ROI Past 4 Years | ROI This Year | Close Price | PE | Avg PE | Forward PE | Up & Down 1 | Fair Price 1 | Target Price After 1 Year | ROI 1 | Growth Rate This Year | Up & Down 5 | Fair Price 5 | Target Price After 5 Year | ROI 5 | CGAR Growth Rate in 5 Years |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.56% | 12.62% | 37.58 (09-25) | 23.82 | 29.14 | 18.15 | -4.0% | 36.28 | 39.55 | 5.24% | 6.91~8.44% | -20.0% | 31.39 | 48.3 | 5.15% | 6.3~7.7% |
- Fair Price 1: Calculating by "Target Price After 1 Year
- Up & Down 1: The gap between "Price 5" and "Close Price"
- Fair Price 5: Calculating by "Target Price After 5 Year
- Up & Down 5: The gap between "Price 5" and "Close Price"
- ROI1: Possible ROI after 1 year
- ROI 5: Possible 5 year IRR
- Fair price is for reference only, please do your down research
PE Ratio | Stock Price(Optimistic Growth Rate) | Gap to Close Price(%) | Stock Price(Pessimistic Growth Rate) | Gap to Close Price(%) | |
PE Ratio of Highest Price | 24.74 | 40.45 | 7.64% | 39.97 | 6.36% |
PE Ratio of Lowest Price | 20.19 | 33.01 | -12.16% | 32.62 | -13.2% |
- PE ratio of highest price is the median of historical PE ratios of highest prices; PE ratio of lowest price is the median of historical PE ratios of lowest prices
- Fair price is for reference only, please do your down research
Year | Highest Price | Lowest Price | EPS | Highest PE Ratio | Lowest PE Ratio |
---|---|---|---|---|---|
2024 | 38.06 | 28.62 | 1.64 | 23.28 | 17.5 |
2023 | 36.56 | 27.66 | 1.55 | 23.59 | 17.85 |
2022 | 41.31 | 33.35 | 1.01 | 40.9 | 33.02 |
2021 | 37.11 | 30.28 | 1.5 | 24.74 | 20.19 |
2020 | 32.24 | 18.98 | 0.93 | 34.67 | 20.41 |
2019 | 32.0 | 24.86 | 0.88 | 36.36 | 28.25 |
2018 | 126.65 | 20.46 | 0.53 | 238.96 | 38.6 |
- This year's EPS is apredicted value
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
KDP | 12.62% | -18.34% | 12.77% | 12.28% | -0.81% |
QQQ | 20.56% | 32.03% | -26.26% | 31.89% | 47.22% |
SPY | 20.87% | 11.5% | -11.45% | 26.28% | 16.21% |
DIA | 11.94% | 3.83% | -0.37% | 16.12% | 6.49% |