資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)65.05-12.85000000508.4915.417.8921.294.0913.930.80-1.2747.4914.7100000.020.08.070.010.6416.030066.486.9377.128.120.249.0966.726.940.000
2022 (9)74.6434.29000000440.644.6114.7519.053.59-14.110.81-17.941.454.3600000.02-60.08.070.09.1715.640062.176.5671.337.640.22120.062.396.760.000
2021 (8)55.5870.75000000421.226.4712.3915.694.1819.430.9912.1726.82-32.1700000.05-37.58.070.07.9315.60058.344.3666.275.610.1100.058.444.450.000
2020 (7)32.55146.78000000395.6217.2310.7146.313.510.410.88-5.8239.547.4200000.08-20.08.0712.556.8611.910055.97.5662.758.00.05-84.8555.956.980.000
2019 (6)13.19-14.688.029.030000337.464.37.32-3.433.17-2.160.94-6.1936.811.4600000.1-23.087.170.06.1314.150051.970.6258.11.890.33-29.7952.30.350.000
2018 (5)15.46-27.086.2520.00000323.56-3.837.58-18.933.243.511.007.6336.2837.2200000.130.07.170.05.3721.220051.651.7957.023.330.47161.1152.122.360.000
2017 (4)21.212.651.0-77.780000336.43-4.549.35-14.143.1310.60.9315.8626.44-14.1800000.13-40.917.172.874.4332.630050.7419.4455.1820.40.18-35.7150.9219.080.000
2016 (3)18.82-31.844.51856.520000352.43-3.4610.89-4.222.8327.480.8032.0530.8118.0900000.22-26.676.976.253.3451.130042.4829.7945.8331.170.283.742.7629.580.000
2015 (2)27.6116.690.23-56.60000365.0611.3911.37-3.232.22-76.970.61-79.3326.0916.9400000.3114.296.560.02.2193.860032.73034.9448.180.27200.033.036566.670.000
2014 (1)23.6600.5300000327.7326.6111.7512.129.6402.94022.31000000.1406.56496.361.14022.4400023.5800.0900.09-99.70.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)65.0519.56-12.850-100.00000000103.1-21.59-2.393.95-11.24-1.54.09-8.0913.930.80-7.63-1.2747.4917.0314.710000000.020.00.08.070.00.010.640.016.0300066.486.326.9377.125.48.120.249.099.0966.726.336.940.0000
23Q3 (19)54.4110.48-18.090.100000000131.49-13.7719.444.45-18.0526.064.4513.8118.040.879.040.2140.58-7.0550.350000000.02-33.33-50.08.070.00.010.640.016.0300062.537.667.5173.176.488.670.220.0120.062.757.637.710.0000
23Q2 (18)49.25-12.24-34.04000000000152.4825.5818.295.4333.7435.753.914.559.830.80-0.49-5.1343.6648.655.040000000.03-25.0-40.08.070.00.010.6416.0316.0300058.087.326.3268.728.587.730.220.0120.058.37.296.520.0000
23Q1 (17)56.12-24.81-30.29000000000121.4214.9626.444.061.2526.483.744.183.310.80-1.5-8.1929.38-29.0367.410000000.04100.0-33.338.070.00.09.170.015.6400054.12-12.95-12.0763.29-11.27-8.910.220.0120.054.34-12.9-11.860.0000
22Q4 (16)74.6412.3634.29000000000105.62-4.066.94.0113.620.063.59-4.77-14.110.81-6.25-17.941.453.3954.360000000.02-50.0-60.08.070.00.09.170.015.6400062.176.896.5671.335.947.640.22120.0120.062.397.096.760.0000
22Q3 (15)66.43-11.0414.91000000000110.09-14.5910.983.53-11.7522.573.775.917.810.873.2417.2426.99-4.15-12.340000000.04-20.0-42.868.070.00.09.170.015.6400058.166.465.7567.335.556.990.10.0100.058.266.455.830.0000
22Q2 (14)74.67-7.24111.59000000000128.934.237.334.024.6118.343.56-1.661.140.84-3.74.2128.1660.46-30.790000000.05-16.67-37.58.070.00.09.1715.6433.6700054.63-11.24-11.9963.79-8.19-7.460.10.0100.054.73-11.22-11.90.0000
22Q1 (13)80.544.84100.500-100.000000096.03-2.8-6.883.21-3.8914.643.62-13.4-4.990.87-11.91-4.1917.55-34.56-42.570000000.0620.0-25.08.070.00.07.930.015.600061.555.54.8769.484.846.00.10.0100.061.655.494.950.0000
21Q4 (12)55.58-3.8670.7500000000098.8-0.4-9.613.3415.97-7.734.1830.6319.430.9933.8812.1726.82-12.89-32.170000000.05-28.57-37.58.070.00.07.930.015.600058.346.074.3666.275.315.610.1100.0100.058.446.164.450.0000
21Q3 (11)57.8163.8190.4800-100.000000099.2-17.4-3.952.88-14.794.353.2-9.09-9.860.74-8.23-19.3430.79-24.3310.00000000.07-12.5-22.228.070.011.167.9315.615.600055.0-11.395.262.93-8.76.410.050.0-84.8555.05-11.384.640.0000
21Q2 (10)35.29-12.170.150-100.0-100.0000000120.116.4717.843.3820.71-0.883.52-7.614.450.81-11.47-13.240.6933.1535.180000000.080.0-27.278.070.012.556.860.00.000062.075.7625.3468.935.1622.260.050.0-84.8562.125.7524.610.0000
21Q1 (9)40.1523.35148.451.00-92.86000000103.12-5.6527.122.8-22.65201.083.818.8619.440.913.12-0.7730.56-22.71-1.420000000.080.0-33.338.070.012.556.860.011.9100058.694.9910.9565.554.4611.050.050.0-84.8558.744.9910.350.0000
20Q4 (8)32.557.25146.780-100.0-100.0000000109.35.839.333.6231.1616.773.5-1.4110.410.88-3.73-5.8239.5441.267.420000000.08-11.11-20.08.0711.1612.556.860.011.9100055.96.927.5662.756.18.00.05-84.85-84.8555.956.356.980.0000
20Q3 (7)30.3546.34235.735.5-51.33-56.0000000103.281.3330.492.76-19.06112.313.555.340.00.92-1.24027.99-7.01-10.140000000.09-18.18-25.07.261.261.266.860.011.9100052.285.576.9859.144.97.550.330.0-29.7952.615.546.630.0000
20Q2 (6)20.7428.3429.1411.3-19.2944.87000000101.9225.6417.53.41266.6788.43.375.640.00.931.21030.1-2.92.80000000.11-8.33-21.437.170.00.06.8611.9111.9100049.52-6.394.156.38-4.495.010.330.0-29.7949.85-6.353.770.0000
20Q1 (5)16.1622.5249.6314.075.0180.000000081.12-18.8613.280.93-70.0-15.453.190.634.250.92-2.13031.0-15.7813.640000000.1220.0-25.07.170.00.06.130.014.1500052.91.791.9559.031.63.090.330.0-29.7953.231.781.660.0000
19Q4 (4)13.1945.910.08.0-36.00.0000.0000.099.9726.30.03.1138.460.03.17-10.70.00.9400.036.8118.170.0000.0000.00.1-16.670.07.170.00.06.130.00.0000.051.976.340.058.15.660.00.33-29.790.052.36.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。