損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 50.21 | -7.14 | 36.51 | -12.45 | 4.89 | -1.21 | 0.04 | 100.0 | 2.06 | 15.08 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 8.63 | 18.87 | 6.78 | 11.15 | 1.83 | 165.22 | 21.25 | 124.39 | 2.50 | 4.6 | 2.43 | 10.96 | 0.00 | 0 | 271 | 5.86 | 9.95 | 12.94 |
| 2022 (9) | 54.07 | 594.99 | 41.7 | 650.0 | 4.95 | 69.52 | 0.02 | 100.0 | 1.79 | 14.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 7.26 | 0 | 6.1 | 0 | 0.69 | 0 | 9.47 | 0 | 2.39 | 0 | 2.19 | 0 | 0.00 | 0 | 256 | 0.0 | 8.81 | 1735.42 |
| 2021 (8) | 7.78 | -22.2 | 5.56 | -27.7 | 2.92 | 36.45 | 0.01 | -66.67 | 1.57 | 72.53 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.16 | -72.88 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | -1.21 | 0 | -0.5 | 0 | -0.65 | 0 | 0.00 | 0 | -0.20 | 0 | 0.00 | 0 | 0.00 | 0 | 256 | 0.0 | 0.48 | -75.51 |
| 2020 (7) | 10.0 | -61.36 | 7.69 | -57.96 | 2.14 | -35.35 | 0.03 | 50.0 | 0.91 | 15.19 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.59 | 145.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0.49 | -88.19 | 0.44 | -88.8 | 0.05 | -78.26 | 9.79 | 78.32 | 0.17 | -89.76 | 0.04 | -97.18 | 0.00 | 0 | 256 | 8.02 | 1.96 | -58.74 |
| 2019 (6) | 25.88 | -38.2 | 18.29 | -35.87 | 3.31 | 3.44 | 0.02 | 0 | 0.79 | 9.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 4.15 | -59.23 | 3.93 | -57.65 | 0.23 | -74.44 | 5.49 | -38.18 | 1.66 | -61.48 | 1.42 | -56.04 | 0.00 | 0 | 237 | 10.23 | 4.75 | -54.68 |
| 2018 (5) | 41.88 | 182.97 | 28.52 | 197.08 | 3.2 | 37.93 | 0 | 0 | 0.72 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 10.18 | 259.72 | 9.28 | 232.62 | 0.9 | 2150.0 | 8.88 | 593.75 | 4.31 | 259.17 | 3.23 | 223.0 | 0.00 | 0 | 215 | -7.33 | 10.48 | 254.05 |
| 2017 (4) | 14.8 | 48.89 | 9.6 | 31.69 | 2.32 | 17.77 | 0.01 | -94.74 | 0.68 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 2.83 | 249.38 | 2.79 | 365.0 | 0.04 | -80.95 | 1.28 | -95.12 | 1.20 | 400.0 | 1.00 | 525.0 | 0.00 | 0 | 232 | -4.92 | 2.96 | 169.09 |
| 2016 (3) | 9.94 | -73.5 | 7.29 | -74.12 | 1.97 | -22.13 | 0.19 | 18.75 | 0.84 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.81 | -87.67 | 0.6 | -89.81 | 0.21 | -69.57 | 26.23 | 149.1 | 0.24 | -90.0 | 0.16 | -92.52 | 0.00 | 0 | 244 | 0.0 | 1.1 | -83.8 |
| 2015 (2) | 37.51 | 17.11 | 28.17 | 25.2 | 2.53 | -15.67 | 0.16 | 433.33 | 0.48 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | 6.57 | 4.29 | 5.89 | 0.86 | 0.69 | 50.0 | 10.53 | 43.66 | 2.40 | -2.44 | 2.14 | 0.94 | 0.00 | 0 | 244 | 2.95 | 6.79 | 5.76 |
| 2014 (1) | 32.03 | 8.83 | 22.5 | 7.97 | 3.0 | 60.43 | 0.03 | 0.0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 6.3 | -4.11 | 5.84 | -5.96 | 0.46 | 27.78 | 7.33 | 32.31 | 2.46 | -8.55 | 2.12 | -4.5 | 0.00 | 0 | 237 | 3.04 | 6.42 | -4.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.43 | -66.84 | -83.76 | 4.61 | -68.53 | -83.89 | 0.84 | -39.13 | -63.32 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | -14.29 | 0.9 | -73.29 | -89.58 | 1.12 | -57.09 | -83.36 | -0.22 | -129.33 | -111.52 | 0.00 | -100.0 | -100.0 | 0.39 | -59.38 | -84.27 | 0.42 | -53.85 | -82.35 | 1.17 | 40.96 | -54.3 | 286 | 5.54 | 5.54 | 1.27 | -65.95 | -85.87 |
| 24Q2 (19) | 19.39 | 1201.34 | 283.2 | 14.65 | 1244.04 | 282.51 | 1.38 | 100.0 | 70.37 | 0.01 | 0.0 | 0.0 | 0.58 | 11.54 | 5.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 133.33 | 3.37 | 1091.18 | 786.84 | 2.61 | 825.0 | 800.0 | 0.75 | 3650.0 | 733.33 | 22.35 | 0 | -4.97 | 0.96 | 838.46 | 772.73 | 0.91 | 927.27 | 727.27 | 0.83 | 738.46 | 822.22 | 271 | 0.0 | 5.86 | 3.73 | 37200.0 | 432.86 |
| 24Q1 (18) | 1.49 | -31.02 | -56.18 | 1.09 | -28.76 | -57.25 | 0.69 | -25.81 | -19.77 | 0.01 | -50.0 | 0.0 | 0.52 | 6.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | -25.0 | -0.34 | -3.03 | -466.67 | -0.36 | -111.76 | -414.29 | 0.02 | 112.5 | 0 | 0.00 | 0 | 0 | -0.13 | -116.67 | -333.33 | -0.11 | -120.0 | -1000.0 | -0.13 | -105.2 | -333.33 | 271 | 0.0 | 5.86 | 0.01 | 0 | -96.15 |
| 23Q4 (17) | 2.16 | -94.55 | -81.88 | 1.53 | -94.65 | -83.17 | 0.93 | -59.39 | -37.58 | 0.02 | 100.0 | 100.0 | 0.49 | -2.0 | -5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 57.14 | -250.0 | -0.33 | -103.82 | -124.26 | -0.17 | -102.53 | -120.48 | -0.16 | -108.38 | -130.19 | 0.00 | -100.0 | -100.0 | -0.06 | -102.42 | -118.18 | -0.05 | -102.1 | -117.86 | 2.50 | -2.34 | 4.6 | 271 | 0.0 | 5.86 | 0 | -100.0 | -100.0 |
| 23Q3 (16) | 39.6 | 682.61 | 1169.23 | 28.61 | 647.0 | 1143.91 | 2.29 | 182.72 | 213.7 | 0.01 | 0.0 | 0 | 0.5 | -9.09 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | 0.0 | 8.64 | 2173.68 | 28700.0 | 6.73 | 2220.69 | 5076.92 | 1.91 | 2022.22 | 2222.22 | 22.05 | -6.25 | 0 | 2.48 | 2154.55 | 4860.0 | 2.38 | 2063.64 | 3300.0 | 2.56 | 2744.44 | 24.27 | 271 | 5.86 | 5.86 | 8.99 | 1184.29 | 2265.79 |
| 23Q2 (15) | 5.06 | 48.82 | -69.68 | 3.83 | 50.2 | -70.76 | 0.81 | -5.81 | -39.55 | 0.01 | 0.0 | 0 | 0.55 | 5.77 | 34.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -142.86 | 0.38 | 733.33 | -83.55 | 0.29 | 514.29 | -85.78 | 0.09 | 0 | 80.0 | 23.52 | 0 | 1009.43 | 0.11 | 466.67 | -86.25 | 0.11 | 1200.0 | -84.06 | 0.09 | 400.0 | -95.52 | 256 | 0.0 | 0.0 | 0.7 | 169.23 | -73.88 |
| 23Q1 (14) | 3.4 | -71.48 | -84.78 | 2.55 | -71.95 | -85.18 | 0.86 | -42.28 | -38.13 | 0.01 | 0.0 | 0.0 | 0.52 | 0.0 | 23.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 76.47 | -0.06 | -104.41 | -101.68 | -0.07 | -108.43 | -102.27 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -109.09 | -102.48 | -0.01 | -103.57 | -100.88 | -0.03 | -101.26 | -102.48 | 256 | 0.0 | 0.0 | 0.26 | -84.88 | -93.55 |
| 22Q4 (13) | 11.92 | 282.05 | 226.58 | 9.09 | 295.22 | 224.64 | 1.49 | 104.11 | 63.74 | 0.01 | 0 | 0 | 0.52 | 15.56 | 20.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 122.22 | 1.36 | 4433.33 | 1006.67 | 0.83 | 538.46 | 66.0 | 0.53 | 688.89 | 184.13 | 39.42 | 0 | 0 | 0.33 | 560.0 | 65.0 | 0.28 | 300.0 | 33.33 | 2.39 | 16.02 | 1295.0 | 256 | 0.0 | 0.0 | 1.72 | 352.63 | 514.29 |
| 22Q3 (12) | 3.12 | -81.31 | 124.46 | 2.3 | -82.44 | 127.72 | 0.73 | -45.52 | -23.16 | 0 | 0 | 0 | 0.45 | 9.76 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | -20.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -200.0 | 36.36 | 0.03 | -98.7 | 104.48 | 0.13 | -93.63 | 126.0 | -0.09 | -280.0 | 35.71 | 0.00 | -100.0 | 0 | 0.05 | -93.75 | 126.32 | 0.07 | -89.86 | 150.0 | 2.06 | 2.49 | 628.21 | 256 | 0.0 | 0.0 | 0.38 | -85.82 | 252.0 |
| 22Q2 (11) | 16.69 | -25.29 | 1118.25 | 13.1 | -23.88 | 1497.56 | 1.34 | -3.6 | 139.29 | 0 | -100.0 | 0 | 0.41 | -2.38 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.17 | 750.0 | 750.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 141.18 | 153.85 | 2.31 | -35.29 | 1750.0 | 2.04 | -33.77 | 1120.0 | 0.05 | -73.68 | -16.67 | 2.12 | -61.17 | 0 | 0.80 | -33.88 | 1100.0 | 0.69 | -39.47 | 3550.0 | 2.01 | 66.12 | 1105.0 | 256 | 0.0 | 0.0 | 2.68 | -33.5 | 824.14 |
| 22Q1 (10) | 22.34 | 512.05 | 1530.66 | 17.21 | 514.64 | 1750.54 | 1.39 | 52.75 | 172.55 | 0.01 | 0 | 0 | 0.42 | -2.33 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -88.89 | 0.0 | 3.57 | 2480.0 | 1587.5 | 3.08 | 516.0 | 1093.55 | 0.19 | 130.16 | 216.67 | 5.46 | 0 | 0 | 1.21 | 505.0 | 1108.33 | 1.14 | 442.86 | 2380.0 | 1.21 | 705.0 | 1108.33 | 256 | 0.0 | 0.0 | 4.03 | 1339.29 | 2270.59 |
| 21Q4 (9) | 3.65 | 162.59 | 59.39 | 2.8 | 177.23 | 115.38 | 0.91 | -4.21 | 3.41 | 0 | 0 | 0 | 0.43 | 10.26 | 72.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -86.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 18.18 | -120.45 | -0.15 | 77.61 | -127.78 | 0.5 | 200.0 | -9.09 | -0.63 | -350.0 | -6200.0 | 0.00 | 0 | 0 | 0.20 | 205.26 | -9.09 | 0.21 | 250.0 | 425.0 | -0.20 | 48.72 | -217.65 | 256 | 0.0 | 0.0 | 0.28 | 212.0 | -68.18 |
| 21Q3 (8) | 1.39 | 1.46 | -22.35 | 1.01 | 23.17 | -24.63 | 0.95 | 69.64 | 143.59 | 0 | 0 | -100.0 | 0.39 | 0.0 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 150.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 15.38 | -120.0 | -0.67 | -378.57 | 0 | -0.5 | -150.0 | -2400.0 | -0.14 | -333.33 | -800.0 | 0.00 | 0 | 0 | -0.19 | -137.5 | -1800.0 | -0.14 | -600.0 | -1500.0 | -0.39 | -95.0 | -875.0 | 256 | 0.0 | 0.0 | -0.25 | -186.21 | -167.57 |
| 21Q2 (7) | 1.37 | 0.0 | -40.95 | 0.82 | -11.83 | -61.68 | 0.56 | 9.8 | 47.37 | 0 | 0 | 0 | 0.39 | 8.33 | 77.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 23.53 | -1200.0 | -0.14 | 41.67 | 30.0 | -0.2 | 35.48 | 13.04 | 0.06 | 0.0 | 200.0 | 0.00 | 0 | 0 | -0.08 | 33.33 | 20.0 | -0.02 | 60.0 | 75.0 | -0.20 | -66.67 | -400.0 | 256 | 0.0 | 13.27 | 0.29 | 70.59 | 176.32 |
| 21Q1 (6) | 1.37 | -40.17 | -62.05 | 0.93 | -28.46 | -68.04 | 0.51 | -42.05 | 4.08 | 0 | 0 | 0 | 0.36 | 44.0 | 56.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -138.64 | -183.33 | -0.24 | -144.44 | -260.0 | -0.31 | -156.36 | -338.46 | 0.06 | 700.0 | 200.0 | 0.00 | 0 | -100.0 | -0.12 | -154.55 | -340.0 | -0.05 | -225.0 | -171.43 | -0.12 | -170.59 | -340.0 | 256 | 0.0 | 8.02 | 0.17 | -80.68 | -68.52 |
| 20Q4 (5) | 2.29 | 27.93 | -70.6 | 1.3 | -2.99 | -75.93 | 0.88 | 125.64 | -17.76 | 0 | -100.0 | 0 | 0.25 | 19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 2400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 980.0 | 1200.0 | 0.54 | 0 | -58.14 | 0.55 | 2850.0 | -54.55 | -0.01 | -150.0 | -112.5 | 0.00 | 0 | -100.0 | 0.22 | 2300.0 | -56.86 | 0.04 | 300.0 | -90.91 | 0.17 | 525.0 | -89.76 | 256 | 0.0 | 8.02 | 0.88 | 137.84 | -38.46 |
| 20Q3 (4) | 1.79 | -22.84 | 0.0 | 1.34 | -37.38 | 0.0 | 0.39 | 2.63 | 0.0 | 0.01 | 0 | 0.0 | 0.21 | -4.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -400.0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 91.3 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 90.0 | 0.0 | 0.01 | 112.5 | 0.0 | -0.04 | 0.0 | 0.0 | 256 | 13.27 | 0.0 | 0.37 | 197.37 | 0.0 |
| 20Q2 (3) | 2.32 | -35.73 | 0.0 | 2.14 | -26.46 | 0.0 | 0.38 | -22.45 | 0.0 | 0 | 0 | 0.0 | 0.22 | -4.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 83.33 | 0.0 | -0.2 | -233.33 | 0.0 | -0.23 | -276.92 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -300.0 | 0.0 | -0.08 | -214.29 | 0.0 | -0.04 | -180.0 | 0.0 | 226 | -4.64 | 0.0 | -0.38 | -170.37 | 0.0 |
| 20Q1 (2) | 3.61 | -53.66 | 0.0 | 2.91 | -46.11 | 0.0 | 0.49 | -54.21 | 0.0 | 0 | 0 | 0.0 | 0.23 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -50.0 | 0.0 | 0.15 | -88.37 | 0.0 | 0.13 | -89.26 | 0.0 | 0.02 | -75.0 | 0.0 | 13.36 | 119.38 | 0.0 | 0.05 | -90.2 | 0.0 | 0.07 | -84.09 | 0.0 | 0.05 | -96.99 | 0.0 | 237 | 0.0 | 0.0 | 0.54 | -62.24 | 0.0 |
| 19Q4 (1) | 7.79 | 0.0 | 0.0 | 5.4 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 1.21 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 6.09 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 237 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 |
