資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.3216.672.7561.760.070.00043.534.884.7127.313.5124.1731.06-7.949.1211.76000.12-40.0009.30.04.259.54006.5619.2710.8115.12006.5619.270.000
2022 (9)4.5662.281.741.670.070.00032.25-4.363.7-9.0910.88-2.633.741.848.16-1.81000.2-25.93009.30.03.8810.86005.5-1.439.393.53005.5-1.430.000
2021 (8)2.81-40.591.2110.530.070.00033.7235.24.0737.9711.1743.7633.136.338.3191.03000.27-20.59009.38.143.59.72005.5834.789.0723.74005.5834.780.000
2020 (7)4.7310.510.57128.00.070.00024.9413.782.9533.487.778.8231.15-4.354.3568.6000.34-17.07008.60.03.197.05004.1425.457.3316.72004.1425.450.000
2019 (6)4.286.730.2500.070.00021.92-4.492.21-24.577.14-0.9732.573.682.58-8.51000.41105.0008.60.02.9810.78003.3-14.516.28-4.12003.3-14.510.000
2018 (5)4.012.82000.07-22.220022.9510.662.9351.037.2120.3731.428.782.82-6.62000.2-25.93008.60.02.698.03003.8637.866.5523.82003.8637.860.000
2017 (4)3.919.270.700.090.00020.744.751.94-2.515.99-5.5228.88-9.83.0213.96000.27-25.0008.610.262.498.73002.85.665.296.87002.85.660.000
2016 (3)3.277.21000.090.00019.87.21.9957.946.3412.8132.025.232.659.05000.36-20.0007.80.02.295.53002.6528.644.9517.02002.6528.640.000
2015 (2)3.0561.38000.09-35.710018.470.61.26-20.755.62-6.6430.43-7.22.4310.96000.4595.65007.80.02.177.96002.06-10.044.23-1.4002.06-10.040.000
2014 (1)1.89-12.50.500.1416.670018.3615.251.5959.06.0223.6132.797.252.1933.54000.23-20.69007.80.02.015.24002.2916.844.299.44002.2916.840.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.3248.616.672.75-32.9361.760.070.00.000011.312.5425.670.68-54.67-5.5613.51-8.8424.1731.06-13.68-7.949.12-8.6211.760000.12-14.29-40.00009.30.00.04.250.09.540006.567.5419.2710.814.4415.120006.567.5419.270.0000
23Q3 (19)3.58-9.37-8.674.1355.5641.380.070.00.000011.030.1841.771.56.3856.2514.827.747.7635.98-0.7912.719.98-6.2933.960000.14-12.5-36.360009.30.00.04.250.09.540006.132.6126.5610.3516.9518.970006.132.6126.560.0000
23Q2 (18)3.95-17.36-13.760.9-30.77-35.710.070.00.000011.018.4751.861.4125.8943.8813.7613.6337.7436.272.3619.010.650.0939.030000.16-11.11-30.430009.30.00.04.259.549.540004.6-30.6219.178.85-15.7914.190004.6-30.6219.170.0000
23Q1 (17)4.784.821.271.3-23.53-43.480.070.00.000010.1512.7823.481.1255.567.6912.1111.3113.2835.435.0213.1210.6430.3926.970000.18-10.0-28.00009.30.00.03.880.010.860006.6320.550.1510.5111.933.960006.6320.550.150.0000
22Q4 (16)4.5616.3362.281.7-41.3841.670.070.00.00009.015.6810.160.72-25.0-24.2110.888.47-2.633.745.681.848.169.53-1.810000.2-9.09-25.930009.30.00.03.880.010.860005.514.11-1.439.397.933.530005.514.11-1.430.0000
22Q3 (15)3.92-14.41-12.892.9107.14176.190.070.00.00007.787.31-14.880.96-2.04-3.0310.030.4-6.6131.924.75-4.417.45-2.74-6.760000.22-4.35-24.140009.30.00.03.880.010.860004.8224.870.428.712.264.820004.8224.870.420.0000
22Q2 (14)4.58-2.9727.221.4-39.1321.740.070.00.00007.25-11.8-15.70.98-5.77-15.529.99-6.55-6.1130.48-2.7-17.087.66-8.5915.360000.23-8.0-23.330009.30.08.143.8810.8621.630003.86-41.69-38.347.75-23.34-18.080003.86-41.69-38.340.0000
22Q1 (13)4.7267.97-1.672.391.67303.510.070.00.00008.220.615.251.049.477.2210.69-4.311.731.32-5.45-11.578.380.8456.340000.25-7.41-21.880009.30.08.143.50.09.720006.6218.6429.5510.1111.4721.810006.6218.6429.550.0000
21Q4 (12)2.81-37.56-40.591.214.29110.530.070.00.00008.17-10.6123.60.95-4.0420.2511.174.043.7633.13-0.816.288.314.0191.030000.27-6.9-20.590009.30.08.143.50.09.720005.5816.2534.789.079.2823.740005.5816.2534.780.0000
21Q3 (11)4.525.031.961.05-8.750.00.070.00.00009.146.2854.130.99-14.6662.310.740.9440.5833.40-9.145.217.9920.33140.660000.29-3.33-19.440009.38.148.143.59.729.720004.8-23.3246.798.3-12.2628.480004.8-23.3246.790.0000
21Q2 (10)3.6-25.0-29.691.15101.7500.070.00.00008.610.1228.941.1619.5945.010.6411.1836.2436.753.7710.46.6423.8882.420000.3-6.25-18.920008.60.00.03.190.00.00006.2622.5135.349.4613.9861.710006.2622.5135.340.0000
21Q1 (9)4.81.48-5.510.570.026.670.070.00.00007.8118.1536.540.9722.7829.339.5723.1732.9235.4213.6410.045.3623.2255.810000.32-5.88-17.950008.60.00.03.190.07.050005.1123.43145.678.313.2364.030005.1123.43145.670.0000
20Q4 (8)4.7338.7110.510.57-18.57128.00.070.00.00006.6111.4714.960.7929.5164.587.771.78.8231.17-1.81-4.324.3531.0268.60000.34-5.56-17.070008.60.00.03.190.07.050004.1426.6125.457.3313.4716.720004.1426.6125.450.0000
20Q3 (7)3.41-33.4-7.080.7000.070.00.00005.93-11.0911.470.61-23.7519.617.64-2.1810.2531.74-4.6603.32-8.7937.190000.36-2.7-16.280008.60.00.03.190.07.050003.2722.9312.766.4610.439.860003.2722.9312.760.0000
20Q2 (6)5.120.79-5.710-100.000.070.00.00006.6716.6119.530.86.6725.07.818.476.433.293.4303.645.8153.590000.37-5.13117.650008.60.00.03.197.057.050002.6627.8811.35.8515.618.940002.6627.8811.30.0000
20Q1 (5)5.0818.69-2.50.4580.000.070.00.00005.72-0.528.540.7556.2529.317.20.846.8232.19-1.1903.4433.3328.840000.39-4.88116.670008.60.00.02.980.010.780002.08-36.97-53.265.06-19.43-29.030002.08-36.97-53.260.0000
19Q4 (4)4.2816.620.00.2500.00.070.00.0000.05.758.080.00.48-5.880.07.143.030.032.5700.02.586.610.0000.00.41-4.650.0000.08.60.00.02.980.00.0000.03.313.790.06.286.80.0000.03.313.790.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。