -31.84 | 19.65 | 210.43 | 80.75 | 99.38 | 62.98 | 102.12 | 14.12 | 131.48 | 17.49 | 16.14 | 7.93 | 101.78 | 5.46 | 74.44 | 0.00 | 0 | 793 | 0.0 | 99.21 | 73.78 |
| 2022 (9) | 508.51 | 22.19 | 411.32 | 22.11 | 63.01 | 10.35 | 2.9 | 42.86 | 2.63 | 41.4 | 0.15 | 36.36 | 0.34 | 3.03 | 0.47 | -16.07 | 0 | 0 | -0.51 | 0 | 4.99 | 0 | 2.45 | 0 | 6.33 | 431.93 | 40.5 | 73.0 | 31.16 | 70.27 | 6.1 | 61.8 | 15.06 | -6.34 | 3.93 | 70.87 | 3.13 | 44.91 | 0.00 | 0 | 793 | -0.25 | 57.09 | 44.5 |
| 2021 (8) | 416.17 | 2.06 | 336.85 | 2.17 | 57.1 | -2.34 | 2.03 | -13.62 | 1.86 | -13.08 | 0.11 | -8.33 | 0.33 | -5.71 | 0.56 | 0.0 | 0 | 0 | -0.34 | 0 | 0 | 0 | -0.46 | 0 | 1.19 | -77.76 | 23.41 | -6.13 | 18.3 | -5.57 | 3.77 | -14.71 | 16.08 | -9.31 | 2.30 | -4.56 | 2.16 | 22.03 | 0.00 | 0 | 795 | -1.0 | 39.51 | -3.63 |
| 2020 (7) | 407.75 | 22.14 | 329.68 | 19.62 | 58.47 | 8.84 | 2.35 | -3.29 | 2.14 | -4.89 | 0.12 | 9.09 | 0.35 | -5.41 | 0.56 | -31.71 | 0 | 0 | 4.34 | -77.29 | 0 | 0 | -1.19 | 0 | 5.35 | -72.69 | 24.94 | 3.49 | 19.38 | -12.94 | 4.42 | 102.75 | 17.73 | 96.35 | 2.41 | -11.07 | 1.77 | 420.59 | 0.00 | 0 | 803 | -2.19 | 41.0 | 6.19 |
| 2019 (6) | 333.83 | 6.48 | 275.6 | 5.79 | 53.72 | -0.48 | 2.43 | 10.45 | 2.25 | -0.88 | 0.11 | 0 | 0.37 | 12.12 | 0.82 | 30.16 | 0 | 0 | 19.11 | 522.48 | 0.74 | -93.9 | -0.45 | 0 | 19.59 | 54.5 | 24.1 | 106.34 | 22.26 | 114.45 | 2.18 | -50.79 | 9.03 | -76.19 | 2.71 | 115.08 | 0.34 | 0 | 0.00 | 0 | 821 | -0.36 | 38.61 | 50.12 |
| 2018 (5) | 313.51 | -1.04 | 260.52 | -0.33 | 53.98 | 4.69 | 2.2 | 6.8 | 2.27 | -2.99 | 0 | 0 | 0.33 | 73.68 | 0.63 | 96.88 | 0 | 0 | 3.07 | 479.25 | 12.14 | 30250.0 | 0.44 | 51.72 | 12.68 | 697.48 | 11.68 | 114.71 | 10.38 | 103.93 | 4.43 | 954.76 | 37.93 | 390.05 | 1.26 | 110.0 | -0.29 | 0 | 0.00 | 0 | 824 | -3.4 | 25.72 | 34.8 |
| 2017 (4) | 316.79 | -10.64 | 261.38 | -12.66 | 51.56 | 1.12 | 2.06 | 1.98 | 2.34 | -25.48 | 0 | 0 | 0.19 | -52.5 | 0.32 | -40.74 | 0 | 0 | 0.53 | 26.19 | 0.04 | 300.0 | 0.29 | 0 | 1.59 | 0 | 5.44 | 0 | 5.09 | 0 | 0.42 | -84.89 | 7.74 | 0 | 0.60 | 0 | 0.44 | 193.33 | 0.00 | 0 | 853 | -2.51 | 19.08 | 35.99 |
| 2016 (3) | 354.51 | 7.81 | 299.28 | 6.35 | 50.99 | -1.2 | 2.02 | -15.13 | 3.14 | -17.37 | 0 | 0 | 0.4 | 48.15 | 0.54 | -48.08 | 0 | 0 | 0.42 | -98.71 | 0.01 | 0 | -0.27 | 0 | -4.38 | 0 | -0.15 | 0 | -3.22 | 0 | 2.78 | -53.67 | 0.00 | 0 | -0.37 | 0 | 0.15 | 0 | 0.00 | 0 | 875 | -1.57 | 14.03 | -71.8 |
| 2015 (2) | 328.84 | -9.8 | 281.42 | -11.58 | 51.61 | -5.68 | 2.38 | -11.19 | 3.8 | -5.71 | 0 | 0 | 0.27 | -25.0 | 1.04 | 100.0 | 0 | 0 | 32.46 | 14013.04 | 0 | 0 | 0.36 | 0 | 40.16 | 474.54 | 35.97 | 0 | 30.93 | 0 | 6.0 | 188.46 | 16.68 | 0 | 3.47 | 0 | -1.16 | 0 | 0.00 | 0 | 889 | 1.48 | 49.76 | 284.84 |
| 2014 (1) | 364.57 | 11.74 | 318.28 | 12.65 | 54.72 | 3.83 | 2.68 | -16.25 | 4.03 | 11.94 | 0 | 0 | 0.36 | 100.0 | 0.52 | -55.17 | 0 | 0 | 0.23 | -64.06 | 0.62 | 0 | -0.45 | 0 | 6.99 | 12.38 | -1.44 | 0 | -2.79 | 0 | 2.08 | -13.69 | 0.00 | 0 | -0.32 | 0 | -1.23 | 0 | 0.00 | 0 | 876 | -1.68 | 12.93 | 0.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 150.53 | -9.79 | 18.36 | 120.27 | -9.01 | 15.21 | 19.58 | 1.29 | 16.06 | 2.26 | 119.42 | 77.95 | 1.11 | 4.72 | 23.33 | 0.04 | 0.0 | 200.0 | 0.09 | -40.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 4.51 | 0 | 1256.41 | 0 | 0 | -100.0 | -0.58 | -265.71 | -2033.33 | 4.79 | 604.41 | 1751.72 | 15.47 | -3.55 | 175.27 | 14.05 | 10.72 | 163.11 | 0.91 | -65.13 | 635.29 | 5.88 | -63.84 | 0 | 1.77 | 10.62 | 164.18 | 1.17 | -22.52 | 64.79 | 7.95 | 28.85 | 102.29 | 793 | 0.0 | 0.0 | 20.15 | -2.37 | 101.1 |
| 23Q3 (19) | 166.87 | -4.03 | 14.8 | 132.18 | -3.1 | 12.58 | 19.33 | 3.76 | 13.31 | 1.03 | -0.96 | 53.73 | 1.06 | 1.92 | 58.21 | 0.04 | 0.0 | -73.33 | 0.15 | 87.5 | 50.0 | 0.11 | -69.44 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.35 | -80.23 | -76.97 | 0.68 | -94.7 | -52.78 | 16.04 | -49.32 | 29.98 | 12.69 | -44.15 | 37.19 | 2.61 | -64.92 | 26.7 | 16.26 | -30.84 | -2.58 | 1.60 | -44.25 | 36.75 | 1.51 | 20.8 | 54.08 | 6.17 | 35.01 | 89.26 | 793 | 0.0 | 0.0 | 20.64 | -43.05 | 24.19 |
| 23Q2 (18) | 173.88 | 13.4 | 39.79 | 136.41 | 12.13 | 37.29 | 18.63 | 20.58 | 16.73 | 1.04 | -40.57 | 89.09 | 1.04 | 1.96 | 79.31 | 0.04 | 0.0 | 100.0 | 0.08 | -11.11 | 33.33 | 0.36 | 0 | 0.0 | 0 | 0 | 0 | 10.8 | 35900.0 | 26900.0 | 0 | -100.0 | 0 | 1.77 | 1164.29 | 205.17 | 12.82 | 842.65 | 766.22 | 31.65 | 79.83 | 200.28 | 22.72 | 68.05 | 239.1 | 7.44 | 135.44 | 166.67 | 23.51 | 30.9 | -11.22 | 2.87 | 67.84 | 241.67 | 1.25 | -18.3 | 89.39 | 4.57 | 167.25 | 118.66 | 793 | 0.0 | 0.0 | 36.24 | 63.46 | 149.42 |
| 23Q1 (17) | 153.34 | 20.57 | 37.43 | 121.65 | 16.53 | 34.93 | 15.45 | -8.42 | 17.67 | 1.75 | 37.8 | 316.67 | 1.02 | 13.33 | 117.02 | 0.04 | 200.0 | 33.33 | 0.09 | 0.0 | 12.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 107.69 | 200.0 | 0.18 | -96.39 | 0 | 0.14 | 366.67 | -56.25 | 1.36 | 568.97 | -63.34 | 17.6 | 213.17 | 46.67 | 13.52 | 153.18 | 36.98 | 3.16 | 1958.82 | 122.54 | 17.96 | 0 | 51.56 | 1.71 | 155.22 | 36.8 | 1.53 | 115.49 | 96.15 | 1.71 | -56.49 | 36.8 | 793 | 0.0 | 0.0 | 22.17 | 121.26 | 39.43 |
| 22Q4 (16) | 127.18 | -12.51 | 14.3 | 104.39 | -11.09 | 14.9 | 16.87 | -1.11 | 4.65 | 1.27 | 89.55 | 78.87 | 0.9 | 34.33 | 87.5 | -0.04 | -126.67 | -233.33 | 0.09 | -10.0 | 50.0 | 0.11 | 0 | 120.0 | 0 | 0 | 0 | -0.39 | -143.75 | -21.88 | 4.99 | 0 | 3426.67 | 0.03 | -98.03 | 109.38 | -0.29 | -120.14 | -3000.0 | 5.62 | -54.46 | 30.7 | 5.34 | -42.27 | 41.64 | -0.17 | -108.25 | -150.0 | 0.00 | -100.0 | -100.0 | 0.67 | -42.74 | 42.55 | 0.71 | -27.55 | 51.06 | 3.93 | 20.55 | 70.87 | 793 | 0.0 | -0.25 | 10.02 | -39.71 | 21.16 |
| 22Q3 (15) | 145.36 | 16.86 | 40.47 | 117.41 | 18.17 | 38.91 | 17.06 | 6.89 | 24.16 | 0.67 | 21.82 | 36.73 | 0.67 | 15.52 | 42.55 | 0.15 | 650.0 | 650.0 | 0.1 | 66.67 | -16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.16 | -500.0 | -166.67 | 0 | 0 | 0 | 1.52 | 162.07 | 1800.0 | 1.44 | -2.7 | 100.0 | 12.34 | 17.08 | 107.74 | 9.25 | 38.06 | 113.63 | 2.06 | -26.16 | 51.47 | 16.69 | -36.97 | -27.28 | 1.17 | 39.29 | 112.73 | 0.98 | 48.48 | 113.04 | 3.26 | 55.98 | 79.12 | 793 | 0.0 | 0.0 | 16.62 | 14.38 | 66.37 |
| 22Q2 (14) | 124.39 | 11.48 | 22.38 | 99.36 | 10.2 | 20.7 | 15.96 | 21.55 | 15.65 | 0.55 | 30.95 | 22.22 | 0.58 | 23.4 | 23.4 | 0.02 | -33.33 | -33.33 | 0.06 | -25.0 | -14.29 | 0.36 | 0 | 125.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | -100.0 | 0.58 | 81.25 | 241.46 | 1.48 | -60.11 | 3600.0 | 10.54 | -12.17 | 89.57 | 6.7 | -32.12 | 56.91 | 2.79 | 96.48 | 329.23 | 26.48 | 123.46 | 127.88 | 0.84 | -32.8 | 55.56 | 0.66 | -15.38 | 24.53 | 2.09 | 67.2 | 63.28 | 793 | 0.0 | -0.63 | 14.53 | -8.62 | 51.99 |
| 22Q1 (13) | 111.58 | 0.28 | 11.83 | 90.16 | -0.76 | 13.9 | 13.13 | -18.55 | -2.31 | 0.42 | -40.85 | 10.53 | 0.47 | -2.08 | 9.3 | 0.03 | 0.0 | 0.0 | 0.08 | 33.33 | -11.11 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 103.12 | -80.0 | 0 | 100.0 | 100.0 | 0.32 | 200.0 | 60.0 | 3.71 | 37000.0 | 783.33 | 12.0 | 179.07 | 57.69 | 9.87 | 161.8 | 66.72 | 1.42 | 317.65 | 0.71 | 11.85 | 49.06 | -36.22 | 1.25 | 165.96 | 68.92 | 0.78 | 65.96 | 13.04 | 1.25 | -45.65 | 68.92 | 793 | -0.25 | -0.63 | 15.9 | 92.26 | 35.78 |
| 21Q4 (12) | 111.27 | 7.53 | -7.91 | 90.85 | 7.49 | -8.32 | 16.12 | 17.32 | -13.84 | 0.71 | 44.9 | 14.52 | 0.48 | 2.13 | -7.69 | 0.03 | 50.0 | 0.0 | 0.06 | -50.0 | -40.0 | 0.05 | -85.71 | -58.33 | 0 | 0 | 0 | -0.32 | -433.33 | -3100.0 | -0.15 | 0 | 0 | -0.32 | -500.0 | 28.89 | 0.01 | -98.61 | 0 | 4.3 | -27.61 | 42.38 | 3.77 | -12.93 | 110.61 | 0.34 | -75.0 | -56.96 | 7.95 | -65.36 | -69.74 | 0.47 | -14.55 | 113.64 | 0.47 | 2.17 | 104.35 | 2.30 | 26.37 | -4.56 | 795 | 0.25 | -1.0 | 8.27 | -17.22 | 17.14 |
| 21Q3 (11) | 103.48 | 1.81 | -9.45 | 84.52 | 2.67 | -6.83 | 13.74 | -0.43 | -6.72 | 0.49 | 8.89 | 11.36 | 0.47 | 0.0 | -9.62 | 0.02 | -33.33 | -33.33 | 0.12 | 71.43 | 50.0 | 0.35 | 118.75 | 20.69 | 0 | 0 | 0 | -0.06 | 0 | -109.84 | 0 | -100.0 | 0 | 0.08 | 119.51 | 366.67 | 0.72 | 1700.0 | -41.94 | 5.94 | 6.83 | -40.95 | 4.33 | 1.41 | -41.25 | 1.36 | 109.23 | -41.13 | 22.95 | 97.5 | -0.22 | 0.55 | 1.85 | -40.22 | 0.46 | -13.21 | -40.26 | 1.82 | 42.19 | -16.89 | 793 | -0.63 | -0.63 | 9.99 | 4.5 | -29.05 |
| 21Q2 (10) | 101.64 | 1.86 | 11.35 | 82.32 | 3.99 | 11.24 | 13.8 | 2.68 | 9.09 | 0.45 | 18.42 | 0 | 0.47 | 9.3 | -12.96 | 0.03 | 0.0 | 0.0 | 0.07 | -22.22 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.18 | 700.0 | 0 | -0.41 | -305.0 | 0 | 0.04 | -90.48 | -91.3 | 5.56 | -26.94 | 9.23 | 4.27 | -27.87 | 6.22 | 0.65 | -53.9 | -10.96 | 11.62 | -37.46 | -18.34 | 0.54 | -27.03 | 8.0 | 0.53 | -23.19 | 17.78 | 1.28 | 72.97 | 0.79 | 798 | 0.0 | -0.75 | 9.56 | -18.36 | 4.82 |
| 21Q1 (9) | 99.78 | -17.42 | 22.64 | 79.16 | -20.12 | 20.19 | 13.44 | -28.17 | 8.47 | 0.38 | -38.71 | -53.09 | 0.43 | -17.31 | -24.56 | 0.03 | 0.0 | 0.0 | 0.09 | -10.0 | 28.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -98.66 | -0.03 | 0 | 0 | 0.2 | 144.44 | 122.47 | 0.42 | 0 | -88.49 | 7.61 | 151.99 | 12.57 | 5.92 | 230.73 | -4.52 | 1.41 | 78.48 | 138.98 | 18.58 | -29.27 | 113.56 | 0.74 | 236.36 | -2.63 | 0.69 | 200.0 | 115.62 | 0.74 | -69.29 | -2.63 | 798 | -0.62 | -2.09 | 11.71 | 65.86 | 9.13 |
| 20Q4 (8) | 120.83 | 5.73 | 54.49 | 99.1 | 9.24 | 54.27 | 18.71 | 27.02 | 23.42 | 0.62 | 40.91 | -3.12 | 0.52 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0.1 | 25.0 | 25.0 | 0.12 | -58.62 | 0 | 0 | 0 | 0 | -0.01 | -101.64 | 0.0 | 0 | 0 | 100.0 | -0.45 | -1400.0 | -218.42 | 0 | -100.0 | 100.0 | 3.02 | -69.98 | 273.56 | 1.79 | -75.71 | 268.87 | 0.79 | -65.8 | 977.78 | 26.27 | 14.22 | 0 | 0.22 | -76.09 | 269.23 | 0.23 | -70.13 | 483.33 | 2.41 | 10.05 | -11.07 | 803 | 0.63 | -2.19 | 7.06 | -49.86 | 254.77 |
| 20Q3 (7) | 114.28 | 25.2 | 27.96 | 90.72 | 22.59 | 21.87 | 14.73 | 16.44 | 12.02 | 0.44 | 0 | -46.34 | 0.52 | -3.7 | 0 | 0.03 | 0.0 | 0 | 0.08 | 0 | -33.33 | 0.29 | 0 | -52.46 | 0 | 0 | 0 | 0.61 | 0 | 3150.0 | 0 | 0 | -100.0 | -0.03 | 0 | 97.3 | 1.24 | 169.57 | 61.04 | 10.06 | 97.64 | 302.4 | 7.37 | 83.33 | 529.91 | 2.31 | 216.44 | 178.31 | 23.00 | 61.63 | -31.18 | 0.92 | 84.0 | 557.14 | 0.77 | 71.11 | 1440.0 | 2.19 | 72.44 | -22.89 | 798 | -0.75 | -2.8 | 14.08 | 54.39 | 126.73 |
| 20Q2 (6) | 91.28 | 12.19 | 4.34 | 74.0 | 12.36 | 3.04 | 12.65 | 2.1 | -5.31 | 0 | -100.0 | -100.0 | 0.54 | -5.26 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.46 | -87.4 | 15.0 | 5.09 | -24.7 | 88.52 | 4.02 | -35.16 | 69.62 | 0.73 | 23.73 | 69.77 | 14.23 | 63.56 | -11.34 | 0.50 | -34.21 | 72.41 | 0.45 | 40.62 | 80.0 | 1.27 | 67.11 | -52.96 | 804 | -1.35 | -2.07 | 9.12 | -15.0 | 44.76 |
| 20Q1 (5) | 81.36 | 4.03 | 3.21 | 65.86 | 2.52 | 1.15 | 12.39 | -18.27 | 2.74 | 0.81 | 26.56 | 65.31 | 0.57 | 0 | 0 | 0.03 | 0 | 0 | 0.07 | -12.5 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.72 | 37300.0 | -79.56 | 0 | 100.0 | 0 | -0.89 | -334.21 | -228.99 | 3.65 | 751.79 | -80.76 | 6.76 | 488.51 | -67.25 | 6.2 | 684.91 | -68.67 | 0.59 | 755.56 | -41.0 | 8.70 | 0 | 80.12 | 0.76 | 684.62 | -68.46 | 0.32 | 633.33 | 220.0 | 0.76 | -71.96 | -68.46 | 815 | -0.73 | -0.73 | 10.73 | 439.2 | -55.5 |
| 19Q4 (4) | 78.21 | -12.43 | 0.0 | 64.24 | -13.7 | 0.0 | 15.16 | 15.29 | 0.0 | 0.64 | -21.95 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | -0.09 | -110.84 | 0.0 | 0.38 | 134.23 | 0.0 | -0.56 | -172.73 | 0.0 | -1.74 | -169.6 | 0.0 | -1.06 | -190.6 | 0.0 | -0.09 | -110.84 | 0.0 | 0.00 | -100.0 | 0.0 | -0.13 | -192.86 | 0.0 | -0.06 | -220.0 | 0.0 | 2.71 | -4.58 | 0.0 | 821 | 0.0 | 0.0 | 1.99 | -67.95 | 0.0 |
| 19Q3 (3) | 89.31 | 2.09 | 0.0 | 74.44 | 3.65 | 0.0 | 13.15 | -1.57 | 0.0 | 0.82 | 67.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 71.43 | 0.0 | 0.61 | 190.48 | 0.0 | 0 | 0 | 0.0 | -0.02 | -102.13 | 0.0 | 0.83 | 0 | 0.0 | -1.11 | -164.29 | 0.0 | 0.77 | 92.5 | 0.0 | 2.5 | -7.41 | 0.0 | 1.17 | -50.63 | 0.0 | 0.83 | 93.02 | 0.0 | 33.42 | 108.22 | 0.0 | 0.14 | -51.72 | 0.0 | 0.05 | -80.0 | 0.0 | 2.84 | 5.19 | 0.0 | 821 | 0.0 | 0.0 | 6.21 | -1.43 | 0.0 |
| 19Q2 (2) | 87.48 | 10.97 | 0.0 | 71.82 | 10.31 | 0.0 | 13.36 | 10.78 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -30.0 | 0.0 | 0.21 | 0 | 0.0 | 0 | 0 | 0.0 | 0.94 | -94.84 | 0.0 | 0 | 0 | 0.0 | -0.42 | -160.87 | 0.0 | 0.4 | -97.89 | 0.0 | 2.7 | -86.92 | 0.0 | 2.37 | -88.02 | 0.0 | 0.43 | -57.0 | 0.0 | 16.05 | 232.3 | 0.0 | 0.29 | -87.97 | 0.0 | 0.25 | 150.0 | 0.0 | 2.70 | 12.03 | 0.0 | 821 | 0.0 | 0.0 | 6.3 | -73.87 | 0.0 |
| 19Q1 (1) | 78.83 | 0.0 | 0.0 | 65.11 | 0.0 | 0.0 | 12.06 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 18.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 18.97 | 0.0 | 0.0 | 20.64 | 0.0 | 0.0 | 19.79 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 4.83 | 0.0 | 0.0 | 2.41 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 2.41 | 0.0 | 0.0 | 821 | 0.0 | 0.0 | 24.11 | 0.0 | 0.0 |
