損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.5 | 34.88 | 35.18 | 33.01 | 2.38 | 19.0 | 0.1 | 100.0 | 0.06 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.08 | 0 | 5.87 | 29.58 | 4.71 | 27.3 | 1.15 | 38.55 | 19.67 | 7.25 | 5.05 | 28.17 | 5.15 | 61.95 | 0.00 | 0 | 93 | 0.0 | 7.68 | 20.94 |
| 2022 (9) | 32.25 | -4.36 | 26.45 | -0.11 | 2.0 | -9.5 | 0.05 | 400.0 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.66 | 0 | 0.74 | 1750.0 | 4.53 | -10.65 | 3.7 | -9.09 | 0.83 | -17.0 | 18.34 | -7.28 | 3.94 | -13.79 | 3.18 | -26.56 | 0.00 | 0 | 93 | 5.68 | 6.35 | -2.46 |
| 2021 (8) | 33.72 | 35.2 | 26.48 | 36.0 | 2.21 | 39.87 | 0.01 | -66.67 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.04 | 0 | 5.07 | 38.15 | 4.07 | 37.97 | 1.0 | 36.99 | 19.78 | 0.2 | 4.57 | 34.41 | 4.33 | 27.35 | 0.00 | 0 | 88 | 2.33 | 6.51 | 33.4 |
| 2020 (7) | 24.94 | 13.78 | 19.47 | 10.31 | 1.58 | 10.49 | 0.03 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.21 | 0 | 3.67 | 29.68 | 2.95 | 33.48 | 0.73 | 19.67 | 19.74 | -9.12 | 3.40 | 32.81 | 3.40 | 41.67 | 0.00 | 0 | 86 | 0.0 | 4.88 | 22.31 |
| 2019 (6) | 21.92 | -4.49 | 17.65 | -2.86 | 1.43 | -5.92 | 0.06 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.14 | 0 | -0.02 | 0 | 2.83 | -22.04 | 2.21 | -24.57 | 0.61 | -12.86 | 21.72 | 12.89 | 2.56 | -24.04 | 2.40 | -12.73 | 0.00 | 0 | 86 | 0.0 | 3.99 | -14.93 |
| 2018 (5) | 22.95 | 10.66 | 18.17 | 7.13 | 1.52 | 16.03 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.37 | 0 | 3.63 | 53.81 | 2.93 | 51.03 | 0.7 | 66.67 | 19.24 | 7.91 | 3.37 | 46.52 | 2.75 | 25.0 | 0.00 | 0 | 86 | 2.38 | 4.69 | 38.35 |
| 2017 (4) | 20.74 | 4.75 | 16.96 | 4.31 | 1.31 | 4.8 | 0.03 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.11 | 0 | 2.36 | -1.67 | 1.94 | -2.51 | 0.42 | 2.44 | 17.83 | 4.82 | 2.30 | -8.73 | 2.20 | 8.37 | 0.00 | 0 | 84 | 7.69 | 3.39 | -2.31 |
| 2016 (3) | 19.8 | 7.2 | 16.26 | 4.97 | 1.25 | -13.79 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.1 | 233.33 | 2.4 | 53.85 | 1.99 | 57.94 | 0.41 | 36.67 | 17.01 | -10.57 | 2.52 | 57.5 | 2.03 | 53.79 | 0.00 | 0 | 78 | 0.0 | 3.47 | 31.94 |
| 2015 (2) | 18.47 | 0.6 | 15.49 | 0.06 | 1.45 | 18.85 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -78.95 | 0.03 | -90.62 | 1.56 | -21.61 | 1.26 | -20.75 | 0.3 | -25.0 | 19.02 | -5.33 | 1.60 | -20.79 | 1.32 | -3.65 | 0.00 | 0 | 78 | 0.0 | 2.63 | -14.05 |
| 2014 (1) | 18.36 | 15.25 | 15.48 | 13.24 | 1.22 | 5.17 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.19 | 90.0 | 0.32 | 190.91 | 1.99 | 64.46 | 1.59 | 59.0 | 0.4 | 90.48 | 20.09 | 17.28 | 2.02 | 59.06 | 1.37 | 42.71 | 0.00 | 0 | 78 | 0.0 | 3.06 | 31.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.31 | 2.54 | 25.67 | 9.41 | 5.61 | 26.99 | 0.57 | -3.39 | 11.76 | 0.03 | 200.0 | 50.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.57 | -242.5 | -128.0 | -0.47 | -238.24 | -176.47 | 0.85 | -54.55 | -5.56 | 0.68 | -54.67 | -5.56 | 0.17 | -54.05 | -5.56 | 20.02 | 0.1 | 0.1 | 0.73 | -54.66 | -6.41 | 1.24 | -0.8 | 29.17 | 5.07 | 16.82 | 27.39 | 93 | 0.0 | 0.0 | 1.31 | -43.53 | -3.68 |
| 23Q3 (19) | 11.03 | 0.18 | 41.77 | 8.91 | 1.25 | 37.29 | 0.59 | -1.67 | 18.0 | 0.01 | -66.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.4 | 207.69 | -9.09 | 0.34 | 161.54 | -17.07 | 1.87 | 7.47 | 55.83 | 1.5 | 6.38 | 56.25 | 0.37 | 12.12 | 54.17 | 20.00 | 5.93 | -0.1 | 1.61 | 5.92 | 56.31 | 1.25 | -9.42 | 111.86 | 4.34 | 59.56 | 35.62 | 93 | 0.0 | 0.0 | 2.32 | 5.94 | 40.61 |
| 23Q2 (18) | 11.01 | 8.47 | 51.86 | 8.8 | 9.32 | 48.15 | 0.6 | -1.64 | 27.66 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 316.67 | -45.83 | 0.13 | 262.5 | -55.17 | 1.74 | 24.29 | 53.98 | 1.41 | 25.89 | 43.88 | 0.33 | 17.86 | 120.0 | 18.88 | -5.6 | 41.85 | 1.52 | 25.62 | 44.76 | 1.38 | 6.98 | 86.49 | 2.72 | 124.79 | 25.35 | 93 | 0.0 | 0.0 | 2.19 | 17.74 | 38.61 |
| 23Q1 (17) | 10.15 | 12.78 | 23.48 | 8.05 | 8.64 | 21.79 | 0.61 | 19.61 | 19.61 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 76.0 | -128.57 | -0.08 | 52.94 | -138.1 | 1.4 | 55.56 | 7.69 | 1.12 | 55.56 | 7.69 | 0.28 | 55.56 | 7.69 | 20.00 | 0.0 | 0.0 | 1.21 | 55.13 | 8.04 | 1.29 | 34.38 | 44.94 | 1.21 | -69.6 | 8.04 | 93 | 0.0 | 0.0 | 1.86 | 36.76 | 5.68 |
| 22Q4 (16) | 9.0 | 15.68 | 10.16 | 7.41 | 14.18 | 14.35 | 0.51 | 2.0 | 0.0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | -0.25 | -156.82 | -525.0 | -0.17 | -141.46 | -950.0 | 0.9 | -25.0 | -24.37 | 0.72 | -25.0 | -24.21 | 0.18 | -25.0 | -25.0 | 20.00 | -0.1 | 0.0 | 0.78 | -24.27 | -27.78 | 0.96 | 62.71 | -4.0 | 3.98 | 24.37 | -13.67 | 93 | 0.0 | 5.68 | 1.36 | -17.58 | -14.47 |
| 22Q3 (15) | 7.78 | 7.31 | -14.88 | 6.49 | 9.26 | -10.61 | 0.5 | 6.38 | -29.58 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.44 | 83.33 | 4300.0 | 0.41 | 41.38 | 412.5 | 1.2 | 6.19 | -4.0 | 0.96 | -2.04 | -3.03 | 0.24 | 60.0 | -7.69 | 20.02 | 50.41 | -3.98 | 1.03 | -1.9 | -8.04 | 0.59 | -20.27 | -39.8 | 3.20 | 47.47 | -10.86 | 93 | 0.0 | 5.68 | 1.65 | 4.43 | 1.23 |
| 22Q2 (14) | 7.25 | -11.8 | -15.7 | 5.94 | -10.14 | -9.86 | 0.47 | -7.84 | -9.62 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 14.29 | 340.0 | 0.29 | 38.1 | 583.33 | 1.13 | -13.08 | -20.42 | 0.98 | -5.77 | -15.52 | 0.15 | -42.31 | -42.31 | 13.31 | -33.45 | -27.9 | 1.05 | -6.25 | -21.64 | 0.74 | -16.85 | -43.51 | 2.17 | 93.75 | -12.15 | 93 | 0.0 | 8.14 | 1.58 | -10.23 | -10.23 |
| 22Q1 (13) | 8.22 | 0.61 | 5.25 | 6.61 | 2.01 | 7.65 | 0.51 | 0.0 | 8.51 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 625.0 | 0 | 0.21 | 950.0 | 2000.0 | 1.3 | 9.24 | 7.44 | 1.04 | 9.47 | 7.22 | 0.26 | 8.33 | 8.33 | 20.00 | 0.0 | -0.05 | 1.12 | 3.7 | -0.88 | 0.89 | -11.0 | -13.59 | 1.12 | -75.7 | -0.88 | 93 | 5.68 | 8.14 | 1.76 | 10.69 | 15.79 |
| 21Q4 (12) | 8.17 | -10.61 | 23.6 | 6.48 | -10.74 | 27.06 | 0.51 | -28.17 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 69.23 | 0.02 | -75.0 | 118.18 | 1.19 | -4.8 | 20.2 | 0.95 | -4.04 | 20.25 | 0.24 | -7.69 | 20.0 | 20.00 | -4.08 | -0.1 | 1.08 | -3.57 | 17.39 | 1.00 | 2.04 | 3.09 | 4.61 | 28.41 | 34.4 | 88 | 0.0 | 2.33 | 1.59 | -2.45 | 23.26 |
| 21Q3 (11) | 9.14 | 6.28 | 54.13 | 7.26 | 10.17 | 54.8 | 0.71 | 36.54 | 91.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | 109.09 | 0.08 | 233.33 | 180.0 | 1.25 | -11.97 | 62.34 | 0.99 | -14.66 | 62.3 | 0.26 | 0.0 | 73.33 | 20.85 | 12.95 | 4.09 | 1.12 | -16.42 | 57.75 | 0.98 | -25.19 | 28.95 | 3.59 | 45.34 | 43.03 | 88 | 2.33 | 2.33 | 1.63 | -7.39 | 53.77 |
| 21Q2 (10) | 8.6 | 10.12 | 28.94 | 6.59 | 7.33 | 26.25 | 0.52 | 10.64 | 40.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.06 | -700.0 | 40.0 | 1.42 | 17.36 | 44.9 | 1.16 | 19.59 | 45.0 | 0.26 | 8.33 | 36.84 | 18.46 | -7.75 | -2.69 | 1.34 | 18.58 | 44.09 | 1.31 | 27.18 | 35.05 | 2.47 | 118.58 | 37.22 | 86 | 0.0 | 0.0 | 1.76 | 15.79 | 37.5 |
| 21Q1 (9) | 7.81 | 18.15 | 36.54 | 6.14 | 20.39 | 37.36 | 0.47 | 11.9 | 14.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 109.09 | -90.0 | 1.21 | 22.22 | 28.72 | 0.97 | 22.78 | 29.33 | 0.24 | 20.0 | 26.32 | 20.01 | -0.05 | 0.05 | 1.13 | 22.83 | 29.89 | 1.03 | 6.19 | 47.14 | 1.13 | -67.06 | 29.89 | 86 | 0.0 | 0.0 | 1.52 | 17.83 | 22.58 |
| 20Q4 (8) | 6.61 | 11.47 | 14.96 | 5.1 | 8.74 | 9.68 | 0.42 | 13.51 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -18.18 | 38.1 | -0.11 | -10.0 | 38.89 | 0.99 | 28.57 | 70.69 | 0.79 | 29.51 | 64.58 | 0.2 | 33.33 | 100.0 | 20.02 | -0.05 | 15.26 | 0.92 | 29.58 | 67.27 | 0.97 | 27.63 | 36.62 | 3.43 | 36.65 | 32.95 | 86 | 0.0 | 0.0 | 1.29 | 21.7 | 46.59 |
| 20Q3 (7) | 5.93 | -11.09 | 11.47 | 4.69 | -10.15 | 9.58 | 0.37 | 0.0 | -2.63 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | -0.1 | 0.0 | -1100.0 | 0.77 | -21.43 | 14.93 | 0.61 | -23.75 | 19.61 | 0.15 | -21.05 | -6.25 | 20.03 | 5.59 | -14.18 | 0.71 | -23.66 | 20.34 | 0.76 | -21.65 | 40.74 | 2.51 | 39.44 | 24.26 | 86 | 0.0 | 0.0 | 1.06 | -17.19 | 10.42 |
| 20Q2 (6) | 6.67 | 16.61 | 19.53 | 5.22 | 16.78 | 16.26 | 0.37 | -9.76 | 2.78 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.1 | -200.0 | -211.11 | 0.98 | 4.26 | 18.07 | 0.8 | 6.67 | 25.0 | 0.19 | 0.0 | 0.0 | 18.97 | -5.15 | -16.06 | 0.93 | 6.9 | 24.0 | 0.97 | 38.57 | 64.41 | 1.80 | 106.9 | 25.87 | 86 | 0.0 | 0.0 | 1.28 | 3.23 | 14.29 |
| 20Q1 (5) | 5.72 | -0.52 | 8.54 | 4.47 | -3.87 | 5.42 | 0.41 | 17.14 | 20.59 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | 155.56 | 66.67 | 0.94 | 62.07 | 25.33 | 0.75 | 56.25 | 29.31 | 0.19 | 90.0 | 11.76 | 20.00 | 15.14 | -11.74 | 0.87 | 58.18 | 27.94 | 0.70 | -1.41 | 25.0 | 0.87 | -66.28 | 27.94 | 86 | 0.0 | 0.0 | 1.24 | 40.91 | 20.39 |
| 19Q4 (4) | 5.75 | 8.08 | 0.0 | 4.65 | 8.64 | 0.0 | 0.35 | -7.89 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | 0 | 0.0 | -0.18 | -1900.0 | 0.0 | 0.58 | -13.43 | 0.0 | 0.48 | -5.88 | 0.0 | 0.1 | -37.5 | 0.0 | 17.37 | -25.58 | 0.0 | 0.55 | -6.78 | 0.0 | 0.71 | 31.48 | 0.0 | 2.58 | 27.72 | 0.0 | 86 | 0.0 | 0.0 | 0.88 | -8.33 | 0.0 |
| 19Q3 (3) | 5.32 | -4.66 | 0.0 | 4.28 | -4.68 | 0.0 | 0.38 | 5.56 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -88.89 | 0.0 | 0.67 | -19.28 | 0.0 | 0.51 | -20.31 | 0.0 | 0.16 | -15.79 | 0.0 | 23.34 | 3.27 | 0.0 | 0.59 | -21.33 | 0.0 | 0.54 | -8.47 | 0.0 | 2.02 | 41.26 | 0.0 | 86 | 0.0 | 0.0 | 0.96 | -14.29 | 0.0 |
| 19Q2 (2) | 5.58 | 5.88 | 0.0 | 4.49 | 5.9 | 0.0 | 0.36 | 5.88 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.09 | 50.0 | 0.0 | 0.83 | 10.67 | 0.0 | 0.64 | 10.34 | 0.0 | 0.19 | 11.76 | 0.0 | 22.60 | -0.26 | 0.0 | 0.75 | 10.29 | 0.0 | 0.59 | 5.36 | 0.0 | 1.43 | 110.29 | 0.0 | 86 | 0.0 | 0.0 | 1.12 | 8.74 | 0.0 |
| 19Q1 (1) | 5.27 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 22.66 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 |
