資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.434.552.87250.00.34-94.360013.77-23.67-0.3503.47-32.4925.20-11.569.26-11.89009.5348.670.12-25.06.931.763.145.721.55-14.8410.71-10.915.4-8.39-1.7308.98-15.680.03-2.43
2022 (9)5.535.470.82-71.236.03419.830018.04-11.261.72-26.55.141.1828.4914.0310.51-2.32006.41-29.480.16100.06.811.642.978.791.820.012.022.3916.813.13-1.37010.655.240.032.57
2021 (8)4.06-24.542.85-9.241.16-76.750020.3328.512.3470.85.0811.8924.99-12.9310.7631.38009.095.210.08-20.06.70.152.735.01.820.011.7411.3916.38.96-1.62010.1211.210.0326.12
2020 (7)5.386.533.1434.194.99-21.540015.8215.731.37211.364.5423.0428.706.318.198.48008.64257.020.1-9.096.690.02.61.961.8280.210.541.0514.966.93-1.4409.15.690.024.78
2019 (6)5.05-15.552.34154.356.363080.00013.67-19.780.44-73.653.69-12.9726.998.487.55-11.18002.42-72.180.11-8.336.690.02.556.691.0136.4910.43-11.3113.99-6.04-1.8208.61-19.910.0250.04
2018 (5)5.9835.910.92-38.670.2-44.440017.0415.61.673.734.2416.1624.880.488.510.97008.7181.550.129.096.690.02.397.170.7423.3311.760.0914.892.2-1.01010.75-2.360.029.62
2017 (4)4.417.651.5226.090.3638.460014.7420.231.6115.833.6552.0824.7626.57.6627.45003.0957.650.11175.06.690.02.236.70.6233.3311.75-2.3314.571.89-0.74011.01-3.670.010
2016 (3)3.74-56.560.46-87.670.260.00012.26-10.311.39-42.322.4-1.6419.589.676.012.04001.96-11.710.04-20.06.690.02.0912.970.180.012.03-7.114.3-4.54-0.6011.43-15.080.000
2015 (2)8.6161.543.7333.210.264.00013.672.322.41-25.622.44-5.7917.85-7.935.89-3.28002.22126.530.050.06.6910.031.8521.710.180.012.95-0.3814.981.90.51-19.0513.46-1.250.000
2014 (1)5.33-14.722.800.250.00013.3619.823.24-8.222.5982.3919.3952.226.0940.0000.98-19.010.05-16.676.080.01.5229.910.180.013.011.6814.713.160.63215.013.6315.120.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.411.6134.552.87-3.69250.00.343.03-94.360003.378.71-10.61-0.28-47.37-227.273.47-16.99-32.4925.18-14.58-11.679.26-5.8-11.890009.53-0.7348.670.12-7.69-25.06.930.01.763.140.05.721.550.0-14.8410.71-2.55-10.915.4-1.79-8.39-1.73-33.08-26.288.98-7.33-15.680.03-3.98-2.43
23Q3 (19)6.634.7434.482.9872.25213.680.330.0-94.790003.1-20.1-34.18-0.19-311.11-141.34.18-7.32-25.4929.483.21-1.169.83-1.9-12.930009.6-0.6249.530.13-7.14-18.756.930.02.673.140.05.721.550.0-14.8410.99-1.7-6.8615.68-1.2-5.49-1.332.99-22.649.694.87-9.780.031.69-3.15
23Q2 (18)6.3311.2547.91.73232.69-37.990.33-93.83-95.550003.8813.12-20.330.09200.0-83.334.51-3.63-22.6428.562.41-3.6310.02-6.09-14.210009.6650.7291.090.14-6.6716.676.931.323.433.140.05.721.550.0-14.8411.180.81-1.4115.870.57-1.61-1.94-56.45-60.339.24-6.19-8.790.03-3.6-5.29
23Q1 (17)5.693.4546.270.52-36.59-81.365.35-11.28249.670003.43-9.02-26.710.03-86.36-94.04.68-8.95-12.5227.89-2.177.0310.671.52-7.460006.410.0-24.230.15-6.2587.56.840.442.093.145.725.721.55-14.84-14.8411.09-7.742.6915.78-6.131.22-1.249.49-39.339.85-7.51-0.610.033.66-1.45
22Q4 (16)5.511.5635.470.82-13.68-71.236.03-4.74419.830003.77-19.96-17.140.22-52.17-38.895.14-8.381.1828.51-4.4114.0910.51-6.91-2.320006.41-0.16-29.480.160.0100.06.810.891.642.970.08.791.820.00.012.021.862.3916.811.333.13-1.37-29.2515.4310.65-0.845.240.03-4.72.57
22Q3 (15)4.9315.194.890.95-65.95-71.126.33-14.69450.430004.71-3.29-15.440.46-14.81-35.215.61-3.77-11.5129.820.63-6.8611.29-3.3412.120006.42159.92-18.530.1633.3377.786.750.750.752.970.08.791.820.00.011.84.063.6916.592.854.14-1.0612.441.1110.746.0212.110.03-0.5510.57
22Q2 (14)4.2810.03-8.742.790.0-9.717.42384.97606.670004.874.06-15.010.548.0-34.155.838.97-9.7529.6413.74-15.0711.681.325.460002.47-70.8-69.390.1250.033.336.70.00.02.970.08.791.820.00.011.345.06.3816.133.465.98-1.21-35.9632.410.132.2214.210.030.3113.82
22Q1 (13)3.89-4.19-17.582.79-2.11-11.151.5331.9-71.190004.682.864.460.538.8913.645.355.313.2826.064.29-12.6211.537.1634.540008.46-6.932.790.080.0-20.06.70.00.152.978.798.791.820.00.010.8-8.019.7615.59-4.368.26-0.8945.0645.069.91-2.0820.560.037.8921.2
21Q4 (12)4.06-13.62-24.542.85-13.37-9.241.160.87-76.750004.55-18.3113.180.36-49.333.335.08-19.8711.8924.99-21.96-12.9310.766.8531.380009.0915.365.210.08-11.11-20.06.70.00.152.730.05.01.820.00.011.743.1611.3916.32.328.96-1.6210.0-12.510.125.6411.210.032.7426.12
21Q3 (11)4.70.21-5.053.296.474.781.159.52-76.910005.57-2.7930.140.71-13.4151.066.34-1.8638.4332.02-8.256.4110.078.1623.110007.88-2.35-2.230.090.0-18.186.70.00.152.730.05.01.820.00.011.386.7510.8115.934.668.44-1.8-0.568.639.588.015.420.032.3722.78
21Q2 (10)4.69-0.64-13.153.09-1.5932.051.05-80.23-77.560005.7327.924.840.8286.3674.476.4624.7140.7434.9017.038.359.318.6318.90008.07-1.94-6.810.09-10.0-10.06.70.150.152.730.05.01.820.00.010.668.338.7815.225.697.03-1.79-10.4922.178.877.9118.270.036.824.1
21Q1 (9)4.72-12.27-14.493.140.034.195.316.41-16.90004.4811.4452.90.4462.96175.05.1814.148.029.823.9212.478.574.6410.010008.23-4.75180.890.10.00.06.690.00.02.735.05.01.820.00.09.84-6.645.4714.4-3.744.73-1.62-12.521.368.22-9.6713.070.0312.2715.46
20Q4 (8)5.388.696.533.140.034.194.990.2-21.540004.02-6.0717.540.27-42.55800.04.54-0.8723.0428.70-4.636.248.190.128.480008.647.2257.020.1-9.09-9.096.690.00.02.60.01.961.820.080.210.542.631.0514.961.846.93-1.4426.920.889.19.645.690.020.024.78
20Q3 (7)4.95-8.33-8.163.1434.1918.494.986.41-20.570004.28-6.7529.310.470.0193.754.58-0.2224.1230.09-6.5808.184.472.00008.06-6.93217.320.1110.0-8.336.690.00.02.60.01.961.820.080.210.274.8-1.2514.693.315.23-1.9714.35-26.288.310.67-6.110.023.477.51
20Q2 (6)5.4-2.17-16.412.340.044.444.68-26.76-24.270004.5956.6629.660.47193.75327.274.5931.1416.532.2121.4807.830.51-5.550008.66195.56225.560.10.00.06.690.00.02.60.01.961.820.080.29.85.04-4.314.223.423.04-2.3-11.65-161.367.53.16-19.870.02-0.6422.99
20Q1 (5)5.529.31-24.692.340.021.246.390.472357.690002.93-14.33-13.570.16433.3314.293.5-5.15-6.1726.52-1.8407.793.18-6.820002.9321.07-65.970.1-9.09-9.096.690.00.02.61.968.791.8280.2145.959.33-10.55-21.6613.75-1.72-8.52-2.06-13.19-243.337.27-15.56-35.720.021.8948.9
19Q4 (4)5.05-6.310.02.34-11.70.06.361.440.0000.03.423.320.00.03-81.250.03.690.00.027.0100.07.55-5.860.0000.02.42-4.720.00.11-8.330.06.690.00.02.550.00.01.010.00.010.430.290.013.990.210.0-1.82-16.670.08.61-2.60.00.022.640.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。