損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 936.9 | 5.09 | 650.6 | 4.77 | 154.01 | 2.63 | 1.34 | 106.15 | 6.99 | 22.85 | 0.95 | 46.15 | 0.31 | 34.78 | 0.38 | 58.33 | 0 | 0 | -1.24 | 0 | 0 | 0 | -0.21 | 0 | -2.34 | 0 | 138.23 | 15.2 | 111.86 | 16.42 | 25.3 | 10.34 | 18.30 | -4.24 | 3.41 | 15.99 | 3.49 | 11.5 | 0.00 | 0 | 3275 | 0.49 | 326.5 | 6.02 |
| 2022 (9) | 891.51 | 4.49 | 620.95 | 3.7 | 150.07 | -1.89 | 0.65 | 47.73 | 5.69 | -6.41 | 0.65 | 0.0 | 0.23 | -4.17 | 0.24 | -20.0 | 0 | 0 | -1.95 | 0 | 0 | 0 | 0.44 | 0 | -6.34 | 0 | 119.99 | 8.28 | 96.08 | 5.3 | 22.93 | 24.15 | 19.11 | 14.64 | 2.94 | 5.0 | 3.13 | 21.79 | 0.00 | 0 | 3259 | 0.0 | 307.97 | 4.16 |
| 2021 (8) | 853.2 | 7.32 | 598.82 | 11.79 | 152.96 | 2.69 | 0.44 | -34.33 | 6.08 | -0.98 | 0.65 | -12.16 | 0.24 | -20.0 | 0.3 | -50.82 | 0 | 0 | 11.2 | 0 | 0 | 0 | -0.23 | 0 | 7.2 | 0 | 110.81 | 8.72 | 91.24 | 9.22 | 18.47 | 5.66 | 16.67 | -2.8 | 2.80 | 9.37 | 2.57 | -8.54 | 0.00 | 0 | 3259 | 0.0 | 295.67 | 7.72 |
| 2020 (7) | 795.01 | -5.2 | 535.67 | -6.2 | 148.96 | 0.44 | 0.67 | -20.24 | 6.14 | 71.03 | 0.74 | -5.13 | 0.3 | -14.29 | 0.61 | 510.0 | 0 | 0 | -7.5 | 0 | 0 | 0 | -0.09 | 0 | -8.45 | 0 | 101.92 | -7.45 | 83.54 | -4.36 | 17.48 | -20.69 | 17.15 | -14.29 | 2.56 | -4.48 | 2.81 | -4.75 | 0.00 | 0 | 3259 | 0.0 | 274.49 | -4.53 |
| 2019 (6) | 838.66 | -3.2 | 571.09 | -2.6 | 148.31 | -5.11 | 0.84 | 35.48 | 3.59 | -10.92 | 0.78 | 0 | 0.35 | 12.9 | 0.1 | 233.33 | 0 | 0 | -7.79 | 0 | 0 | 0 | 0 | 0 | -9.14 | 0 | 110.12 | -7.22 | 87.35 | -6.89 | 22.04 | -9.86 | 20.01 | -2.86 | 2.68 | -6.94 | 2.95 | -2.32 | 0.00 | 0 | 3259 | 0.0 | 287.51 | 8.05 |
| 2018 (5) | 866.35 | -5.9 | 586.33 | 4.13 | 156.29 | -27.47 | 0.62 | 0.0 | 4.03 | -5.4 | 0 | 0 | 0.31 | -6.06 | 0.03 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | -5.04 | 0 | 118.69 | -9.83 | 93.81 | -13.59 | 24.45 | 5.89 | 20.60 | 17.45 | 2.88 | -13.51 | 3.02 | -17.03 | 0.00 | 0 | 3259 | 0.0 | 266.08 | 8.61 |
| 2017 (4) | 920.7 | -2.41 | 563.07 | 0.2 | 215.47 | -6.83 | 0.62 | 44.19 | 4.26 | 3.4 | 0 | 0 | 0.33 | -21.43 | 0 | 0 | 0.03 | 0 | -7.56 | 0 | 0 | 0 | 0 | 0 | -10.54 | 0 | 131.63 | -4.54 | 108.57 | -4.69 | 23.09 | -2.94 | 17.54 | 1.68 | 3.33 | -4.58 | 3.64 | -5.7 | 0.00 | 0 | 3259 | 0.0 | 244.98 | 0.13 |
| 2016 (3) | 943.44 | -3.03 | 561.93 | -4.41 | 231.27 | 0.04 | 0.43 | -36.76 | 4.12 | 14.13 | 0 | 0 | 0.42 | -10.64 | 0.02 | -33.33 | 0 | 0 | -6.84 | 0 | 0 | 0 | 0 | 0 | -12.35 | 0 | 137.89 | -1.07 | 113.91 | -0.83 | 23.79 | -1.04 | 17.25 | 0.0 | 3.49 | -0.85 | 3.86 | -2.28 | 0.00 | 0 | 3259 | 0.0 | 244.67 | 2.98 |
| 2015 (2) | 972.93 | 3.31 | 587.83 | 4.68 | 231.17 | 0.64 | 0.68 | -8.11 | 3.61 | 11.76 | 0 | 0 | 0.47 | -4.08 | 0.03 | 50.0 | 0 | 0 | -9.63 | 0 | 0.98 | 262.96 | 0 | 0 | -14.55 | 0 | 139.38 | -0.33 | 114.86 | 0.03 | 24.04 | -0.58 | 17.25 | -0.23 | 3.52 | 0.0 | 3.95 | 3.13 | 0.00 | 0 | 3259 | 0.0 | 237.59 | -4.49 |
| 2014 (1) | 941.76 | 5.02 | 561.53 | 6.14 | 229.7 | 7.91 | 0.74 | -55.15 | 3.23 | 0 | 0 | 0 | 0.49 | -16.95 | 0.02 | -71.43 | 0 | 0 | -8.6 | 0 | 0.27 | -87.95 | 0 | 0 | -10.69 | 0 | 139.84 | -3.92 | 114.83 | -2.93 | 24.18 | -8.69 | 17.29 | -4.95 | 3.52 | -3.03 | 3.83 | -1.54 | 0.00 | 0 | 3259 | 0.0 | 248.76 | 0.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 264.66 | 13.98 | 8.61 | 189.09 | 17.63 | 9.21 | 41.59 | 10.2 | 6.7 | 0.47 | 113.64 | 74.07 | 2.07 | 21.05 | 25.45 | 0.27 | 12.5 | 42.11 | 0.31 | 0 | 416.67 | 0.16 | 433.33 | 0 | -0.48 | -382.35 | -54.84 | -0.28 | -7.69 | -177.78 | -0.13 | 0 | -116.67 | -0.32 | -366.67 | -220.0 | -1.08 | -1.89 | 25.0 | 35.2 | 0.8 | 10.24 | 28.38 | 0.35 | 11.38 | 6.44 | 0.78 | 4.38 | 18.30 | 0.0 | -5.28 | 0.87 | 0.0 | 11.54 | 0.90 | 0.0 | 9.76 | 3.42 | 33.59 | 15.93 | 3275 | 0.49 | 0.49 | 82.76 | 1.3 | 4.42 |
| 23Q3 (19) | 232.2 | 7.01 | 4.81 | 160.75 | 9.13 | 4.58 | 37.74 | 1.4 | -0.29 | 0.22 | -55.1 | 83.33 | 1.71 | 9.62 | 19.58 | 0.24 | 4.35 | 41.18 | 0 | 100.0 | -100.0 | 0.03 | -84.21 | 0 | 0.17 | -19.05 | 1600.0 | -0.26 | 3.7 | 75.7 | 0 | 0 | 0 | 0.12 | 500.0 | -77.78 | -1.06 | -381.82 | 30.72 | 34.92 | 2.34 | 15.48 | 28.28 | 2.24 | 16.71 | 6.39 | 2.4 | 10.17 | 18.30 | 0.0 | -4.64 | 0.87 | 2.35 | 17.57 | 0.90 | 5.88 | 13.92 | 2.56 | 51.48 | 17.97 | 3259 | 0.0 | 0.0 | 81.7 | 1.24 | 6.05 |
| 23Q2 (18) | 216.99 | -2.72 | 4.7 | 147.3 | -4.01 | 4.75 | 37.22 | -0.64 | 1.28 | 0.49 | 188.24 | 226.67 | 1.56 | -4.88 | 19.08 | 0.23 | 9.52 | 53.33 | -0.06 | -200.0 | 0.0 | 0.19 | 0 | -20.83 | 0.21 | 133.33 | 0.0 | -0.27 | 37.21 | 73.53 | 0 | -100.0 | -100.0 | 0.02 | 200.0 | 133.33 | -0.22 | -1200.0 | 90.18 | 34.12 | 0.35 | 18.64 | 27.66 | 0.44 | 19.64 | 6.24 | 0.32 | 14.5 | 18.30 | 0.0 | -3.43 | 0.85 | 0.0 | 19.72 | 0.85 | 1.19 | 10.39 | 1.69 | 98.82 | 19.01 | 3259 | 0.0 | 0.0 | 80.7 | -0.79 | 6.65 |
| 23Q1 (17) | 223.05 | -8.47 | 1.83 | 153.46 | -11.37 | -0.01 | 37.46 | -3.9 | 2.69 | 0.17 | -37.04 | 54.55 | 1.64 | -0.61 | 26.15 | 0.21 | 10.53 | 40.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 129.03 | 0.0 | -0.43 | -219.44 | -95.45 | 0.13 | 316.67 | 0 | -0.02 | 80.0 | -133.33 | 0.02 | 101.39 | 101.77 | 34.0 | 6.48 | 17.0 | 27.54 | 8.08 | 18.45 | 6.22 | 0.81 | 12.89 | 18.30 | -5.28 | -3.48 | 0.85 | 8.97 | 19.72 | 0.84 | 2.44 | 13.51 | 0.85 | -71.19 | 19.72 | 3259 | 0.0 | 0.0 | 81.34 | 2.62 | 7.03 |
| 22Q4 (16) | 243.69 | 9.99 | 0.35 | 173.14 | 12.64 | -2.0 | 38.98 | 2.99 | -2.28 | 0.27 | 125.0 | 125.0 | 1.65 | 15.38 | 16.2 | 0.19 | 11.76 | 26.67 | 0.06 | -64.71 | 20.0 | 0 | 0 | 0 | -0.31 | -3200.0 | -40.91 | 0.36 | 133.64 | 139.13 | -0.06 | 0 | 0 | -0.1 | -118.52 | 16.67 | -1.44 | 5.88 | 30.77 | 31.93 | 5.59 | 26.31 | 25.48 | 5.16 | 29.08 | 6.17 | 6.38 | 19.34 | 19.32 | 0.68 | -5.48 | 0.78 | 5.41 | 27.87 | 0.82 | 3.8 | 22.39 | 2.95 | 35.94 | 5.36 | 3259 | 0.0 | 0.0 | 79.26 | 2.88 | 10.04 |
| 22Q3 (15) | 221.55 | 6.91 | 7.01 | 153.71 | 9.31 | 7.54 | 37.85 | 2.99 | -1.71 | 0.12 | -20.0 | 9.09 | 1.43 | 9.16 | -5.92 | 0.17 | 13.33 | 6.25 | 0.17 | 383.33 | -5.56 | 0 | -100.0 | -100.0 | 0.01 | -95.24 | 133.33 | -1.07 | -4.9 | -107.97 | 0 | -100.0 | 0 | 0.54 | 1000.0 | 590.91 | -1.53 | 31.7 | -112.05 | 30.24 | 5.15 | -23.21 | 24.23 | 4.8 | -27.99 | 5.8 | 6.42 | 6.62 | 19.19 | 1.27 | 38.86 | 0.74 | 4.23 | -28.16 | 0.79 | 2.6 | 23.44 | 2.17 | 52.82 | -0.91 | 3259 | 0.0 | 0.0 | 77.04 | 1.81 | -10.11 |
| 22Q2 (14) | 207.24 | -5.39 | 6.29 | 140.62 | -8.38 | 6.05 | 36.75 | 0.74 | 0.22 | 0.15 | 36.36 | 25.0 | 1.31 | 0.77 | -16.03 | 0.15 | 0.0 | -11.76 | -0.06 | -200.0 | 14.29 | 0.24 | 0 | 71.43 | 0.21 | 133.33 | 10.53 | -1.02 | -363.64 | -50.0 | 0.06 | 0 | 0 | -0.06 | -200.0 | -185.71 | -2.24 | -98.23 | -29.48 | 28.76 | -1.03 | 19.93 | 23.12 | -0.56 | 17.18 | 5.45 | -1.09 | 33.58 | 18.95 | -0.05 | 11.27 | 0.71 | 0.0 | 16.39 | 0.77 | 4.05 | 16.67 | 1.42 | 100.0 | 22.41 | 3259 | 0.0 | 0.0 | 75.67 | -0.43 | 8.3 |
| 22Q1 (13) | 219.04 | -9.8 | 5.13 | 153.48 | -13.13 | 4.68 | 36.48 | -8.55 | -3.7 | 0.11 | -8.33 | 10.0 | 1.3 | -8.45 | -18.24 | 0.15 | 0.0 | -11.76 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0.09 | 140.91 | 50.0 | -0.22 | 76.09 | 64.52 | 0 | 0 | 0 | 0.06 | 150.0 | 185.71 | -1.13 | 45.67 | 33.14 | 29.06 | 14.95 | 31.08 | 23.25 | 17.78 | 28.38 | 5.51 | 6.58 | 45.77 | 18.96 | -7.24 | 11.33 | 0.71 | 16.39 | 26.79 | 0.74 | 10.45 | 23.33 | 0.71 | -74.64 | 26.79 | 3259 | 0.0 | 0.0 | 76.0 | 5.51 | 11.65 |
| 21Q4 (12) | 242.83 | 17.29 | 6.47 | 176.67 | 23.61 | 7.31 | 39.89 | 3.58 | 3.61 | 0.12 | 9.09 | -20.0 | 1.42 | -6.58 | -12.88 | 0.15 | -6.25 | -16.67 | 0.05 | -72.22 | -28.57 | 0 | -100.0 | -100.0 | -0.22 | -633.33 | 8.33 | -0.92 | -106.85 | 71.07 | 0 | 0 | 0 | -0.12 | -9.09 | -200.0 | -2.08 | -116.38 | 12.61 | 25.28 | -35.8 | 12.06 | 19.74 | -41.34 | 4.72 | 5.17 | -4.96 | 55.72 | 20.44 | 47.9 | 39.05 | 0.61 | -40.78 | 5.17 | 0.67 | 4.69 | 3.08 | 2.80 | 27.85 | 9.37 | 3259 | 0.0 | 0.0 | 72.03 | -15.95 | 5.23 |
| 21Q3 (11) | 207.04 | 6.19 | 11.13 | 142.93 | 7.79 | 15.78 | 38.51 | 5.02 | 4.7 | 0.11 | -8.33 | -8.33 | 1.52 | -2.56 | -3.18 | 0.16 | -5.88 | -11.11 | 0.18 | 357.14 | -25.0 | 0.16 | 14.29 | 700.0 | -0.03 | -115.79 | 66.67 | 13.43 | 2075.0 | 1844.16 | 0 | 0 | 0 | -0.11 | -257.14 | -175.0 | 12.7 | 834.1 | 924.68 | 39.38 | 64.22 | 60.54 | 33.65 | 70.55 | 63.51 | 5.44 | 33.33 | 45.45 | 13.82 | -18.85 | -9.44 | 1.03 | 68.85 | 63.49 | 0.64 | -3.03 | -5.88 | 2.19 | 88.79 | 10.05 | 3259 | 0.0 | 0.0 | 85.7 | 22.66 | 25.4 |
| 21Q2 (10) | 194.98 | -6.42 | 4.41 | 132.6 | -9.56 | 9.78 | 36.67 | -3.19 | 1.13 | 0.12 | 20.0 | 0 | 1.56 | -1.89 | -4.88 | 0.17 | 0.0 | -10.53 | -0.07 | -200.0 | 0 | 0.14 | 0 | 0 | 0.19 | 216.67 | 0 | -0.68 | -9.68 | 0 | 0 | 0 | 0 | 0.07 | 200.0 | 0 | -1.73 | -2.37 | 5.98 | 23.98 | 8.16 | -13.9 | 19.73 | 8.95 | -11.88 | 4.08 | 7.94 | -22.87 | 17.03 | 0.0 | -10.37 | 0.61 | 8.93 | -11.59 | 0.66 | 10.0 | -10.81 | 1.16 | 107.14 | -14.07 | 3259 | 0.0 | 0.43 | 69.87 | 2.64 | 1.5 |
| 21Q1 (9) | 208.36 | -8.64 | 7.46 | 146.62 | -10.95 | 15.64 | 37.88 | -1.61 | 1.23 | 0.1 | -33.33 | -50.0 | 1.59 | -2.45 | 22.31 | 0.17 | -5.56 | -10.53 | 0.07 | 0.0 | 0 | 0 | -100.0 | 0 | 0.06 | 125.0 | -66.67 | -0.62 | 80.5 | 54.74 | 0 | 0 | 0 | -0.07 | -75.0 | 0 | -1.69 | 28.99 | 37.41 | 22.17 | -1.73 | -17.83 | 18.11 | -3.93 | -16.62 | 3.78 | 13.86 | -26.32 | 17.03 | 15.85 | -10.37 | 0.56 | -3.45 | -16.42 | 0.60 | -7.69 | -20.0 | 0.56 | -78.12 | -16.42 | 3259 | 0.0 | 0.0 | 68.07 | -0.56 | -1.15 |
| 20Q4 (8) | 228.07 | 22.42 | 7.51 | 164.64 | 33.37 | 13.7 | 38.5 | 4.68 | -1.1 | 0.15 | 25.0 | -61.54 | 1.63 | 3.82 | 0 | 0.18 | 0.0 | 0 | 0.07 | -70.83 | -80.0 | 0.02 | 0.0 | 100.0 | -0.24 | -166.67 | 52.0 | -3.18 | -312.99 | -20.45 | 0 | 0 | -100.0 | -0.04 | 0.0 | 0 | -2.38 | -54.55 | 20.93 | 22.56 | -8.03 | -11.15 | 18.85 | -8.41 | -11.67 | 3.32 | -11.23 | -15.95 | 14.70 | -3.67 | -5.41 | 0.58 | -7.94 | -12.12 | 0.65 | -4.41 | -12.16 | 2.56 | 28.64 | -4.48 | 3259 | 0.0 | 0.0 | 68.45 | 0.16 | -1.1 |
| 20Q3 (7) | 186.3 | -0.24 | -12.97 | 123.45 | 2.2 | -16.43 | 36.78 | 1.43 | 0.57 | 0.12 | 0 | -7.69 | 1.57 | -4.27 | 0 | 0.18 | -5.26 | 0 | 0.24 | 0 | 0 | 0.02 | 0 | -71.43 | -0.09 | 0 | -152.94 | -0.77 | 0 | 40.77 | 0 | 0 | 0 | -0.04 | 0 | 0 | -1.54 | 16.3 | 8.33 | 24.53 | -11.92 | -12.74 | 20.58 | -8.08 | -6.24 | 3.74 | -29.3 | -36.61 | 15.26 | -19.68 | -27.33 | 0.63 | -8.7 | -5.97 | 0.68 | -8.11 | -5.56 | 1.99 | 47.41 | -1.97 | 3259 | 0.43 | 0.0 | 68.34 | -0.73 | -4.29 |
| 20Q2 (6) | 186.75 | -3.68 | -8.57 | 120.79 | -4.73 | -11.87 | 36.26 | -3.1 | -1.49 | 0 | -100.0 | -100.0 | 1.64 | 26.15 | 0 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.84 | 31.85 | 23.01 | 27.85 | 3.22 | -0.54 | 22.39 | 3.08 | 2.99 | 5.29 | 3.12 | -12.99 | 19.00 | 0.0 | -12.48 | 0.69 | 2.99 | 2.99 | 0.74 | -1.33 | 0.0 | 1.35 | 101.49 | 0.0 | 3245 | -0.43 | -0.43 | 68.84 | -0.03 | -5.92 |
| 20Q1 (5) | 193.89 | -8.6 | -6.87 | 126.79 | -12.44 | -10.41 | 37.42 | -3.88 | 3.94 | 0.2 | -48.72 | 0 | 1.3 | 0 | 0 | 0.19 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.18 | 136.0 | -10.0 | -1.37 | 48.11 | 28.65 | 0 | -100.0 | 0 | 0 | 0 | 0 | -2.7 | 10.3 | -31.07 | 26.98 | 6.26 | -5.73 | 21.72 | 1.78 | -2.69 | 5.13 | 29.87 | -16.04 | 19.00 | 22.27 | -11.01 | 0.67 | 1.52 | -1.47 | 0.75 | 1.35 | 1.35 | 0.67 | -75.0 | -1.47 | 3259 | 0.0 | 0.0 | 68.86 | -0.51 | -6.61 |
| 19Q4 (4) | 212.14 | -0.9 | 0.0 | 144.8 | -1.98 | 0.0 | 38.93 | 6.45 | 0.0 | 0.39 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.35 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | -0.5 | -394.12 | 0.0 | -2.64 | -103.08 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -3.01 | -79.17 | 0.0 | 25.39 | -9.68 | 0.0 | 21.34 | -2.78 | 0.0 | 3.95 | -33.05 | 0.0 | 15.54 | -26.0 | 0.0 | 0.66 | -1.49 | 0.0 | 0.74 | 2.78 | 0.0 | 2.68 | 32.02 | 0.0 | 3259 | 0.0 | 0.0 | 69.21 | -3.07 | 0.0 |
| 19Q3 (3) | 214.07 | 4.81 | 0.0 | 147.72 | 7.78 | 0.0 | 36.57 | -0.65 | 0.0 | 0.13 | -58.06 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0.17 | 30.77 | 0.0 | -1.3 | 32.99 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -1.68 | 29.71 | 0.0 | 28.11 | 0.39 | 0.0 | 21.95 | 0.97 | 0.0 | 5.9 | -2.96 | 0.0 | 21.00 | -3.27 | 0.0 | 0.67 | 0.0 | 0.0 | 0.72 | -2.7 | 0.0 | 2.03 | 50.37 | 0.0 | 3259 | 0.0 | 0.0 | 71.4 | -2.42 | 0.0 |
| 19Q2 (2) | 204.25 | -1.89 | 0.0 | 137.06 | -3.15 | 0.0 | 36.81 | 2.25 | 0.0 | 0.31 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.13 | -35.0 | 0.0 | -1.94 | -1.04 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -2.39 | -16.02 | 0.0 | 28.0 | -2.17 | 0.0 | 21.74 | -2.6 | 0.0 | 6.08 | -0.49 | 0.0 | 21.71 | 1.69 | 0.0 | 0.67 | -1.47 | 0.0 | 0.74 | 0.0 | 0.0 | 1.35 | 98.53 | 0.0 | 3259 | 0.0 | 0.0 | 73.17 | -0.76 | 0.0 |
| 19Q1 (1) | 208.19 | 0.0 | 0.0 | 141.52 | 0.0 | 0.0 | 36.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | -1.92 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -2.06 | 0.0 | 0.0 | 28.62 | 0.0 | 0.0 | 22.32 | 0.0 | 0.0 | 6.11 | 0.0 | 0.0 | 21.35 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 3259 | 0.0 | 0.0 | 73.73 | 0.0 | 0.0 |
