玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4700.05.150.01-83.33102.380.36-14.29-29.410.170.0-32.037.977.29-6.6412.40-3.522.894.65-10.58-10.40.07-91.67101.521.77-3.8-16.110.03-90.0101.60.35-25.53106.520.07-91.67101.5210.74-61.66-12.46
24Q2 (19)4700.05.150.06-40.0-86.960.42-10.64250.00.1770.0-74.6335.3914.2-7.2312.85-10.5226.355.20-26.864.210.84-46.15-84.391.84-16.36-3.160.3-37.5-85.370.47-70.06-94.710.84-46.15-84.391.9137.94151.50
24Q1 (18)4704.915.380.10115.87-52.380.47313.6495.830.10126.32-52.3830.99-10.38-20.414.363888.8992.497.11246.3162.361.56119.24-35.02.2230.95107.550.48117.08-48.941.57115.72-27.651.56119.24-35.0-12.6832.9485.25
23Q4 (17)4480.220.67-0.63-50.048.36-0.22-143.14-466.67-0.38-252.0-132.7634.58-14.970.610.36-96.43-64.71-4.86-193.64-11.98-8.11-75.5448.48-1.68-179.62-12.75-2.81-49.4748.06-9.99-86.0352.13-8.11-75.5448.48-4.18-120.6590.93
23Q3 (16)4470.00.45-0.42-191.3-170.00.51325.096.150.25-62.69-89.540.676.61-6.5910.09-0.79-12.945.194.0117.69-4.62-185.87-175.742.1111.059.9-1.88-191.71-170.68-5.37-160.4-169.83-4.62-185.87-175.742.31-36.13137.50
23Q2 (15)4470.220.450.46119.05-45.240.12-50.0-83.10.67219.05-62.3638.15-2.0-23.1910.1736.33-41.654.9984.13-48.345.38124.17-28.171.979.25-60.422.05118.09-44.898.89309.68-14.445.38124.17-28.175.63118.13125.00
23Q1 (14)4460.220.220.21117.21-77.890.24300.0-61.90.21-81.9-77.8938.9313.27-4.637.46631.37-60.512.71162.44-73.992.40115.25-76.771.06171.14-75.060.94117.38-77.732.17110.4-83.952.40115.25-76.77-3.89-93.06111.54
22Q4 (13)4450.00.91-1.22-303.33-224.490.06-76.92-86.051.16-51.26-59.4434.37-21.06-26.091.02-91.2-94.3-4.34-198.41-149.94-15.74-358.03-269.8-1.49-177.6-136.88-5.41-303.38-225.52-20.87-371.39-252.89-15.74-358.03-269.8-16.70-165.95-70.15
22Q3 (12)4450.01.370.60-28.57-18.920.26-63.38-67.92.3833.7125.9343.54-12.34-17.9311.59-33.51-36.494.41-54.35-52.016.10-18.560.01.92-60.0-60.662.66-28.49-17.97.69-25.99-5.36.10-18.560.04.67-20.07-25.34
22Q2 (11)4450.01.830.84-11.5820.00.7112.726.791.7887.3753.4549.6721.6812.117.43-7.7313.489.66-7.2925.627.49-27.498.084.812.9440.763.72-11.8521.1710.39-23.1519.017.49-27.498.084.73-7.3229.60
22Q1 (10)4450.911.830.95-3.06111.110.6346.51270.590.95-66.78111.1140.82-12.2220.3418.895.4755.610.4219.91125.5410.3311.4377.194.255.2170.74.22-2.09113.1313.52-0.9566.510.3311.4377.19-12.2914.69-0.20
21Q4 (9)4410.468.350.9832.43990.910.43-46.91138.892.8651.32175.046.5-12.3556.8817.91-1.8693.08.69-5.44385.479.2751.97694.234.04-17.21662.264.3133.021036.9613.6568.1635.299.2751.97694.233.6819.07-1.13
21Q3 (8)4390.467.860.745.7160.870.8144.64268.181.8962.9364.3553.0519.7271.5218.2518.8286.039.1919.5194.296.10-11.980.164.8843.11234.253.245.5472.348.12-6.998.126.10-11.980.1625.1730.64137.03
21Q2 (7)4370.07.370.7055.56105.880.56229.41166.671.16157.7868.1244.3130.6352.8515.3626.5260.177.6966.4575.976.9318.8745.893.41117.2168.53.0755.05122.468.737.5151.836.9318.8745.8922.54282.32111.92
21Q1 (6)4377.377.370.45509.0928.570.17-5.56-15.00.45-56.7328.5733.9214.44-9.8112.1430.8239.224.62158.125.545.83473.7252.621.57196.2312.951.98530.4337.58.12418.4361.755.83473.7252.625.13192.59-11.87
20Q4 (5)4070.00.0-0.11-123.91-57.140.18-18.18800.01.04-9.57-32.0329.64-4.17-20.569.28-5.472.491.79-62.168850.0-1.56-125.62-100.00.53-63.75200.0-0.46-124.47-58.62-2.55-133.95-155.0-1.56-125.62-100.0--0.00
20Q3 (4)4070.00.00.4635.290.00.224.760.01.1566.670.030.936.690.09.812.290.04.738.240.06.0928.210.01.4614.960.01.8836.230.07.5130.610.06.0928.210.0--0.00
20Q2 (3)4070.00.00.34-2.860.00.215.00.00.6997.140.028.99-22.920.09.599.980.04.3718.750.04.7524.350.01.27-8.630.01.38-4.170.05.7514.540.04.7524.350.0--0.00
20Q1 (2)4070.00.00.35600.00.00.20900.00.00.35-77.120.037.610.80.08.7262.080.03.6818300.00.03.82589.740.01.3913800.00.01.44596.550.05.02602.00.03.82589.740.0--0.00
19Q4 (1)4070.00.0-0.070.00.00.020.00.01.530.00.037.310.00.05.380.00.00.020.00.0-0.780.00.00.010.00.0-0.290.00.0-1.000.00.0-0.780.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1114.399.1332.06131.93-7.0439.17N/A土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/1013.1913.8-0.68117.53-10.2938.35N/A土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/911.59-14.62-1.04104.34-11.3737.971.34土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/813.586.04-8.9392.76-12.5138.41.33土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/712.86.48-8.8879.18-13.138.531.32土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/612.02-12.294.8866.38-13.8735.391.43土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/513.7141.864.1754.36-17.1534.781.46土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/49.66-15.33-29.840.65-22.529.861.7土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/311.4129.87-24.6730.99-19.930.991.4土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/28.79-18.59-28.9819.58-16.8329.981.44土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2024/110.793.79-3.3610.79-3.3632.091.35土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/1210.4-4.591.14152.32-9.1134.581.18土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/1110.9-17.92-5.94141.92-9.7835.891.14土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/1013.2813.3813.55131.02-10.0939.91.02土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/911.71-21.42-15.47117.74-12.1540.671.23土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/814.916.114.54106.03-11.7740.421.24土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/714.0522.58-15.7291.12-14.9638.671.3土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/611.46-12.88-25.9377.07-14.8238.381.4土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/513.16-4.41-23.7565.61-12.5342.071.28土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/413.76-9.14-18.7452.46-9.1841.291.3土耳其子公司因處高度通貨膨脹環境,應依IAS 29編製財報,故其本年度營收已按土耳其消費者物價指數波動率重述。
2023/315.1522.446.7438.69-5.2138.691.42-
2023/212.3710.772.0823.54-11.5833.821.62-
2023/111.178.63-23.011.17-23.033.041.66-
2022/1210.28-11.27-4.76167.6-5.7233.571.54-
2022/1111.59-0.91-30.23157.32-5.7837.141.39-
2022/1011.7-15.59-38.75145.73-3.0838.571.34-
2022/913.866.47-23.42134.032.143.541.34-
2022/813.01-21.94-20.01120.186.1845.161.3-
2022/716.677.73-10.77107.1610.5849.41.19-
2022/615.47-10.32-10.1290.4915.6849.671.21-
2022/517.261.8719.7975.0222.9648.391.24-
2022/416.9419.3533.5657.7623.9443.251.39-
2022/314.1917.10.2740.8220.3440.821.54-
2022/212.12-16.4529.8326.6334.7137.421.68-
2022/114.5134.3639.0914.5139.0941.911.5-
2021/1210.8-35.01.35177.7839.7946.51.4-
2021/1116.61-13.0174.75166.9843.353.81.21主係因不銹鋼漲價及需求增加所致。
2021/1019.15.52101.34150.3740.5153.461.22主係因不銹鋼漲價及需求增加所致。
2021/918.111.2159.89131.2734.653.051.01主係因不銹鋼漲價及需求增加所致。
2021/816.27-12.9159.71113.1831.2752.171.03主係因不銹鋼漲價及需求增加所致。
2021/718.688.5298.2796.9127.4650.311.06主係因不銹鋼漲價及需求增加所致
2021/617.2219.5177.1978.2217.4544.310.97主係因不銹鋼漲價及需求增加所致。
2021/514.4113.5843.3761.017.2441.241.05-
2021/412.68-10.3837.4946.6-0.536.171.19-
2021/314.1551.624.8833.92-9.8233.921.05-
2021/29.33-10.49-31.3519.76-18.0530.421.18-
2021/110.43-2.09-0.8610.43-0.8630.591.17-
2020/1210.6512.06-17.28127.17-22.0229.641.02-
2020/119.510.22-16.93116.52-22.4230.310.99-
2020/109.48-16.19-27.0107.01-22.8830.990.97-
2020/911.3211.08-17.9697.53-22.4530.931.01-
2020/810.198.1-37.2486.21-23.0129.331.06-
2020/79.42-3.01-39.0276.02-20.5929.191.07-
2020/69.72-3.29-20.2166.6-17.0428.990.95-
2020/510.058.92-25.5356.88-16.4832.770.84-
2020/49.22-31.64-35.8846.84-14.2436.320.76-
2020/313.49-0.76-8.137.61-6.537.610.86-
2020/213.629.2641.8524.12-5.5837.00.87-
2020/110.52-18.3-34.0810.52-34.080.0N/A-
2019/1212.8812.54-1.09163.09-14.740.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4480.67-0.3800.66-60.24152.32-9.557.23-44.082.23-60.39-1.1103.39-64.24-1.410-1.70
2022 (9)4450.911.09-59.021.66-15.31168.4-5.2812.93-20.535.63-27.913.08-56.569.48-31.756.86-60.35.18-58.89
2021 (8)4418.352.66180.01.96145.0177.7839.816.2774.577.81113.977.09112.9113.89198.7117.28237.512.6197.17
2020 (7)4070.00.95-37.50.80-42.03127.17-22.029.32-3.923.65-25.813.33-12.834.65-42.025.12-34.114.24-32.05
2019 (6)4070.01.52-31.531.38-27.37163.09-14.759.70-8.144.92-16.753.82-19.758.02-29.097.77-32.326.24-31.43
2018 (5)4070.02.2211.01.90-3.55191.3-0.7110.561.935.914.234.7612.2611.313.5711.4816.799.111.52
2017 (4)4070.02.003.091.9711.3192.669.3110.361.375.673.284.24-5.7810.9212.939.835.598.162.77
2016 (3)40710.01.9435.661.7778.79176.25-4.0810.2239.625.4980.04.5055.719.6772.379.3148.487.9449.53
2015 (2)3700.01.43-45.830.99-49.75183.75-27.737.32-14.693.05-27.92.89-25.325.61-47.816.27-44.615.31-45.98
2014 (1)3700.02.6450.01.9761.48254.246.618.5804.2303.87010.7562.1411.3252.159.8350.54

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。