損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 508.49 | 15.4 | 449.49 | 16.09 | 37.29 | 5.4 | 0.32 | 146.15 | 0 | 0 | 0.42 | -4.55 | 0.05 | 25.0 | 0 | 0 | 0.57 | 23.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 108.0 | 22.45 | 21.15 | 17.89 | 21.29 | 4.55 | 20.37 | 20.28 | -0.59 | 22.17 | 21.35 | 21.44 | 19.78 | 0.00 | 0 | 81 | 0.0 | 32.51 | 10.77 |
| 2022 (9) | 440.64 | 4.61 | 387.18 | 4.52 | 35.38 | 0.08 | 0.13 | 550.0 | 0 | 0 | 0.44 | -2.22 | 0.04 | 0.0 | 0 | 0 | 0.46 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 92.31 | 18.53 | 18.33 | 14.75 | 19.05 | 3.78 | 15.6 | 20.40 | -2.16 | 18.27 | 18.95 | 17.90 | 18.23 | 0.00 | 0 | 81 | 0.0 | 29.35 | 8.1 |
| 2021 (8) | 421.22 | 6.47 | 370.45 | 6.26 | 35.35 | 1.7 | 0.02 | 100.0 | 0 | 0 | 0.45 | 7.14 | 0.04 | 0.0 | 0 | 0 | 0.46 | -45.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -61.76 | 15.66 | 18.1 | 12.39 | 15.69 | 3.27 | 28.24 | 20.85 | 8.37 | 15.36 | 5.93 | 15.14 | 18.28 | 0.00 | 0 | 81 | 9.46 | 27.15 | 8.77 |
| 2020 (7) | 395.62 | 17.23 | 348.62 | 17.11 | 34.76 | 10.17 | 0.01 | 0.0 | 0.09 | 0.0 | 0.42 | -8.7 | 0.04 | 100.0 | 0 | 0 | 0.85 | 73.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 13.26 | 43.51 | 10.71 | 46.31 | 2.55 | 32.81 | 19.24 | -7.5 | 14.50 | 42.16 | 12.80 | 40.81 | 0.00 | 0 | 74 | 2.78 | 24.96 | 22.65 |
| 2019 (6) | 337.46 | 4.3 | 297.68 | 4.05 | 31.55 | 10.82 | 0.01 | 0.0 | 0.09 | 800.0 | 0.46 | 0 | 0.02 | 0.0 | 0 | 0 | 0.49 | 48.48 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 9.24 | -5.23 | 7.32 | -3.43 | 1.92 | -11.52 | 20.80 | -6.52 | 10.20 | -3.5 | 9.09 | 1.68 | 0.00 | 0 | 72 | 0.0 | 20.35 | 32.83 |
| 2018 (5) | 323.56 | -3.83 | 286.08 | -3.62 | 28.47 | 1.79 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.33 | -45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -44.26 | 9.75 | -22.0 | 7.58 | -18.93 | 2.17 | -31.11 | 22.25 | -11.71 | 10.57 | -20.65 | 8.94 | -17.15 | 0.00 | 0 | 72 | 2.86 | 15.32 | -10.72 |
| 2017 (4) | 336.43 | -4.54 | 296.82 | -4.98 | 27.97 | 8.62 | 0.02 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.61 | -16.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | -10.29 | 12.5 | -17.05 | 9.35 | -14.14 | 3.15 | -15.09 | 25.20 | 2.27 | 13.32 | -18.48 | 10.79 | -14.37 | 0.00 | 0 | 70 | 4.48 | 17.16 | -9.78 |
| 2016 (3) | 352.43 | -3.46 | 312.36 | -4.66 | 25.75 | 16.62 | 0.03 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | -37.61 | 15.07 | -8.28 | 10.89 | -4.22 | 3.71 | -1.07 | 24.64 | 8.07 | 16.34 | -5.66 | 12.60 | -0.71 | 0.00 | 0 | 67 | 1.52 | 19.02 | -0.63 |
| 2015 (2) | 365.06 | 11.39 | 327.64 | 12.57 | 22.08 | 1.33 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | -59.32 | 0.41 | -12.77 | 0 | 0 | 0 | 0 | 1.09 | -83.13 | 16.43 | -23.04 | 11.37 | -3.23 | 3.75 | 27.99 | 22.80 | 66.3 | 17.32 | 0 | 12.69 | 94.33 | 0.00 | 0 | 66 | 0.0 | 19.14 | -20.84 |
| 2014 (1) | 327.73 | 26.61 | 291.06 | 26.06 | 21.79 | 26.17 | 0.04 | 0 | 0.06 | 0 | 0 | 0 | 0.01 | 0 | 0.62 | 0 | 1.77 | 0 | 0.47 | 0 | 3.9 | 0 | 0 | 0 | 6.46 | 53.44 | 21.35 | 43.29 | 11.75 | 12.12 | 2.93 | -2.33 | 13.71 | -31.93 | 0.00 | 0 | 6.53 | -15.63 | 0.00 | 0 | 66 | 13.79 | 24.18 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 103.1 | -21.59 | -2.39 | 89.6 | -23.05 | -2.63 | 8.78 | -8.54 | 0.46 | 0.13 | 550.0 | 85.71 | 0 | 0 | 0 | 0.1 | 0.0 | -9.09 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 150.0 | 53.85 | 4.96 | -11.11 | -1.59 | 3.95 | -11.24 | -1.5 | 1.01 | -10.62 | -1.94 | 20.42 | 0.79 | -0.29 | 4.89 | -11.25 | -1.61 | 4.63 | -14.26 | -3.34 | 22.17 | 28.3 | 21.28 | 81 | 0.0 | 0.0 | 7.65 | -6.59 | -1.42 |
| 23Q3 (19) | 131.49 | -13.77 | 19.44 | 116.44 | -14.23 | 20.76 | 9.6 | -5.42 | 3.0 | 0.02 | -83.33 | 0.0 | 0 | 0 | 0 | 0.1 | -9.09 | -9.09 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 6.67 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -52.94 | 100.0 | 5.58 | -18.06 | 25.39 | 4.45 | -18.05 | 26.06 | 1.13 | -18.12 | 22.83 | 20.26 | 0.2 | -1.6 | 5.51 | -18.13 | 25.8 | 5.40 | -16.8 | 25.29 | 17.28 | 46.94 | 29.83 | 81 | 0.0 | 0.0 | 8.19 | -11.07 | 14.07 |
| 23Q2 (18) | 152.48 | 25.58 | 18.29 | 135.76 | 26.08 | 18.05 | 10.15 | 15.87 | 12.9 | 0.12 | 140.0 | 500.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 36.36 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 142.86 | 112.5 | 6.81 | 33.79 | 35.39 | 5.43 | 33.74 | 35.75 | 1.38 | 33.98 | 33.98 | 20.22 | -0.15 | -1.56 | 6.73 | 33.8 | 35.69 | 6.49 | 31.64 | 34.09 | 11.76 | 133.8 | 31.69 | 81 | 0.0 | 0.0 | 9.21 | 23.46 | 19.15 |
| 23Q1 (17) | 121.42 | 14.96 | 26.44 | 107.68 | 17.02 | 28.59 | 8.76 | 0.23 | 5.16 | 0.05 | -28.57 | 400.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -21.43 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 600.0 | 5.09 | 0.99 | 26.93 | 4.06 | 1.25 | 26.48 | 1.03 | 0.0 | 28.75 | 20.25 | -1.12 | 1.81 | 5.03 | 1.21 | 26.38 | 4.93 | 2.92 | 24.81 | 5.03 | -72.48 | 26.38 | 81 | 0.0 | 0.0 | 7.46 | -3.87 | 11.51 |
| 22Q4 (16) | 105.62 | -4.06 | 6.9 | 92.02 | -4.56 | 7.59 | 8.74 | -6.22 | -5.0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | -26.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 18.18 | 5.04 | 13.26 | 19.71 | 4.01 | 13.6 | 20.06 | 1.03 | 11.96 | 18.39 | 20.48 | -0.53 | -0.68 | 4.97 | 13.47 | 20.05 | 4.79 | 11.14 | 20.05 | 18.28 | 37.34 | 19.01 | 81 | 0.0 | 0.0 | 7.76 | 8.08 | 11.17 |
| 22Q3 (15) | 110.09 | -14.59 | 10.98 | 96.42 | -16.16 | 10.55 | 9.32 | 3.67 | 11.22 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | -23.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 300.0 | 4.45 | -11.53 | 22.25 | 3.53 | -11.75 | 22.57 | 0.92 | -10.68 | 21.05 | 20.59 | 0.24 | -1.86 | 4.38 | -11.69 | 23.03 | 4.31 | -10.95 | 21.75 | 13.31 | 49.05 | 18.63 | 81 | 0.0 | 0.0 | 7.18 | -7.12 | 10.8 |
| 22Q2 (14) | 128.9 | 34.23 | 7.33 | 115.0 | 37.33 | 7.85 | 8.99 | 7.92 | -2.39 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 62.5 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 500.0 | 5.03 | 25.44 | 17.8 | 4.0 | 24.61 | 18.34 | 1.03 | 28.75 | 15.73 | 20.54 | 3.27 | -1.44 | 4.96 | 24.62 | 18.38 | 4.84 | 22.53 | 15.24 | 8.93 | 124.37 | 16.73 | 81 | 0.0 | 0.0 | 7.73 | 15.55 | 7.21 |
| 22Q1 (13) | 96.03 | -2.8 | -6.88 | 83.74 | -2.09 | -8.05 | 8.33 | -9.46 | -2.69 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.08 | -57.89 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -50.0 | 4.01 | -4.75 | 13.28 | 3.21 | -3.89 | 14.64 | 0.8 | -8.05 | 8.11 | 19.89 | -3.54 | -5.33 | 3.98 | -3.86 | 15.03 | 3.95 | -1.0 | 15.16 | 3.98 | -74.09 | 15.03 | 81 | 0.0 | 0.0 | 6.69 | -4.15 | 3.24 |
| 21Q4 (12) | 98.8 | -0.4 | -9.61 | 85.53 | -1.94 | -10.09 | 9.2 | 9.79 | -6.5 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 0.0 | 10.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.19 | 90.0 | -36.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | -47.62 | 4.21 | 15.66 | -7.88 | 3.34 | 15.97 | -7.73 | 0.87 | 14.47 | -8.42 | 20.62 | -1.72 | -1.1 | 4.14 | 16.29 | -15.51 | 3.99 | 12.71 | -5.23 | 15.36 | 36.9 | 5.93 | 81 | 0.0 | 9.46 | 6.98 | 7.72 | -6.93 |
| 21Q3 (11) | 99.2 | -17.4 | -3.95 | 87.22 | -18.2 | -3.89 | 8.38 | -9.01 | -7.4 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.11 | 0.0 | 10.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 133.33 | 3.64 | -14.75 | 4.3 | 2.88 | -14.79 | 4.35 | 0.76 | -14.61 | 4.11 | 20.98 | 0.67 | 0.38 | 3.56 | -15.04 | -7.29 | 3.54 | -15.71 | 2.91 | 11.22 | 46.67 | 13.45 | 81 | 0.0 | 12.5 | 6.48 | -10.12 | 0.78 |
| 21Q2 (10) | 120.1 | 16.47 | 17.84 | 106.63 | 17.09 | 18.41 | 9.21 | 7.59 | 9.25 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -45.45 | -86.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -106.9 | 4.27 | 20.62 | 6.75 | 3.38 | 20.71 | -0.88 | 0.89 | 20.27 | 48.33 | 20.84 | -0.81 | 39.3 | 4.19 | 21.1 | -11.79 | 4.20 | 22.45 | 9.09 | 7.65 | 121.1 | 26.66 | 81 | 0.0 | 12.5 | 7.21 | 11.27 | 3.3 |
| 21Q1 (9) | 103.12 | -5.65 | 27.12 | 91.07 | -4.27 | 25.27 | 8.56 | -13.01 | 15.05 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.11 | 10.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -63.33 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.48 | 122.22 | 3.54 | -22.54 | 195.0 | 2.8 | -22.65 | 201.08 | 0.74 | -22.11 | 174.07 | 21.01 | 0.77 | -6.75 | 3.46 | -29.39 | 166.15 | 3.43 | -18.53 | 172.22 | 3.46 | -76.14 | 166.15 | 81 | 9.46 | 12.5 | 6.48 | -13.6 | 60.0 |
| 20Q4 (8) | 109.3 | 5.83 | 9.33 | 95.13 | 4.83 | 8.78 | 9.84 | 8.73 | 5.58 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.1 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.3 | 275.0 | -3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 800.0 | 23.53 | 4.57 | 30.95 | 19.95 | 3.62 | 31.16 | 16.77 | 0.95 | 30.14 | 35.71 | 20.85 | -0.24 | 13.01 | 4.90 | 27.6 | 13.16 | 4.21 | 22.38 | 16.3 | 14.50 | 46.61 | 42.16 | 74 | 2.78 | 2.78 | 7.5 | 16.64 | 11.61 |
| 20Q3 (7) | 103.28 | 1.33 | 30.49 | 90.75 | 0.78 | 29.85 | 9.05 | 7.35 | 17.69 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.1 | -9.09 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -81.4 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -110.34 | 57.14 | 3.49 | -12.75 | 108.98 | 2.76 | -19.06 | 112.31 | 0.73 | 21.67 | 92.11 | 20.90 | 39.71 | -7.11 | 3.84 | -19.16 | 112.15 | 3.44 | -10.65 | 103.55 | 9.89 | 63.74 | 68.48 | 72 | 0.0 | 0.0 | 6.43 | -7.88 | 45.15 |
| 20Q2 (6) | 101.92 | 25.64 | 17.5 | 90.05 | 23.87 | 16.95 | 8.43 | 13.31 | 11.07 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0.11 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.43 | 437.5 | 437.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 422.22 | 680.0 | 4.0 | 233.33 | 69.49 | 3.41 | 266.67 | 88.4 | 0.6 | 122.22 | 9.09 | 14.96 | -33.6 | -35.46 | 4.75 | 265.38 | 87.75 | 3.85 | 205.56 | 67.39 | 6.04 | 364.62 | 48.77 | 72 | 0.0 | 0.0 | 6.98 | 72.35 | 37.67 |
| 20Q1 (5) | 81.12 | -18.86 | 13.28 | 72.7 | -16.87 | 14.8 | 7.44 | -20.17 | 6.9 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -74.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -152.94 | -125.0 | 1.2 | -68.5 | -14.29 | 0.93 | -70.0 | -15.45 | 0.27 | -61.43 | -10.0 | 22.53 | 22.11 | 6.42 | 1.30 | -69.98 | -15.58 | 1.26 | -65.19 | -10.64 | 1.30 | -87.25 | -15.58 | 72 | 0.0 | 0.0 | 4.05 | -39.73 | -3.11 |
| 19Q4 (4) | 99.97 | 26.3 | 0.0 | 87.45 | 25.13 | 0.0 | 9.32 | 21.2 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 416.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 342.86 | 0.0 | 3.81 | 128.14 | 0.0 | 3.1 | 138.46 | 0.0 | 0.7 | 84.21 | 0.0 | 18.45 | -18.0 | 0.0 | 4.33 | 139.23 | 0.0 | 3.62 | 114.2 | 0.0 | 10.20 | 73.76 | 0.0 | 72 | 0.0 | 0.0 | 6.72 | 51.69 | 0.0 |
| 19Q3 (3) | 79.15 | -8.75 | 0.0 | 69.89 | -9.23 | 0.0 | 7.69 | 1.32 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -40.0 | 0.0 | 1.67 | -29.24 | 0.0 | 1.3 | -28.18 | 0.0 | 0.38 | -30.91 | 0.0 | 22.50 | -2.93 | 0.0 | 1.81 | -28.46 | 0.0 | 1.69 | -26.52 | 0.0 | 5.87 | 44.58 | 0.0 | 72 | 0.0 | 0.0 | 4.43 | -12.62 | 0.0 |
| 19Q2 (2) | 86.74 | 21.13 | 0.0 | 77.0 | 21.59 | 0.0 | 7.59 | 9.05 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | 2.36 | 68.57 | 0.0 | 1.81 | 64.55 | 0.0 | 0.55 | 83.33 | 0.0 | 23.18 | 9.49 | 0.0 | 2.53 | 64.29 | 0.0 | 2.30 | 63.12 | 0.0 | 4.06 | 163.64 | 0.0 | 72 | 0.0 | 0.0 | 5.07 | 21.29 | 0.0 |
| 19Q1 (1) | 71.61 | 0.0 | 0.0 | 63.33 | 0.0 | 0.0 | 6.96 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 21.17 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 4.18 | 0.0 | 0.0 |
