資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)43.92-10.111.9-56.5292.15206.0400936.95.09111.8616.42114.5813.4912.237.9932.5111.8336.6123.06523.69-2.87900.5414.56360.5710.66196.03-8.7322.3571.6686.85-10.02305.24-5.88-0.89085.969.110.01-22.49
2022 (9)48.865.174.37108.130.11-68.9900891.514.4996.085.3100.9613.4111.328.5429.07-5.429.7510.76539.151.07786.06-6.25325.850.0214.771.6813.0279.8396.525.5324.34.63-17.74078.78-5.260.01-1.72
2021 (8)46.46-18.692.1-44.4497.09000853.27.3291.249.2289.029.8710.432.3830.73-1.4126.866.55533.45-27.43838.48-6.2325.850.0211.224.057.2420.8791.4911.18309.956.41-8.34083.152.290.016.67
2020 (7)57.14-27.443.78-22.860000795.01-5.283.54-4.3681.021.6810.197.2631.174.9825.210.68735.06128.48893.976.89325.850.0202.994.495.99-1.3282.29-27.32291.27-7.11-1.0081.29-28.230.0114.76
2019 (6)78.7585.384.9-76.8924.99-23.0800838.66-3.287.35-6.8979.68-1.019.502.2629.69-21.0425.046.73321.7240.64505.35-4.87325.850.0194.265.076.07-3.04113.23-28.19313.56-10.110.03-90.32113.26-28.310.0122.8
2018 (5)42.48-49.1121.2145.3732.49-63.900866.35-5.993.81-13.5980.490.259.296.5437.6-21.2923.462.58228.75-18.23531.23-5.32325.850.0184.886.226.26-20.05157.6745.68348.8120.230.3172.22157.9845.720.01-0.56
2017 (4)83.47-18.648.64-69.1489.9945.2200920.7-2.41108.57-4.6980.294.078.726.6447.7792.022.8710.7279.746.62561.096.96325.850.0174.066.987.831.69108.23-4.62290.122.20.180108.41-3.330.01-2.31
2016 (3)102.59-35.8628.0452.2761.97287.5500943.44-3.03113.91-0.8377.158.978.1812.3824.88-44.7720.66-4.31262.38-32.5524.5814.84325.850.0162.717.567.7-6.55113.47-0.79283.883.65-1.330112.14-0.870.01-3.54
2015 (2)159.95315.135.0741.6215.99000972.933.31114.860.0370.8-5.037.28-8.0745.0558.2421.59-7.81388.7161.47456.78-4.25325.850.0151.278.218.248.99114.37-1.05273.884.16-1.250113.12-0.940.01-5.31
2014 (1)38.5336.583.58-80.160000941.765.02114.83-2.9374.552.717.92-2.228.47-29.1423.425.83240.7320.57477.04-2.39325.850.0139.799.027.560115.58-5.49262.934.95-1.390114.19-5.810.013.5
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)43.925.96-10.111.9-89.59-56.5292.1537.31206.04000264.6613.988.6128.380.3511.38114.588.4613.4912.236.047.9932.5136.6511.8336.6115.3423.06523.6923.75-2.87900.5421.0414.56360.5710.6610.66196.030.0-8.7322.350.071.6686.854.02-10.02305.241.11-5.88-0.8995.2394.9885.9632.619.110.01-29.52-22.49
23Q3 (19)41.4510.21-11.6418.25-29.86-54.7367.1142.453.1000232.27.014.8128.282.2416.71105.6413.526.4111.5312.23.4723.7926.481.3631.742.065.84423.177.24-1.45744.0-1.82-6.99325.850.00.0196.030.0-8.7322.350.071.6683.4951.218.21301.8810.341.16-18.67-10.02-15.9664.8269.4618.870.020.3311.42
23Q2 (18)37.61-24.99-16.4426.02-38.88-1.4847.1156.4656.56000216.99-2.724.727.660.4419.6493.064.613.410.283.480.0718.81-43.8-2.3931.11.178.7394.6-7.61-18.2757.82-1.77-6.82325.850.00.0196.03-8.73-8.7322.3571.6671.6655.22-55.4919.01273.6-22.24-0.21-16.97-6.0-34.1538.25-64.613.330.026.719.92
23Q1 (17)50.142.62-9.2742.57874.14-28.230.110.0-33.24000223.05-8.471.8327.548.0818.4588.96-11.895.759.93-12.282.0233.4715.1429.6830.743.338.35427.1-20.78-11.65771.44-1.86-6.41325.850.00.0214.770.01.6813.020.079.83124.0628.538.11351.848.495.59-16.019.75-5.47108.0537.158.520.012.728.7
22Q4 (16)48.864.165.174.37-89.16108.130.11-53.74-68.99000243.699.990.3525.485.1629.08100.961.6913.4111.321.598.5429.0723.86-5.429.75-0.810.76539.1525.561.07786.06-1.73-6.25325.850.00.0214.770.01.6813.020.079.8396.5236.665.5324.38.684.63-17.74-10.19-112.7178.7844.47-5.260.011.32-1.72
22Q3 (15)46.914.22-1.9440.3152.63-3.3365.09116.32-36.24000221.556.917.0124.234.8-27.9999.2810.31-7.3611.158.51-12.7923.4721.83.1629.994.8211.2429.41-10.99-12.26799.88-1.65-6.12325.850.00.0214.770.01.6813.020.079.8370.6352.22-1.24298.418.842.91-16.1-27.27-65.9854.5361.57-11.790.01-1.02-2.44
22Q2 (14)45.01-18.55-46.8126.41-55.46654.5730.09-33.28-69.0000207.24-5.396.2923.12-0.5617.1890.06.9910.010.275.492.6619.27-25.345.8828.610.859.57482.42-0.21-21.04813.32-1.32-6.07325.850.00.0214.771.681.6813.0279.8379.8346.4-59.5622.56274.18-17.726.97-12.6516.67-1116.3533.75-66.1-8.340.015.53-10.05
22Q1 (13)55.2618.9423.8759.292723.33114.245.1-53.55-48.18000219.04-9.85.1323.2517.7828.3884.12-5.59.39.74-6.672.4225.81-16.012.8728.375.6210.48483.44-9.37-11.28824.24-1.7-6.3325.850.00.0211.220.04.057.240.020.87114.7525.4214.29333.217.57.7-15.18-82.01-1514.8999.5719.750.110.01-7.12-1.11
21Q4 (12)46.46-2.88-18.692.1-94.96-44.4497.09-4.890000242.8317.296.4719.74-41.344.7289.02-16.949.8710.43-18.372.3830.7335.08-1.4126.86-0.416.55533.459.0-27.43838.48-1.59-6.2325.850.00.0211.220.04.057.240.020.8791.4927.9211.18309.956.896.41-8.3414.02-734.083.1534.52.290.010.576.67
21Q3 (11)47.84-43.4615.8141.71091.43-53.47102.085.15629.14000207.046.1911.1333.6570.5563.51107.1730.9845.7912.7827.7435.4722.7525.05.9126.973.293.41489.41-19.89-17.5852.0-1.6-6.02325.850.00.0211.220.04.057.240.020.8771.5288.9112.01289.9813.136.29-9.7-832.69-1193.3361.8267.9-2.030.01-8.757.77
21Q2 (10)84.6289.69-43.763.5-87.36-38.4997.0811.530000194.98-6.424.4119.738.95-11.8881.826.317.7710.015.246.3418.2-27.4614.6126.111.672.07610.9312.11-17.57865.87-1.56-5.72325.850.00.0211.224.054.057.2420.8720.8737.86-62.29-12.48256.32-17.151.61-1.04-10.64-79.3136.82-62.98-13.730.0216.0217.05
21Q1 (9)44.61-21.93-19.8827.68632.28-82.2987.040248.16000208.36-8.647.4618.11-3.93-16.6276.96-5.014.859.51-6.716.7825.09-19.5132.3325.681.861.82544.92-25.8711.52879.62-1.6-5.1325.850.00.0202.990.04.495.990.0-1.32100.422.01-25.6309.396.22-7.72-0.946.0-1466.6799.4622.35-26.270.010.1816.57
20Q4 (8)57.1438.32-27.443.78-95.78-22.860-100.0-100.0000228.0722.427.5118.85-8.41-11.6781.0210.221.6810.198.017.2631.1745.114.9825.21-3.340.68735.0623.92128.48893.9-1.476.89325.850.00.0202.990.04.495.990.0-1.3282.2928.88-27.32291.276.76-7.11-1.0-33.33-3433.3381.2928.83-28.230.011.6114.76
20Q3 (7)41.31-72.54-19.9689.621475.04295.6714.00-75.43000186.3-0.24-12.9720.58-8.08-6.2473.51-3.17-13.799.440.28021.4835.26-37.9726.081.959.72593.19-19.96135.63906.58-1.2976.84325.850.00.0202.990.04.495.990.0-1.3263.8547.6-30.41272.838.16-6.59-0.75-29.31-7400.063.147.84-31.220.01-0.8910.8
20Q2 (6)150.46170.2217.945.69-96.36-26.580-100.0-100.0000186.75-3.68-8.5722.393.082.9975.923.43-1.399.415.68015.88-16.24-30.2325.581.438.8741.1451.68180.49918.45-0.9176.43325.850.00.0202.994.494.495.99-1.32-1.3243.26-67.94-38.02252.25-24.76-6.62-0.58-866.67-866.6742.68-68.36-38.80.0115.5511.51
20Q1 (5)55.68-29.3-13.14156.33089.82462.325.00.04-21.85000193.89-8.6-6.8721.721.78-2.6973.4-7.88-2.58.90-6.28018.96-36.14-18.4225.220.728.15488.6351.88120.33926.9183.4275.4325.850.00.0194.260.05.076.070.0-3.04134.9519.18-24.79335.286.93-9.53-0.06-300.00134.8919.1-24.830.01-1.38-2.04
19Q4 (4)78.7552.590.04.9-78.370.024.99-56.150.0000.0212.14-0.90.021.34-2.780.079.68-6.560.09.5000.029.69-14.270.025.045.340.0321.7227.790.0505.35-1.430.0325.850.00.0194.260.00.06.070.00.0113.2323.410.0313.567.350.00.03400.00.0113.2623.460.00.01-1.90.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。