玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)800.00.00.73-1.35-67.410.531425.0148.181.9758.87-35.225.3430.9615.1816.163.99-11.936.0660.32-26.195.14-11.53-67.371.54110.96-14.920.58-1.69-67.66.68-4.3-67.175.14-11.53-67.3722.1623.32645.84
24Q2 (19)800.00.00.7448.051.02-0.04-133.33-126.671.24148.055.019.3513.3634.9415.54-2.75-26.593.78-13.3-50.05.8122.57-11.970.73-1.35-32.410.5947.551.286.9813.87-26.225.8122.57-11.974.0417.86-66.67
24Q1 (18)800.00.00.50-12.2861.290.12020.00.50-86.1561.2917.07-5.2716.1215.98-9.62-9.24.36-9.549.824.74-20.223.760.74-14.9427.590.4-13.0460.06.13-16.618.84.74-20.223.76-11.68-43.4150.00
23Q4 (17)800.0-3.610.57-74.5572.730.00100.0-100.03.6118.7512.8118.02-18.0921.8417.68-3.65-16.294.82-41.29-56.545.94-62.29-14.160.87-51.93-46.950.46-74.370.377.35-63.88-14.445.94-62.29-14.1617.66141.29-366.67
23Q3 (16)800.00.02.24357.14100.0-1.10-833.33-1200.03.04280.07.0422.053.4216.2218.35-13.32-4.338.218.627.4815.75138.6477.771.8167.5948.361.79358.9798.8920.35115.1288.7815.75138.6477.7725.48207.60-391.67
23Q2 (15)800.00.00.4958.06-61.720.1550.0-51.610.80158.06-53.4914.34-2.45-30.6221.1720.2822.097.5690.4314.556.6072.32-22.081.0886.21-20.590.3956.0-61.769.4683.33-8.426.6072.32-22.08-1.5326.00-18.75
23Q1 (14)80-3.61-12.090.31-6.06-36.730.10-87.5171.430.31-90.31-36.7314.7-0.61-25.017.60-16.6732.433.97-64.253.883.83-44.65-7.930.58-64.6313.730.25-7.41-44.445.16-39.93-5.153.83-44.65-7.93-11.24-38.30306.25
22Q4 (13)833.75-38.060.33-70.54-32.650.80700.050.943.2012.680.3114.79-21.87-38.6821.1210.1163.8511.0972.296.986.92-21.928.861.6434.4320.590.27-70.0-59.098.59-20.3229.566.92-21.928.86-15.14-41.52316.13
22Q3 (12)800.0-40.31.12-12.5-29.560.10-67.74-85.512.8465.125.1918.93-8.42-30.5619.1810.6114.856.44-2.42-13.448.864.6-24.081.22-10.29-39.90.9-11.76-57.9410.784.36-18.898.864.6-24.08-1.4874.36126.84
22Q2 (11)80-12.09-40.31.28161.22109.840.31321.43-52.311.72251.0254.9520.675.46-27.0917.3430.479.756.60155.81-15.288.47103.6144.051.36166.67-38.461.02126.6724.3910.3389.8916.868.47103.6144.05-6.6480.6197.50
22Q1 (10)91-32.09-32.090.490.0-2.0-0.14-126.42-160.870.49-84.64-2.019.6-18.74-22.6513.293.1-11.642.58-54.17-54.824.16-22.53-27.020.51-62.5-64.830.45-31.82-32.845.44-17.95-28.74.16-22.53-27.02-15.13-34.59-74.81
21Q4 (9)1340.00.00.49-69.18-30.990.53-23.19-59.233.1918.1543.0524.12-11.52-17.0312.89-22.81-25.625.63-24.33-39.465.37-53.98-25.01.36-33.0-49.630.66-69.16-30.536.63-50.11-26.255.37-53.98-25.0-7.6845.74-8.52
21Q3 (8)1340.00.01.59160.6660.610.696.15-56.882.70143.2477.6327.26-3.84-9.6216.705.7-14.627.44-4.49-36.6811.6798.4732.162.03-8.14-42.662.14160.9862.1213.2950.3412.0611.6798.4732.164.0291.3394.38
21Q2 (7)1340.00.00.6122.0-6.150.65182.61-35.641.11122.0109.4328.3511.8835.3915.805.05-18.777.7936.43-9.215.883.16-20.652.2152.4122.780.8222.39-5.758.8415.860.05.883.16-20.65-0.47-3.7950.15
21Q1 (6)1340.00.00.50-29.58554.550.23-82.31163.890.50-77.58554.5525.34-12.8374.7615.04-13.21-11.745.71-38.6443.815.70-20.39583.051.45-46.3866.670.67-29.47546.677.63-15.13274.025.70-20.39583.05-8.22-28.93-50.53
20Q4 (5)1340.00.00.71-28.28691.671.30-18.751757.142.2346.71384.7829.07-3.6117.617.33-11.44.339.30-20.85131.927.16-18.912209.682.7-23.73172.730.95-28.03658.828.99-24.2192.837.16-18.912209.68--0.00
20Q3 (4)1340.00.00.9952.310.01.6058.420.01.52186.790.030.1644.030.019.560.570.011.7536.950.08.8319.160.03.5496.670.01.3251.720.011.8634.160.08.8319.160.0--0.00
20Q2 (3)1340.00.00.65690.910.01.01380.560.00.53581.820.020.9444.410.019.4514.140.08.58717.140.07.41727.970.01.81100.00.00.87680.00.08.84333.330.07.41727.970.0--0.00
20Q1 (2)1340.00.0-0.118.330.0-0.36-614.290.0-0.11-123.910.014.5-41.340.017.042.590.01.05-73.820.0-1.18-480.650.00.15-84.850.0-0.1511.760.02.04-33.550.0-1.18-480.650.0--0.00
19Q4 (1)1340.00.0-0.120.00.00.070.00.00.460.00.024.720.00.016.610.00.04.010.00.00.310.00.00.990.00.0-0.170.00.03.070.00.00.310.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/106.07-29.65-9.1767.8217.5223.55N/A-
2024/98.62-2.6812.0761.7621.0125.340.3-
2024/88.8612.8114.2153.1322.623.790.32-
2024/77.8511.0420.0644.2724.4220.80.37-
2024/67.0720.4423.3336.4225.4119.350.49-
2024/55.87-8.3142.7429.3425.9218.480.51-
2024/46.413.3342.6823.4722.3116.910.56-
2024/36.243.9119.1417.0716.0917.070.46-
2024/24.31-34.331.8510.8714.4216.190.48-
2024/16.5623.2724.526.5624.5217.960.43-
2023/125.32-12.4241.069.11-6.918.080.46-
2023/116.08-9.0210.7563.79-9.4620.450.41-
2023/106.68-13.215.8557.71-11.1722.130.38-
2023/97.69-0.8231.9951.03-13.822.00.35-
2023/87.7618.5923.4743.34-18.8120.040.38-
2023/76.5414.07-4.0435.58-24.4516.390.47-
2023/65.7339.39-21.1829.04-27.914.340.49-
2023/54.11-8.34-37.4623.3-29.3813.810.51-
2023/44.49-13.71-34.1519.19-27.3713.920.5-
2023/35.223.03-27.2714.7-25.0214.70.48-
2023/24.23-19.72-10.59.5-23.7213.270.53-
2023/15.2739.59-31.815.27-31.8114.530.49-
2022/123.77-31.21-43.3274.23-29.4715.020.54-
2022/115.49-4.83-32.5570.46-28.5417.080.47-
2022/105.76-1.11-39.4264.97-28.1817.880.45-
2022/95.83-7.22-42.8559.21-26.8618.930.39-
2022/86.28-7.84-27.6653.38-24.5520.380.37-
2022/76.82-6.3-18.5747.1-24.1220.670.36-
2022/67.2810.59-21.8540.28-24.9820.670.42-
2022/56.58-3.48-29.1333.0-25.6420.550.42-
2022/46.82-4.7-30.1126.42-24.7218.70.46-
2022/37.1551.39-20.4319.6-22.6419.60.46-
2022/24.73-38.83-25.112.45-23.8619.110.47-
2022/17.7316.03-23.087.73-23.0822.520.4-
2021/126.66-18.14-21.03105.2711.1924.310.45109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年12月累積扣除110,186仟元。
2021/118.13-14.52-19.6598.6114.3427.850.4109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年11月累積扣除110,186仟元。
2021/109.52-6.71-9.4990.4718.8628.40.39109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年10月累積扣除110,186仟元。
2021/910.217.43-0.980.9623.4127.260.48109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年8月累積扣除110,186仟元。
2021/88.693.73-17.5770.7627.9426.370.49109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年8月累積扣除110,186仟元。
2021/78.37-10.07-10.2462.0738.6526.970.48109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年7月累積扣除110,186仟元。
2021/69.310.2919.0953.751.5328.350.45109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年6月累積扣除110,186仟元。
2021/59.29-4.8140.0644.3860.7128.030.45109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年5月累積扣除110,186仟元。
2021/49.768.550.3935.167.2325.050.51109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年4月累積扣除110,186仟元。
2021/38.9942.5177.625.3474.7725.340.46109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年3月累積扣除108,780仟元。
2021/26.31-37.19145.5316.3573.2525.120.46109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年2月累積扣除101,467仟元。
2021/110.0414.6246.2210.0446.2228.930.4109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收109年1月累積扣除61,204仟元。
2020/128.76-13.4426.7895.01.2929.470.38109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收分別扣除110,186仟元及1,696,772仟元。
2020/1110.12-4.3545.5686.24-0.7330.930.36109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收分別扣除110,186仟元及1,643,116仟元。
2020/1010.583.5221.176.11-4.7631.350.36109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收分別扣除110,186仟元及1,574,462仟元。
2020/910.22-2.9815.5765.53-7.9330.140.29109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收分別扣除110,186仟元及1,361,563仟元。
2020/810.5412.4221.7955.3-11.2727.690.32109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收分別扣除110,186仟元及1,361,563仟元。
2020/79.3720.578.4444.77-16.623.780.37109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收需分別扣除110,186仟元及1,196,943仟元
2020/67.7717.27-6.9335.39-21.4120.930.35109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收需分別扣除110,186仟元及974,415千元
2020/56.631.59-20.8827.62-24.7118.250.41109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收需分別扣除108,780仟元及770,709仟元。
2020/46.5328.02-20.2220.99-25.8414.590.51109/3/27董事會決議處分燦星國旅全數持股,109年第一季起將該公司轉列停業單位,合併營收需分別扣除108,780仟元及594,518千元
2020/35.171.5-39.2915.55-36.4915.550.57-
2020/22.97-60.27-52.9610.45-35.0217.880.5受新冠肺炎疫情影響使2月營收較同期減少
2020/17.480.67-23.427.48-23.4222.550.39-
2019/127.43-2.75-7.14110.740.110.0N/A-
2019/117.64-21.24-14.46103.310.670.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)80-3.613.6012.85-0.85069.05-6.6918.606.356.29-1.568.7522.894.34-8.257.9121.512.899.06
2022 (9)83-38.063.190.311.09-47.674.0-29.5817.4915.226.39-4.637.12-1.394.73-32.816.51-32.612.65-38.08
2021 (8)1340.03.1843.242.08-41.41105.0811.015.18-17.816.70-22.637.2211.597.04-14.049.6615.834.2843.14
2020 (7)1340.02.22382.613.55094.67-14.4718.4712.428.66256.386.47123.18.19204.468.3455.022.99382.26
2019 (6)1340.00.460-2.590110.680.0616.4323.352.4302.9002.6905.3800.620
2018 (5)1340.0-1.480-3.860110.61-6.3713.32-11.14-2.960-2.440-3.270-2.170-1.990
2017 (4)1340.0-1.090-5.710118.13-3.6514.99-11.3-2.230-0.880-2.6400.46-78.2-1.470
2016 (3)1340.00.330-2.580122.61-10.2616.9024.54-0.3200.880-0.402.11174.030.450
2015 (2)134-42.24-0.610-3.800136.63-0.0213.57-0.59-1.070-0.170-1.4600.77-92.97-0.810
2014 (1)232-13.433.670-1.610136.66-1.9213.6500.8107.5101.11010.951360.08.550

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。