- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 448 | 0.22 | 0.67 | -0.63 | -50.0 | 48.36 | -0.23 | -142.59 | -483.33 | -0.38 | -252.0 | -132.76 | 34.58 | -14.97 | 0.61 | 0.36 | -96.43 | -64.71 | -1.68 | -179.62 | -12.75 | -2.81 | -49.47 | 48.06 | -9.99 | -86.03 | 52.13 | -8.11 | -75.54 | 48.48 | -4.18 | -120.65 | 103.70 |
23Q3 (19) | 447 | 0.0 | 0.45 | -0.42 | -191.3 | -170.0 | 0.54 | 350.0 | 100.0 | 0.25 | -62.69 | -89.5 | 40.67 | 6.61 | -6.59 | 10.09 | -0.79 | -12.94 | 2.11 | 11.05 | 9.9 | -1.88 | -191.71 | -170.68 | -5.37 | -160.4 | -169.83 | -4.62 | -185.87 | -175.74 | 2.31 | -36.13 | 148.07 |
23Q2 (18) | 447 | 0.22 | 0.45 | 0.46 | 119.05 | -45.24 | 0.12 | -53.85 | -84.0 | 0.67 | 219.05 | -62.36 | 38.15 | -2.0 | -23.19 | 10.17 | 36.33 | -41.65 | 1.9 | 79.25 | -60.42 | 2.05 | 118.09 | -44.89 | 8.89 | 309.68 | -14.44 | 5.38 | 124.17 | -28.17 | 5.63 | 118.13 | 139.74 |
23Q1 (17) | 446 | 0.22 | 0.22 | 0.21 | 117.21 | -77.89 | 0.26 | 333.33 | -60.61 | 0.21 | -81.9 | -77.89 | 38.93 | 13.27 | -4.63 | 7.46 | 631.37 | -60.51 | 1.06 | 171.14 | -75.06 | 0.94 | 117.38 | -77.73 | 2.17 | 110.4 | -83.95 | 2.40 | 115.25 | -76.77 | -3.89 | -93.06 | 127.77 |
22Q4 (16) | 445 | 0.0 | 0.91 | -1.22 | -303.33 | -224.49 | 0.06 | -77.78 | -86.67 | 1.16 | -51.26 | -59.44 | 34.37 | -21.06 | -26.09 | 1.02 | -91.2 | -94.3 | -1.49 | -177.6 | -136.88 | -5.41 | -303.38 | -225.52 | -20.87 | -371.39 | -252.89 | -15.74 | -358.03 | -269.8 | -16.70 | -165.95 | -70.89 |
22Q3 (15) | 445 | 0.0 | 1.37 | 0.60 | -28.57 | -18.92 | 0.27 | -64.0 | -68.24 | 2.38 | 33.71 | 25.93 | 43.54 | -12.34 | -17.93 | 11.59 | -33.51 | -36.49 | 1.92 | -60.0 | -60.66 | 2.66 | -28.49 | -17.9 | 7.69 | -25.99 | -5.3 | 6.10 | -18.56 | 0.0 | 4.67 | -20.07 | -25.18 |
22Q2 (14) | 445 | 0.0 | 1.83 | 0.84 | -11.58 | 20.0 | 0.75 | 13.64 | 29.31 | 1.78 | 87.37 | 53.45 | 49.67 | 21.68 | 12.1 | 17.43 | -7.73 | 13.48 | 4.8 | 12.94 | 40.76 | 3.72 | -11.85 | 21.17 | 10.39 | -23.15 | 19.01 | 7.49 | -27.49 | 8.08 | 4.73 | -7.32 | 30.16 |
22Q1 (13) | 445 | 0.91 | 1.83 | 0.95 | -3.06 | 111.11 | 0.66 | 46.67 | 266.67 | 0.95 | -66.78 | 111.11 | 40.82 | -12.22 | 20.34 | 18.89 | 5.47 | 55.6 | 4.25 | 5.2 | 170.7 | 4.22 | -2.09 | 113.13 | 13.52 | -0.95 | 66.5 | 10.33 | 11.43 | 77.19 | -12.29 | 14.69 | -0.20 |
21Q4 (12) | 441 | 0.46 | 8.35 | 0.98 | 32.43 | 990.91 | 0.45 | -47.06 | 136.84 | 2.86 | 51.32 | 175.0 | 46.5 | -12.35 | 56.88 | 17.91 | -1.86 | 93.0 | 4.04 | -17.21 | 662.26 | 4.31 | 33.02 | 1036.96 | 13.65 | 68.1 | 635.29 | 9.27 | 51.97 | 694.23 | 3.68 | 19.07 | -0.26 |
21Q3 (11) | 439 | 0.46 | 7.86 | 0.74 | 5.71 | 60.87 | 0.85 | 46.55 | 269.57 | 1.89 | 62.93 | 64.35 | 53.05 | 19.72 | 71.52 | 18.25 | 18.82 | 86.03 | 4.88 | 43.11 | 234.25 | 3.24 | 5.54 | 72.34 | 8.12 | -6.99 | 8.12 | 6.10 | -11.98 | 0.16 | 25.17 | 30.64 | 134.38 |
21Q2 (10) | 437 | 0.0 | 7.37 | 0.70 | 55.56 | 105.88 | 0.58 | 222.22 | 163.64 | 1.16 | 157.78 | 68.12 | 44.31 | 30.63 | 52.85 | 15.36 | 26.52 | 60.17 | 3.41 | 117.2 | 168.5 | 3.07 | 55.05 | 122.46 | 8.73 | 7.51 | 51.83 | 6.93 | 18.87 | 45.89 | 22.54 | 282.32 | 108.48 |
21Q1 (9) | 437 | 7.37 | 7.37 | 0.45 | 509.09 | 28.57 | 0.18 | -5.26 | -14.29 | 0.45 | -56.73 | 28.57 | 33.92 | 14.44 | -9.81 | 12.14 | 30.82 | 39.22 | 1.57 | 196.23 | 12.95 | 1.98 | 530.43 | 37.5 | 8.12 | 418.43 | 61.75 | 5.83 | 473.72 | 52.62 | 5.13 | 192.59 | -11.32 |
20Q4 (8) | 407 | 0.0 | 0.0 | -0.11 | -123.91 | -57.14 | 0.19 | -17.39 | 850.0 | 1.04 | -9.57 | -32.03 | 29.64 | -4.17 | -20.56 | 9.28 | -5.4 | 72.49 | 0.53 | -63.7 | 5200.0 | -0.46 | -124.47 | -58.62 | -2.55 | -133.95 | -155.0 | -1.56 | -125.62 | -100.0 | 1.26 | -44.31 | -6.42 |
20Q3 (7) | 407 | 0.0 | 0.0 | 0.46 | 35.29 | -6.12 | 0.23 | 4.55 | -52.08 | 1.15 | 66.67 | -28.13 | 30.93 | 6.69 | -32.01 | 9.81 | 2.29 | -5.76 | 1.46 | 14.96 | -45.52 | 1.88 | 36.23 | -6.0 | 7.51 | 30.61 | 35.07 | 6.09 | 28.21 | 38.1 | -8.12 | 16.21 | 4.65 |
20Q2 (6) | 407 | 0.0 | 0.0 | 0.34 | -2.86 | -32.0 | 0.22 | 4.76 | -48.84 | 0.69 | 97.14 | -37.84 | 28.99 | -22.92 | -27.63 | 9.59 | 9.98 | -9.27 | 1.27 | -8.63 | -48.58 | 1.38 | -4.17 | -32.02 | 5.75 | 14.54 | -10.16 | 4.75 | 24.35 | -6.13 | -11.06 | 298.57 | 477.38 |
20Q1 (5) | 407 | 0.0 | 0.0 | 0.35 | 600.0 | -42.62 | 0.21 | 950.0 | -59.62 | 0.35 | -77.12 | -42.62 | 37.61 | 0.8 | -6.51 | 8.72 | 62.08 | -27.51 | 1.39 | 13800.0 | -51.4 | 1.44 | 596.55 | -42.4 | 5.02 | 602.0 | -33.77 | 3.82 | 589.74 | -38.49 | - | - | 0.00 |
19Q4 (4) | 407 | 0.0 | 0.0 | -0.07 | -114.29 | 0.0 | 0.02 | -95.83 | 0.0 | 1.53 | -4.38 | 0.0 | 37.31 | -17.98 | 0.0 | 5.38 | -48.32 | 0.0 | 0.01 | -99.63 | 0.0 | -0.29 | -114.5 | 0.0 | -1.00 | -117.99 | 0.0 | -0.78 | -117.69 | 0.0 | - | - | 0.00 |
19Q3 (3) | 407 | 0.0 | 0.0 | 0.49 | -2.0 | 0.0 | 0.48 | 11.63 | 0.0 | 1.60 | 44.14 | 0.0 | 45.49 | 13.55 | 0.0 | 10.41 | -1.51 | 0.0 | 2.68 | 8.5 | 0.0 | 2.0 | -1.48 | 0.0 | 5.56 | -13.13 | 0.0 | 4.41 | -12.85 | 0.0 | - | - | 0.00 |
19Q2 (2) | 407 | 0.0 | 0.0 | 0.50 | -18.03 | 0.0 | 0.43 | -17.31 | 0.0 | 1.11 | 81.97 | 0.0 | 40.06 | -0.42 | 0.0 | 10.57 | -12.14 | 0.0 | 2.47 | -13.64 | 0.0 | 2.03 | -18.8 | 0.0 | 6.40 | -15.57 | 0.0 | 5.06 | -18.52 | 0.0 | - | - | 0.00 |
19Q1 (1) | 407 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 40.23 | 0.0 | 0.0 | 12.03 | 0.0 | 0.0 | 2.86 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 7.58 | 0.0 | 0.0 | 6.21 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 11.41 | 29.87 | -24.67 | 30.99 | -19.9 | 30.99 | N/A | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2024/2 | 8.79 | -18.59 | -28.98 | 19.58 | -16.83 | 29.98 | N/A | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2024/1 | 10.79 | 3.79 | -3.36 | 10.79 | -3.36 | 32.09 | N/A | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/12 | 10.4 | -4.59 | 1.14 | 152.32 | -9.11 | 34.58 | 1.18 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/11 | 10.9 | -17.92 | -5.94 | 141.92 | -9.78 | 35.89 | 1.14 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/10 | 13.28 | 13.38 | 13.55 | 131.02 | -10.09 | 39.9 | 1.02 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/9 | 11.71 | -21.42 | -15.47 | 117.74 | -12.15 | 40.67 | 1.23 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/8 | 14.91 | 6.1 | 14.54 | 106.03 | -11.77 | 40.42 | 1.24 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/7 | 14.05 | 22.58 | -15.72 | 91.12 | -14.96 | 38.67 | 1.3 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/6 | 11.46 | -12.88 | -25.93 | 77.07 | -14.82 | 38.38 | 1.4 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/5 | 13.16 | -4.41 | -23.75 | 65.61 | -12.53 | 42.07 | 1.28 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/4 | 13.76 | -9.14 | -18.74 | 52.46 | -9.18 | 41.29 | 1.3 | 土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。 | ||
2023/3 | 15.15 | 22.44 | 6.74 | 38.69 | -5.21 | 38.69 | 1.42 | - | ||
2023/2 | 12.37 | 10.77 | 2.08 | 23.54 | -11.58 | 33.82 | 1.62 | - | ||
2023/1 | 11.17 | 8.63 | -23.0 | 11.17 | -23.0 | 33.04 | 1.66 | - | ||
2022/12 | 10.28 | -11.27 | -4.76 | 167.6 | -5.72 | 33.57 | 1.54 | - | ||
2022/11 | 11.59 | -0.91 | -30.23 | 157.32 | -5.78 | 37.14 | 1.39 | - | ||
2022/10 | 11.7 | -15.59 | -38.75 | 145.73 | -3.08 | 38.57 | 1.34 | - | ||
2022/9 | 13.86 | 6.47 | -23.42 | 134.03 | 2.1 | 43.54 | 1.34 | - | ||
2022/8 | 13.01 | -21.94 | -20.01 | 120.18 | 6.18 | 45.16 | 1.3 | - | ||
2022/7 | 16.67 | 7.73 | -10.77 | 107.16 | 10.58 | 49.4 | 1.19 | - | ||
2022/6 | 15.47 | -10.32 | -10.12 | 90.49 | 15.68 | 49.67 | 1.21 | - | ||
2022/5 | 17.26 | 1.87 | 19.79 | 75.02 | 22.96 | 48.39 | 1.24 | - | ||
2022/4 | 16.94 | 19.35 | 33.56 | 57.76 | 23.94 | 43.25 | 1.39 | - | ||
2022/3 | 14.19 | 17.1 | 0.27 | 40.82 | 20.34 | 40.82 | 1.54 | - | ||
2022/2 | 12.12 | -16.45 | 29.83 | 26.63 | 34.71 | 37.42 | 1.68 | - | ||
2022/1 | 14.51 | 34.36 | 39.09 | 14.51 | 39.09 | 41.91 | 1.5 | - | ||
2021/12 | 10.8 | -35.0 | 1.35 | 177.78 | 39.79 | 46.5 | 1.4 | - | ||
2021/11 | 16.61 | -13.01 | 74.75 | 166.98 | 43.3 | 53.8 | 1.21 | 主係因不銹鋼漲價及需求增加所致。 | ||
2021/10 | 19.1 | 5.52 | 101.34 | 150.37 | 40.51 | 53.46 | 1.22 | 主係因不銹鋼漲價及需求增加所致。 | ||
2021/9 | 18.1 | 11.21 | 59.89 | 131.27 | 34.6 | 53.05 | 1.01 | 主係因不銹鋼漲價及需求增加所致。 | ||
2021/8 | 16.27 | -12.91 | 59.71 | 113.18 | 31.27 | 52.17 | 1.03 | 主係因不銹鋼漲價及需求增加所致。 | ||
2021/7 | 18.68 | 8.52 | 98.27 | 96.91 | 27.46 | 50.31 | 1.06 | 主係因不銹鋼漲價及需求增加所致 | ||
2021/6 | 17.22 | 19.51 | 77.19 | 78.22 | 17.45 | 44.31 | 0.97 | 主係因不銹鋼漲價及需求增加所致。 | ||
2021/5 | 14.41 | 13.58 | 43.37 | 61.01 | 7.24 | 41.24 | 1.05 | - | ||
2021/4 | 12.68 | -10.38 | 37.49 | 46.6 | -0.5 | 36.17 | 1.19 | - | ||
2021/3 | 14.15 | 51.62 | 4.88 | 33.92 | -9.82 | 33.92 | 1.05 | - | ||
2021/2 | 9.33 | -10.49 | -31.35 | 19.76 | -18.05 | 30.42 | 1.18 | - | ||
2021/1 | 10.43 | -2.09 | -0.86 | 10.43 | -0.86 | 30.59 | 1.17 | - | ||
2020/12 | 10.65 | 12.06 | -17.28 | 127.17 | -22.02 | 29.64 | 1.02 | - | ||
2020/11 | 9.51 | 0.22 | -16.93 | 116.52 | -22.42 | 30.31 | 0.99 | - | ||
2020/10 | 9.48 | -16.19 | -27.0 | 107.01 | -22.88 | 30.99 | 0.97 | - | ||
2020/9 | 11.32 | 11.08 | -17.96 | 97.53 | -22.45 | 30.93 | 1.01 | - | ||
2020/8 | 10.19 | 8.1 | -37.24 | 86.21 | -23.01 | 29.33 | 1.06 | - | ||
2020/7 | 9.42 | -3.01 | -39.02 | 76.02 | -20.59 | 29.19 | 1.07 | - | ||
2020/6 | 9.72 | -3.29 | -20.21 | 66.6 | -17.04 | 28.99 | 0.95 | - | ||
2020/5 | 10.05 | 8.92 | -25.53 | 56.88 | -16.48 | 32.77 | 0.84 | - | ||
2020/4 | 9.22 | -31.64 | -35.88 | 46.84 | -14.24 | 36.32 | 0.76 | - | ||
2020/3 | 13.49 | -0.76 | -8.1 | 37.61 | -6.5 | 37.61 | 0.86 | - | ||
2020/2 | 13.6 | 29.26 | 41.85 | 24.12 | -5.58 | 37.0 | 0.87 | - | ||
2020/1 | 10.52 | -18.3 | -34.08 | 10.52 | -34.08 | 34.84 | 0.93 | - | ||
2019/12 | 12.88 | 12.54 | -1.09 | 163.09 | -14.74 | 37.31 | 0.86 | - | ||
2019/11 | 11.44 | -11.92 | -6.35 | 150.21 | -15.74 | 38.23 | 0.84 | - | ||
2019/10 | 12.99 | -5.82 | -19.68 | 138.77 | -16.43 | 43.02 | 0.75 | - | ||
2019/9 | 13.8 | -15.02 | -11.18 | 125.77 | -16.08 | 45.49 | 0.79 | - | ||
2019/8 | 16.23 | 5.04 | -4.78 | 111.98 | -16.64 | 43.87 | 0.82 | - | ||
2019/7 | 15.46 | 26.9 | -10.1 | 95.74 | -18.37 | 41.13 | 0.88 | - | ||
2019/6 | 12.18 | -9.74 | -32.82 | 80.29 | -19.79 | 40.06 | 0.89 | - | ||
2019/5 | 13.49 | -6.2 | -27.16 | 68.11 | -16.91 | 0.0 | N/A | - | ||
2019/4 | 14.39 | -2.03 | -12.41 | 54.62 | -13.91 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 448 | 0.67 | -0.38 | 0 | 0.69 | -60.34 | 152.32 | -9.55 | 7.23 | -44.08 | 3.39 | -64.24 | -1.41 | 0 | -1.7 | 0 |
2022 (9) | 445 | 0.91 | 1.09 | -59.02 | 1.74 | -15.53 | 168.4 | -5.28 | 12.93 | -20.53 | 9.48 | -31.75 | 6.86 | -60.3 | 5.18 | -58.89 |
2021 (8) | 441 | 8.35 | 2.66 | 180.0 | 2.06 | 145.24 | 177.78 | 39.8 | 16.27 | 74.57 | 13.89 | 198.71 | 17.28 | 237.5 | 12.6 | 197.17 |
2020 (7) | 407 | 0.0 | 0.95 | -37.5 | 0.84 | -42.07 | 127.17 | -22.02 | 9.32 | -3.92 | 4.65 | -42.02 | 5.12 | -34.11 | 4.24 | -32.05 |
2019 (6) | 407 | 0.0 | 1.52 | -31.53 | 1.45 | -27.14 | 163.09 | -14.75 | 9.70 | -8.14 | 8.02 | -29.09 | 7.77 | -32.32 | 6.24 | -31.43 |
2018 (5) | 407 | 0.0 | 2.22 | 11.0 | 1.99 | -3.4 | 191.3 | -0.71 | 10.56 | 1.93 | 11.31 | 3.57 | 11.48 | 16.79 | 9.1 | 11.52 |
2017 (4) | 407 | 0.0 | 2.00 | 3.09 | 2.06 | 11.35 | 192.66 | 9.31 | 10.36 | 1.37 | 10.92 | 12.93 | 9.83 | 5.59 | 8.16 | 2.77 |
2016 (3) | 407 | 10.0 | 1.94 | 35.66 | 1.85 | 77.88 | 176.25 | -4.08 | 10.22 | 39.62 | 9.67 | 72.37 | 9.31 | 48.48 | 7.94 | 49.53 |
2015 (2) | 370 | 0.0 | 1.43 | -45.83 | 1.04 | -49.76 | 183.75 | -27.73 | 7.32 | -14.69 | 5.61 | -47.81 | 6.27 | -44.61 | 5.31 | -45.98 |
2014 (1) | 370 | 0.0 | 2.64 | 50.0 | 2.07 | 61.72 | 254.24 | 6.61 | 8.58 | 0 | 10.75 | 62.14 | 11.32 | 52.15 | 9.83 | 50.54 |