損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 129.31 | 2.25 | 121.18 | -4.16 | 50.24 | 0.58 | 0.02 | -83.33 | 1.43 | 276.32 | 0.44 | -4.35 | 0.06 | 0.0 | 0 | 0 | 0.76 | 10.14 | 0.25 | -56.9 | 0.01 | 0 | -0.15 | 0 | -0.92 | 0 | -43.03 | 0 | -53.58 | 0 | 10.55 | 126.88 | 0.00 | 0 | -1.26 | 0 | -1.25 | 0 | 0.00 | 0 | 4247 | 6.92 | 31.73 | 21.29 |
| 2021 (9) | 126.47 | -6.92 | 126.44 | -9.05 | 49.95 | -3.57 | 0.12 | -55.56 | 0.38 | 153.33 | 0.46 | 2.22 | 0.06 | 20.0 | 0 | 0 | 0.69 | -42.5 | 0.58 | 5700.0 | 0 | 0 | 0.02 | 0.0 | 0.83 | -41.55 | -49.09 | 0 | -53.74 | 0 | 4.65 | -0.64 | 0.00 | 0 | -1.35 | 0 | -1.29 | 0 | 0.00 | 0 | 3972 | 4.06 | 26.16 | 4.43 |
| 2020 (8) | 135.87 | -4.63 | 139.02 | 1.66 | 51.8 | -9.76 | 0.27 | 237.5 | 0.15 | -58.33 | 0.45 | 7.14 | 0.05 | 25.0 | 0 | 0 | 1.2 | 84.62 | 0.01 | -93.33 | 0.12 | 0 | 0.02 | 0 | 1.42 | 468.0 | -53.52 | 0 | -58.28 | 0 | 4.68 | 2652.94 | 0.00 | 0 | -1.53 | 0 | -1.42 | 0 | 0.00 | 0 | 3817 | 30.27 | 25.05 | -23.04 |
| 2019 (7) | 142.46 | -2.2 | 136.75 | 3.6 | 57.4 | -8.79 | 0.08 | -27.27 | 0.36 | 1700.0 | 0.42 | 0 | 0.04 | 0.0 | 0 | 0 | 0.65 | -69.48 | 0.15 | 0 | 0 | 0 | -0.01 | 0 | 0.25 | -85.55 | -51.45 | 0 | -52.0 | 0 | 0.17 | 0 | 0.00 | 0 | -1.78 | 0 | -1.24 | 0 | 0.00 | 0 | 2930 | -31.83 | 32.55 | 35.51 |
| 2018 (6) | 145.66 | 6.27 | 132.0 | 8.91 | 62.93 | 8.91 | 0.11 | -65.62 | 0.02 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 2.13 | 166.25 | -0.41 | 0 | 0 | 0 | 0 | 0 | 1.73 | 0 | -47.54 | 0 | -32.94 | 0 | -14.87 | 0 | 0.00 | 0 | -0.77 | 0 | -0.82 | 0 | 0.00 | 0 | 4298 | 0.0 | 24.02 | 0 |
| 2017 (5) | 137.07 | -3.15 | 121.2 | -18.46 | 57.78 | -8.66 | 0.32 | -28.89 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.8 | -90.9 | -1.72 | 0 | 0 | 0 | -0.02 | 0 | -0.62 | 0 | -42.53 | 0 | -40.12 | 0 | -2.19 | 0 | 0.00 | 0 | -0.93 | 0 | -0.94 | 0 | 0.00 | 0 | 4298 | 0.0 | -5.89 | 0 |
| 2016 (4) | 141.53 | -4.69 | 148.64 | 9.66 | 63.26 | 18.58 | 0.45 | -57.14 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 8.79 | 1231.82 | -2.48 | 0 | 0 | 0 | 0.02 | 0 | 8.32 | -63.3 | -62.05 | 0 | -51.29 | 0 | -10.72 | 0 | 0.00 | 0 | -1.19 | 0 | -1.41 | 0 | 0.00 | 0 | 4298 | 10.57 | -20.07 | 0 |
| 2015 (3) | 148.49 | -8.92 | 135.55 | 16.95 | 53.35 | 14.36 | 1.05 | 26.51 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.66 | 13.79 | -2.37 | 0 | 0 | 0 | -0.05 | 0 | 22.67 | 0 | -17.75 | 0 | -16.01 | 0 | -1.74 | 0 | 0.00 | 0 | -0.41 | 0 | -0.92 | 0 | 0.00 | 0 | 3887 | 8.48 | 17.83 | 0 |
| 2014 (2) | 163.03 | -18.99 | 115.9 | -11.88 | 46.65 | -8.6 | 0.83 | 10.67 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.58 | -31.76 | -0.77 | 0 | 0 | 0 | 0.02 | -77.78 | -102.53 | 0 | -102.06 | 0 | -84.12 | 0 | -17.94 | 0 | 0.00 | 0 | -2.35 | 0 | 0.44 | 0.0 | 0.00 | 0 | 3583 | 8.81 | -59.02 | 0 |
| 2013 (1) | 201.25 | -21.73 | 131.52 | -16.58 | 51.04 | -15.66 | 0.75 | -2.6 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.85 | 51.79 | -2.51 | 0 | 0 | 0 | 0.09 | 0 | -0.13 | 0 | 18.55 | -53.13 | 18.43 | -44.19 | 0.13 | -98.02 | 0.68 | -95.9 | 0.56 | 0 | 0.44 | -42.86 | 0.00 | 0 | 3293 | 0.27 | 57.29 | -21.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q3 (20) | 26.39 | -7.18 | -15.01 | 23.97 | -8.55 | -14.36 | 10.16 | -3.79 | -17.06 | 0.01 | 0.0 | 0 | 0.64 | 3.23 | 72.97 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -61.11 | -78.12 | -0.09 | -350.0 | -130.0 | 0 | 0 | 0 | -0.05 | -150.0 | 28.57 | -0.68 | -21.43 | -623.08 | -8.42 | 5.39 | 7.06 | -11.12 | 4.14 | 4.88 | 2.7 | 0.0 | 2.27 | 0.00 | 0 | 0 | -0.26 | 7.14 | 7.14 | -0.25 | 3.85 | 10.71 | -0.84 | -47.37 | 14.29 | 4216 | 0.0 | 0.0 | 9.28 | -0.32 | 7.41 |
| 23Q2 (19) | 28.43 | -5.14 | -14.26 | 26.21 | -6.23 | -15.78 | 10.56 | -6.22 | -18.33 | 0.01 | 0.0 | 0 | 0.62 | 14.81 | 77.14 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.18 | 63.64 | 100.0 | -0.02 | 75.0 | 50.0 | 0 | 0 | -100.0 | -0.02 | -300.0 | 71.43 | -0.56 | 12.5 | -47.37 | -8.9 | 9.92 | 21.03 | -11.6 | 7.79 | 16.61 | 2.7 | 0.0 | 2.27 | 0.00 | 0 | 0 | -0.28 | 6.67 | 15.15 | -0.26 | 7.14 | 18.75 | -0.57 | -90.0 | 18.57 | 4216 | 0.0 | -0.64 | 9.31 | 5.68 | 20.75 |
| 23Q1 (18) | 29.97 | -9.29 | -6.55 | 27.95 | -8.03 | -11.8 | 11.26 | -4.9 | -14.83 | 0.01 | 0.0 | 0 | 0.54 | 20.0 | 107.69 | 0.11 | 0.0 | -8.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.11 | -59.26 | 22.22 | -0.08 | -700.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | -0.64 | -814.29 | -4.92 | -9.88 | -6.81 | 26.54 | -12.58 | -5.8 | 21.77 | 2.7 | 2.27 | 2.27 | 0.00 | 0 | 0 | -0.30 | -7.14 | 18.92 | -0.28 | 0.0 | 24.32 | -0.30 | 76.19 | 18.92 | 4216 | -0.73 | -2.34 | 8.81 | -6.87 | 48.82 |
| 22Q4 (17) | 33.04 | 6.41 | 0.79 | 30.39 | 8.57 | -4.94 | 11.84 | -3.35 | -9.55 | 0.01 | 0 | 0 | 0.45 | 21.62 | 125.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.27 | -15.62 | 68.75 | -0.01 | -103.33 | -101.75 | 0 | 0 | 0 | 0.01 | 114.29 | 0 | -0.07 | -153.85 | -109.09 | -9.25 | -2.1 | 19.7 | -11.89 | -1.71 | 6.23 | 2.64 | 0.0 | 127.59 | 0.00 | 0 | 0 | -0.28 | 0.0 | 12.5 | -0.28 | 0.0 | 12.5 | -1.26 | -28.57 | 6.67 | 4247 | 0.74 | 6.92 | 9.46 | 9.49 | 10.9 |
| 22Q3 (16) | 31.05 | -6.36 | -3.33 | 27.99 | -10.06 | -14.64 | 12.25 | -5.26 | -3.16 | 0 | 0 | -100.0 | 0.37 | 5.71 | 362.5 | 0.11 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.32 | 255.56 | -21.95 | 0.3 | 850.0 | 0 | 0 | -100.0 | 0 | -0.07 | 0.0 | 0 | 0.13 | 134.21 | 85.71 | -9.06 | 19.61 | 31.62 | -11.69 | 15.96 | 18.93 | 2.64 | 0.0 | 127.59 | 0.00 | 0 | 0 | -0.28 | 15.15 | 24.32 | -0.28 | 12.5 | 17.65 | -0.98 | -40.0 | 7.55 | 4216 | -0.64 | 7.25 | 8.64 | 12.06 | 45.45 |
| 22Q2 (15) | 33.16 | 3.4 | 6.59 | 31.12 | -1.8 | 2.37 | 12.93 | -2.19 | 8.2 | 0 | 0 | -100.0 | 0.35 | 34.62 | 483.33 | 0.11 | -8.33 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.09 | 0.0 | 200.0 | -0.04 | 0 | 0 | 0.01 | 0 | 0 | -0.07 | -250.0 | -800.0 | -0.38 | 37.7 | -660.0 | -11.27 | 16.21 | 0.27 | -13.91 | 13.5 | -11.64 | 2.64 | 0.0 | 127.59 | 0.00 | 0 | 0 | -0.33 | 10.81 | 0.0 | -0.32 | 13.51 | -10.34 | -0.70 | -89.19 | 0.0 | 4243 | -1.71 | 11.16 | 7.71 | 30.24 | 19.91 |
| 22Q1 (14) | 32.07 | -2.17 | 5.25 | 31.69 | -0.88 | 1.31 | 13.22 | 0.99 | 7.83 | 0 | 0 | -100.0 | 0.26 | 30.0 | 420.0 | 0.12 | 9.09 | 9.09 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.09 | -43.75 | 12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.61 | -179.22 | -1320.0 | -13.45 | -16.75 | -3.3 | -16.08 | -26.81 | -13.4 | 2.64 | 127.59 | 127.59 | 0.00 | 0 | 0 | -0.37 | -15.62 | 0.0 | -0.37 | -15.62 | -8.82 | -0.37 | 72.59 | 0.0 | 4317 | 8.69 | 13.1 | 5.92 | -30.6 | 12.76 |
| 21Q4 (13) | 32.78 | 2.05 | -6.93 | 31.97 | -2.5 | -11.81 | 13.09 | 3.48 | 1.32 | 0 | -100.0 | -100.0 | 0.2 | 150.0 | 400.0 | 0.11 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.16 | -60.98 | 45.45 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.77 | 1000.0 | 165.52 | -11.52 | 13.06 | 15.67 | -12.68 | 12.07 | 15.75 | 1.16 | 0.0 | -17.14 | 0.00 | 0 | 0 | -0.32 | 13.51 | 17.95 | -0.32 | 5.88 | 11.11 | -1.35 | -27.36 | 11.76 | 3972 | 1.04 | 4.06 | 8.53 | 43.6 | 60.34 |
| 21Q3 (12) | 32.12 | 3.25 | -0.96 | 32.79 | 7.86 | -2.35 | 12.65 | 5.86 | 0.4 | 0.03 | -25.0 | -50.0 | 0.08 | 33.33 | 100.0 | 0.11 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.41 | 1266.67 | -51.19 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 240.0 | -92.13 | -13.25 | -17.26 | -3.11 | -14.42 | -15.73 | -1.26 | 1.16 | 0.0 | -17.14 | 0.00 | 0 | 0 | -0.37 | -12.12 | 0.0 | -0.34 | -17.24 | 5.56 | -1.06 | -51.43 | 6.19 | 3931 | 2.99 | 2.99 | 5.94 | -7.62 | -7.19 |
| 21Q2 (11) | 31.11 | 2.1 | -9.72 | 30.4 | -2.81 | -13.34 | 11.95 | -2.53 | -8.64 | 0.04 | -20.0 | -42.86 | 0.06 | 20.0 | 50.0 | 0.11 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -62.5 | -72.73 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 200.0 | -0.05 | -200.0 | -145.45 | -11.3 | 13.21 | 16.85 | -12.46 | 12.13 | 17.81 | 1.16 | 0.0 | -19.44 | 0.00 | 0 | 0 | -0.33 | 10.81 | 17.5 | -0.29 | 14.71 | 19.44 | -0.70 | -89.19 | 7.89 | 3817 | 0.0 | 0.0 | 6.43 | 22.48 | 2.55 |
| 21Q1 (10) | 30.47 | -13.49 | -9.75 | 31.28 | -13.71 | -8.3 | 12.26 | -5.11 | -7.19 | 0.05 | 0.0 | -44.44 | 0.05 | 25.0 | 66.67 | 0.11 | 0.0 | -8.33 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.08 | -27.27 | -46.67 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.05 | -82.76 | -61.54 | -13.02 | 4.69 | 3.05 | -14.18 | 5.78 | -2.53 | 1.16 | -17.14 | 157.78 | 0.00 | 0 | 0 | -0.37 | 5.13 | -2.78 | -0.34 | 5.56 | -3.03 | -0.37 | 75.82 | -2.78 | 3817 | 0.0 | 0.0 | 5.25 | -1.32 | -25.74 |
| 20Q4 (9) | 35.22 | 8.6 | -4.73 | 36.25 | 7.95 | 3.19 | 12.92 | 2.54 | -8.63 | 0.05 | -16.67 | 0.0 | 0.04 | 0.0 | 0 | 0.11 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.11 | -86.9 | -73.17 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.29 | -67.42 | 38.1 | -13.66 | -6.3 | -13.08 | -15.05 | -5.69 | -18.32 | 1.4 | 0.0 | 536.36 | 0.00 | 0 | 0 | -0.39 | -5.41 | 9.3 | -0.36 | 0.0 | -16.13 | -1.53 | -35.4 | 14.04 | 3817 | 0.0 | 30.27 | 5.32 | -16.88 | -79.73 |
| 20Q3 (8) | 32.43 | -5.89 | -12.49 | 33.58 | -4.28 | -6.98 | 12.6 | -3.67 | -12.13 | 0.06 | -14.29 | 500.0 | 0.04 | 0.0 | 0 | 0.11 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.84 | 663.64 | 154.55 | 0.01 | 0 | -92.31 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0.89 | 709.09 | 888.89 | -12.85 | 5.45 | 3.24 | -14.24 | 6.07 | -6.59 | 1.4 | -2.78 | 14100.0 | 0.00 | 0 | 0 | -0.37 | 7.5 | -19.35 | -0.36 | 0.0 | -12.5 | -1.13 | -48.68 | -24.18 | 3817 | 0.0 | -11.19 | 6.4 | 2.07 | 192.24 |
| 20Q2 (7) | 34.46 | 2.07 | 2.29 | 35.08 | 2.84 | 7.57 | 13.08 | -0.98 | -7.95 | 0.07 | -22.22 | 600.0 | 0.04 | 33.33 | 0 | 0.11 | -8.33 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -26.67 | 10.0 | 0 | -100.0 | -100.0 | 0.09 | 200.0 | 0 | -0.01 | -200.0 | 0 | 0.11 | -15.38 | 650.0 | -13.59 | -1.19 | -3.35 | -15.16 | -9.62 | -15.55 | 1.44 | 220.0 | 7300.0 | 0.00 | 0 | 0 | -0.40 | -11.11 | -29.03 | -0.36 | -9.09 | -16.13 | -0.76 | -111.11 | -26.67 | 3817 | 0.0 | -11.19 | 6.27 | -11.32 | 202.9 |
| 20Q1 (6) | 33.76 | -8.68 | -2.82 | 34.11 | -2.9 | 3.61 | 13.21 | -6.58 | -10.2 | 0.09 | 80.0 | 800.0 | 0.03 | 0 | 0 | 0.12 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | -63.41 | 87.5 | 0.01 | 0 | 200.0 | 0.03 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0.13 | -38.1 | 533.33 | -13.43 | -11.18 | -3.87 | -13.83 | -8.73 | -8.05 | 0.45 | 104.55 | 2350.0 | 0.00 | 0 | 0 | -0.36 | 16.28 | -20.0 | -0.33 | -6.45 | -10.0 | -0.36 | 79.78 | -20.0 | 3817 | 30.27 | -11.19 | 7.07 | -73.07 | 246.57 |
| 19Q4 (5) | 36.97 | -0.24 | -0.67 | 35.13 | -2.69 | 0.0 | 14.14 | -1.39 | -8.72 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.41 | 24.24 | 920.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.01 | 0.0 | -150.0 | 0.21 | 133.33 | -16.0 | -12.08 | 9.04 | 8.07 | -12.72 | 4.79 | -20.23 | 0.22 | 2300.0 | 108.59 | 0.00 | 0 | 0 | -0.43 | -38.71 | -72.0 | -0.31 | 3.13 | -19.23 | -1.78 | -95.6 | -131.17 | 2930 | -31.83 | -31.83 | 26.25 | 1098.63 | 1393.1 |
| 19Q3 (4) | 37.06 | 10.0 | 0.0 | 36.1 | 10.7 | 0.0 | 14.34 | 0.91 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.33 | 230.0 | 0.0 | 0.13 | 333.33 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.09 | 550.0 | 0.0 | -13.28 | -0.99 | 0.0 | -13.36 | -1.83 | 0.0 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.32 | -3.23 | 0.0 | -0.91 | -51.67 | 0.0 | 4298 | 0.0 | 0.0 | 2.19 | 5.8 | 0.0 |
| 19Q2 (3) | 33.69 | -3.02 | 0.0 | 32.61 | -0.94 | 0.0 | 14.21 | -3.4 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 25.0 | 0.0 | 0.03 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 33.33 | 0.0 | -13.15 | -1.7 | 0.0 | -13.12 | -2.5 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.31 | -3.33 | 0.0 | -0.31 | -3.33 | 0.0 | -0.60 | -100.0 | 0.0 | 4298 | 0.0 | 0.0 | 2.07 | 1.47 | 0.0 |
| 19Q1 (2) | 34.74 | -6.66 | 0.0 | 32.92 | -6.29 | 0.0 | 14.71 | -5.04 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 260.0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.03 | -112.0 | 0.0 | -12.93 | 1.6 | 0.0 | -12.8 | -20.98 | 0.0 | -0.02 | 99.22 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | -20.0 | 0.0 | -0.30 | -15.38 | 0.0 | -0.30 | 61.04 | 0.0 | 4298 | 0.0 | 0.0 | 2.04 | 200.49 | 0.0 |
| 18Q4 (1) | 37.22 | 0.0 | 0.0 | 35.13 | 0.0 | 0.0 | 15.49 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | -13.14 | 0.0 | 0.0 | -10.58 | 0.0 | 0.0 | -2.56 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | 4298 | 0.0 | 0.0 | -2.03 | 0.0 | 0.0 |
