損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.77 | -23.67 | 10.04 | -15.27 | 3.94 | -7.08 | 0.06 | 50.0 | 0.28 | 12.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.26 | 0 | -0.35 | 0 | 0.08 | -55.56 | 0.00 | 0 | -0.51 | 0 | -0.43 | 0 | 0.00 | 0 | 69 | 2.99 | 1.77 | -55.86 |
| 2022 (9) | 18.04 | -11.26 | 11.85 | -9.4 | 4.24 | 1.19 | 0.04 | 0.0 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.05 | 0 | 2.0 | -31.74 | 1.72 | -26.5 | 0.18 | -60.87 | 8.95 | -43.14 | 2.18 | -26.35 | 2.42 | -32.4 | 0.00 | 0 | 67 | 0.0 | 4.01 | -15.58 |
| 2021 (8) | 20.33 | 28.51 | 13.08 | 25.89 | 4.19 | 10.85 | 0.04 | 0.0 | 0.24 | 4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.13 | 0 | 2.93 | 65.54 | 2.34 | 70.8 | 0.46 | 35.29 | 15.74 | -18.99 | 2.96 | 75.15 | 3.58 | 97.79 | 0.00 | 0 | 67 | 0.0 | 4.75 | 35.71 |
| 2020 (7) | 15.82 | 15.73 | 10.39 | 12.81 | 3.78 | -2.07 | 0.04 | 0.0 | 0.23 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.12 | 1100.0 | 1.77 | 185.48 | 1.37 | 211.36 | 0.34 | 385.71 | 19.43 | 71.19 | 1.69 | 156.06 | 1.81 | 191.94 | 0.00 | 0 | 67 | 0.0 | 3.5 | 48.94 |
| 2019 (6) | 13.67 | -19.78 | 9.21 | -13.76 | 3.86 | -13.45 | 0.04 | 0.0 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0.0 | 0.01 | -96.15 | 0 | 0 | -0.01 | 0 | 0.01 | -96.15 | 0.62 | -71.3 | 0.44 | -73.65 | 0.07 | -84.78 | 11.35 | -46.18 | 0.66 | -73.17 | 0.62 | -69.61 | 0.00 | 0 | 67 | 0.0 | 2.35 | -39.12 |
| 2018 (5) | 17.04 | 15.6 | 10.68 | 18.67 | 4.46 | 16.45 | 0.04 | 100.0 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.26 | 0 | 0 | 0 | -0.01 | 0 | 0.26 | 271.43 | 2.16 | 8.54 | 1.67 | 3.73 | 0.46 | 24.32 | 21.09 | 13.51 | 2.46 | 2.07 | 2.04 | -8.52 | 0.00 | 0 | 67 | 0.0 | 3.86 | 8.43 |
| 2017 (4) | 14.74 | 20.23 | 9.0 | 27.3 | 3.83 | 15.71 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.07 | 0 | 1.99 | 21.34 | 1.61 | 15.83 | 0.37 | 42.31 | 18.58 | 19.18 | 2.41 | 16.43 | 2.23 | -5.51 | 0.00 | 0 | 67 | 0.0 | 3.56 | 12.3 |
| 2016 (3) | 12.26 | -10.31 | 7.07 | -3.28 | 3.31 | 1.53 | 0.02 | -33.33 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.24 | 0 | 1.64 | -46.75 | 1.39 | -42.32 | 0.26 | -61.19 | 15.59 | -28.45 | 2.07 | -46.65 | 2.36 | -32.95 | 0.00 | 0 | 67 | 8.06 | 3.17 | -28.76 |
| 2015 (2) | 13.67 | 2.32 | 7.31 | 9.92 | 3.26 | 16.01 | 0.03 | -40.0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0.02 | -92.31 | -0.02 | 0 | 3.08 | -26.32 | 2.41 | -25.62 | 0.67 | -29.47 | 21.79 | -3.71 | 3.88 | -26.93 | 3.52 | -17.95 | 0.00 | 0 | 62 | 1.64 | 4.45 | -14.91 |
| 2014 (1) | 13.36 | 19.82 | 6.65 | 46.48 | 2.81 | 30.7 | 0.05 | -44.44 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.26 | 271.43 | 0.28 | -6.67 | 4.18 | -12.18 | 3.24 | -8.22 | 0.95 | -22.76 | 22.63 | -12.66 | 5.31 | -11.35 | 4.29 | -8.33 | 0.00 | 0 | 61 | 5.17 | 5.23 | -4.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.37 | 8.71 | -10.61 | 2.58 | 10.73 | 2.38 | 0.94 | -5.05 | -2.08 | 0.02 | 100.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | 250.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 60.0 | 0.02 | 300.0 | 140.0 | -0.13 | 40.91 | -154.17 | -0.28 | -47.37 | -227.27 | 0.13 | 533.33 | 1200.0 | 0.00 | 0 | -100.0 | -0.40 | -48.15 | -221.21 | -0.43 | -65.38 | -210.26 | -0.64 | -481.82 | -125.1 | 69 | 0.0 | 2.99 | 0.39 | 39.29 | -48.0 |
| 23Q3 (19) | 3.1 | -20.1 | -34.18 | 2.33 | -16.49 | -24.84 | 0.99 | -5.71 | -21.43 | 0.01 | -50.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -42.86 | -0.01 | 66.67 | -120.0 | -0.22 | -1200.0 | -155.0 | -0.19 | -311.11 | -141.3 | -0.03 | 57.14 | 66.67 | 0.00 | 0 | 0 | -0.27 | -307.69 | -139.71 | -0.26 | -252.94 | -144.07 | -0.11 | -164.71 | -104.93 | 69 | 0.0 | 2.99 | 0.28 | -46.15 | -69.23 |
| 23Q2 (18) | 3.88 | 13.12 | -20.33 | 2.79 | 18.22 | -12.26 | 1.05 | 9.38 | 6.06 | 0.02 | 100.0 | 100.0 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | -0.03 | 25.0 | -200.0 | 0.02 | -75.0 | -97.1 | 0.09 | 200.0 | -83.33 | -0.07 | -240.0 | -153.85 | 0.00 | -100.0 | -100.0 | 0.13 | 225.0 | -83.75 | 0.17 | 70.0 | -78.75 | 0.17 | 325.0 | -89.03 | 69 | 1.47 | 2.99 | 0.52 | -10.34 | -55.93 |
| 23Q1 (17) | 3.43 | -9.02 | -26.71 | 2.36 | -6.35 | -22.62 | 0.96 | 0.0 | -6.8 | 0.01 | -50.0 | 0.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | -87.5 | -0.04 | 20.0 | -180.0 | 0.08 | -66.67 | -87.88 | 0.03 | -86.36 | -94.0 | 0.05 | 400.0 | -61.54 | 60.76 | 2133.82 | 212.23 | 0.04 | -87.88 | -94.67 | 0.10 | -74.36 | -84.62 | 0.04 | -98.43 | -94.67 | 68 | 1.49 | 1.49 | 0.58 | -22.67 | -50.0 |
| 22Q4 (16) | 3.77 | -19.96 | -17.14 | 2.52 | -18.71 | -14.86 | 0.96 | -23.81 | -10.28 | 0.02 | 100.0 | 100.0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | -166.67 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | -171.43 | -350.0 | -0.05 | -200.0 | -400.0 | 0.24 | -40.0 | -52.0 | 0.22 | -52.17 | -38.89 | 0.01 | 111.11 | -90.0 | 2.72 | 0 | -86.9 | 0.33 | -51.47 | -38.89 | 0.39 | -33.9 | -27.78 | 2.55 | 14.35 | -27.14 | 67 | 0.0 | 0.0 | 0.75 | -17.58 | -23.47 |
| 22Q3 (15) | 4.71 | -3.29 | -15.44 | 3.1 | -2.52 | -14.13 | 1.26 | 27.27 | 10.53 | 0.01 | 0.0 | 0.0 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0.05 | 600.0 | 600.0 | 0.4 | -42.03 | -50.62 | 0.46 | -14.81 | -35.21 | -0.09 | -169.23 | -280.0 | 0.00 | -100.0 | -100.0 | 0.68 | -15.0 | -35.85 | 0.59 | -26.25 | -43.27 | 2.23 | 43.87 | -24.66 | 67 | 0.0 | 0.0 | 0.91 | -22.88 | -28.35 |
| 22Q2 (14) | 4.87 | 4.06 | -15.01 | 3.18 | 4.26 | -12.88 | 0.99 | -3.88 | -1.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | -120.0 | 83.33 | 0.69 | 4.55 | -32.35 | 0.54 | 8.0 | -34.15 | 0.13 | 0.0 | -23.53 | 19.32 | -0.72 | 13.58 | 0.80 | 6.67 | -34.96 | 0.80 | 23.08 | -37.5 | 1.55 | 106.67 | -17.99 | 67 | 0.0 | 0.0 | 1.18 | 1.72 | -19.18 |
| 22Q1 (13) | 4.68 | 2.86 | 4.46 | 3.05 | 3.04 | 7.02 | 1.03 | -3.74 | 5.1 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 500.0 | 0.05 | 600.0 | 200.0 | 0.66 | 32.0 | 11.86 | 0.5 | 38.89 | 13.64 | 0.13 | 30.0 | 0.0 | 19.46 | -6.31 | -12.62 | 0.75 | 38.89 | 13.64 | 0.65 | 20.37 | -8.45 | 0.75 | -78.57 | 13.64 | 67 | 0.0 | 0.0 | 1.16 | 18.37 | 11.54 |
| 21Q4 (12) | 4.55 | -18.31 | 13.18 | 2.96 | -18.01 | 12.12 | 1.07 | -6.14 | 1.9 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | -0.01 | 0.0 | -116.67 | 0.5 | -38.27 | 28.21 | 0.36 | -49.3 | 33.33 | 0.1 | 100.0 | -9.09 | 20.77 | 237.18 | -28.35 | 0.54 | -49.06 | 35.0 | 0.54 | -48.08 | 80.0 | 3.50 | 18.24 | 71.57 | 67 | 0.0 | 0.0 | 0.98 | -22.83 | 19.51 |
| 21Q3 (11) | 5.57 | -2.79 | 30.14 | 3.61 | -1.1 | 32.23 | 1.14 | 14.0 | 21.28 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -66.67 | -0.01 | 83.33 | 50.0 | 0.81 | -20.59 | 37.29 | 0.71 | -13.41 | 51.06 | 0.05 | -70.59 | -50.0 | 6.16 | -63.79 | -64.74 | 1.06 | -13.82 | 51.43 | 1.04 | -18.75 | 46.48 | 2.96 | 56.61 | 80.49 | 67 | 0.0 | 0.0 | 1.27 | -13.01 | 22.12 |
| 21Q2 (10) | 5.73 | 27.9 | 24.84 | 3.65 | 28.07 | 21.67 | 1.0 | 2.04 | 1.01 | 0.01 | 0.0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | -0.06 | -20.0 | 0.0 | 1.02 | 72.88 | 88.89 | 0.82 | 86.36 | 74.47 | 0.17 | 30.77 | 183.33 | 17.01 | -23.62 | 67.75 | 1.23 | 86.36 | 73.24 | 1.28 | 80.28 | 66.23 | 1.89 | 186.36 | 98.95 | 67 | 0.0 | 0.0 | 1.46 | 40.38 | 48.98 |
| 21Q1 (9) | 4.48 | 11.44 | 52.9 | 2.85 | 7.95 | 41.09 | 0.98 | -6.67 | 22.5 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -100.0 | -0.05 | -183.33 | -138.46 | 0.59 | 51.28 | 145.83 | 0.44 | 62.96 | 175.0 | 0.13 | 18.18 | 85.71 | 22.27 | -23.18 | -25.29 | 0.66 | 65.0 | 175.0 | 0.71 | 136.67 | 1675.0 | 0.66 | -67.65 | 175.0 | 67 | 0.0 | 0.0 | 1.04 | 26.83 | 60.0 |
| 20Q4 (8) | 4.02 | -6.07 | 17.54 | 2.64 | -3.3 | 8.2 | 1.05 | 11.7 | 16.67 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.06 | 400.0 | 300.0 | 0.39 | -33.9 | 550.0 | 0.27 | -42.55 | 800.0 | 0.11 | 10.0 | 1000.0 | 28.99 | 65.94 | 109.77 | 0.40 | -42.86 | 700.0 | 0.30 | -57.75 | 233.33 | 2.04 | 24.39 | 209.09 | 67 | 0.0 | 0.0 | 0.82 | -21.15 | 74.47 |
| 20Q3 (7) | 4.28 | -6.75 | 29.31 | 2.73 | -9.0 | 24.09 | 0.94 | -5.05 | -3.09 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 160.0 | -0.02 | 66.67 | -100.0 | 0.59 | 9.26 | 353.85 | 0.47 | 0.0 | 193.75 | 0.1 | 66.67 | 433.33 | 17.47 | 72.29 | 0 | 0.70 | -1.41 | 191.67 | 0.71 | -7.79 | 184.0 | 1.64 | 72.63 | 164.52 | 67 | 0.0 | 0.0 | 1.04 | 6.12 | 85.71 |
| 20Q2 (6) | 4.59 | 56.66 | 29.66 | 3.0 | 48.51 | 32.16 | 0.99 | 23.75 | -3.88 | 0 | 0 | -100.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.06 | -146.15 | -100.0 | 0.54 | 125.0 | 157.14 | 0.47 | 193.75 | 327.27 | 0.06 | -14.29 | 100.0 | 10.14 | -65.98 | -28.99 | 0.71 | 195.83 | 343.75 | 0.77 | 1825.0 | 285.0 | 0.95 | 295.83 | 150.0 | 67 | 0.0 | 0.0 | 0.98 | 50.77 | 50.77 |
| 20Q1 (5) | 2.93 | -14.33 | -13.57 | 2.02 | -17.21 | -12.17 | 0.8 | -11.11 | -16.67 | 0 | -100.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -111.11 | 0.13 | 533.33 | 44.44 | 0.24 | 300.0 | 9.09 | 0.16 | 433.33 | 14.29 | 0.07 | 600.0 | 16.67 | 29.81 | 115.7 | 5.15 | 0.24 | 380.0 | 9.09 | 0.04 | -55.56 | -42.86 | 0.24 | -63.64 | 9.09 | 67 | 0.0 | 0.0 | 0.65 | 38.3 | -1.52 |
| 19Q4 (4) | 3.42 | 3.32 | 0.0 | 2.44 | 10.91 | 0.0 | 0.9 | -7.22 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 60.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.06 | -53.85 | 0.0 | 0.03 | -81.25 | 0.0 | 0.01 | 133.33 | 0.0 | 13.82 | 0 | 0.0 | 0.05 | -79.17 | 0.0 | 0.09 | -64.0 | 0.0 | 0.66 | 6.45 | 0.0 | 67 | 0.0 | 0.0 | 0.47 | -16.07 | 0.0 |
| 19Q3 (3) | 3.31 | -6.5 | 0.0 | 2.2 | -3.08 | 0.0 | 0.97 | -5.83 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.01 | 66.67 | 0.0 | 0.13 | -38.1 | 0.0 | 0.16 | 45.45 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.24 | 50.0 | 0.0 | 0.25 | 25.0 | 0.0 | 0.62 | 63.16 | 0.0 | 67 | 0.0 | 0.0 | 0.56 | -13.85 | 0.0 |
| 19Q2 (2) | 3.54 | 4.42 | 0.0 | 2.27 | -1.3 | 0.0 | 1.03 | 7.29 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -133.33 | 0.0 | -0.03 | -133.33 | 0.0 | 0.21 | -4.55 | 0.0 | 0.11 | -21.43 | 0.0 | 0.03 | -50.0 | 0.0 | 14.28 | -49.63 | 0.0 | 0.16 | -27.27 | 0.0 | 0.20 | 185.71 | 0.0 | 0.38 | 72.73 | 0.0 | 67 | 0.0 | 0.0 | 0.65 | -1.52 | 0.0 |
| 19Q1 (1) | 3.39 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 28.35 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 |
