損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.76 | 20.63 | 0.55 | 44.74 | 0.26 | 73.33 | 0 | 0 | 0.35 | 34.62 | 0 | 0 | 0 | 0 | 0.13 | -84.52 | 0.04 | -20.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.98 | -50.75 | 0.93 | -55.5 | 0.95 | -43.79 | 0.08 | -38.46 | 8.27 | 32.96 | 1.10 | -16.03 | -0.03 | 0 | 0.00 | 0 | 87 | -32.56 | 1.29 | -45.34 |
| 2022 (9) | 0.63 | 53.66 | 0.38 | 46.15 | 0.15 | -28.57 | 0 | 0 | 0.26 | 62.5 | 0 | 0 | 0 | 0 | 0.84 | 31.25 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 123.6 | 2.09 | 151.81 | 1.69 | 106.1 | 0.13 | 1200.0 | 6.22 | 279.27 | 1.31 | 61.73 | -0.33 | 0 | 0.00 | 0 | 129 | 27.72 | 2.36 | 136.0 |
| 2021 (8) | 0.41 | -48.1 | 0.26 | -38.1 | 0.21 | 23.53 | 0 | 0 | 0.16 | -44.83 | 0 | 0 | 0 | 0 | 0.64 | 8.47 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 74.51 | 0.83 | 18.57 | 0.82 | 24.24 | 0.01 | -80.0 | 1.64 | -75.78 | 0.81 | 24.62 | -0.08 | 0 | 0.00 | 0 | 101 | 0.0 | 1.0 | 0.0 |
| 2020 (7) | 0.79 | 27.42 | 0.42 | 31.25 | 0.17 | 6.25 | 0 | 0 | 0.29 | -6.45 | 0 | 0 | 0 | 0 | 0.59 | 22.92 | 0.04 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.51 | 50.0 | 0.7 | 48.94 | 0.66 | 40.43 | 0.05 | 400.0 | 6.77 | 459.5 | 0.65 | 32.65 | 0.16 | 14.29 | 0.00 | 0 | 101 | 5.21 | 1.0 | 25.0 |
| 2019 (6) | 0.62 | 6.9 | 0.32 | 3.23 | 0.16 | -23.81 | 0 | 0 | 0.31 | 3.33 | 0 | 0 | 0 | 0 | 0.48 | -18.64 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -66.0 | 0.47 | -55.66 | 0.47 | -55.66 | 0.01 | 0 | 1.21 | 0 | 0.49 | -60.48 | 0.14 | 100.0 | 0.00 | 0 | 96 | 12.94 | 0.8 | -42.03 |
| 2018 (5) | 0.58 | -24.68 | 0.31 | -56.94 | 0.21 | -16.0 | 0.02 | 0 | 0.3 | 42.86 | 0 | 0 | 0.01 | 0 | 0.59 | 11.32 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | -72.53 | 1.06 | -69.1 | 1.06 | -65.47 | 0 | 0 | 0.00 | 0 | 1.24 | -76.25 | 0.07 | 0 | 0.00 | 0 | 85 | 44.07 | 1.38 | -62.4 |
| 2017 (4) | 0.77 | -34.75 | 0.72 | -4.0 | 0.25 | -67.53 | 0 | 0 | 0.21 | -12.5 | 0 | 0 | 0 | 0 | 0.53 | 8.16 | 0.02 | -60.0 | 0 | 0 | 1.68 | 460.0 | 0 | 0 | 3.64 | 37.36 | 3.43 | 49.13 | 3.07 | 37.05 | 0.37 | 516.67 | 10.64 | 289.74 | 5.22 | 37.37 | -0.63 | 0 | 0.00 | 0 | 59 | 0.0 | 3.67 | 43.36 |
| 2016 (3) | 1.18 | 4.42 | 0.75 | -20.21 | 0.77 | 208.0 | 0.02 | 100.0 | 0.24 | 14.29 | 0 | 0 | 0.01 | 0 | 0.49 | 113.04 | 0.05 | 66.67 | 0 | 0 | 0.3 | 25.0 | 0 | 0 | 2.65 | 390.74 | 2.3 | 389.36 | 2.24 | 376.6 | 0.06 | 500.0 | 2.73 | 145.95 | 3.80 | 375.0 | -0.45 | 0 | 0.00 | 0 | 59 | 0.0 | 2.56 | 265.71 |
| 2015 (2) | 1.13 | -34.3 | 0.94 | -41.98 | 0.25 | -50.98 | 0.01 | 0.0 | 0.21 | 10.53 | 0 | 0 | 0 | 0 | 0.23 | -4.17 | 0.03 | -57.14 | 0 | 0 | 0.24 | 20.0 | 0 | 0 | 0.54 | -41.3 | 0.47 | -6.0 | 0.47 | -9.62 | 0.01 | 0 | 1.11 | 0 | 0.80 | -17.53 | -0.08 | 0 | 0.00 | 0 | 59 | 9.26 | 0.7 | -4.11 |
| 2014 (1) | 1.72 | -30.92 | 1.62 | -29.87 | 0.51 | 64.52 | 0.01 | 0.0 | 0.19 | 46.15 | 0 | 0 | 0 | 0 | 0.24 | 41.18 | 0.07 | 250.0 | -0.01 | 0 | 0.2 | 0 | -0.01 | 0 | 0.92 | 0 | 0.5 | 0 | 0.52 | 0 | -0.01 | 0 | 0.00 | 0 | 0.97 | 0 | -0.44 | 0 | 0.00 | 0 | 54 | 0.0 | 0.73 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.33 | 37.5 | 94.12 | 0.24 | 60.0 | 71.43 | 0.1 | -33.33 | 233.33 | 0 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 16.67 | 0.07 | 0 | 75.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.85 | 30.77 | -11.46 | 0.83 | 43.1 | -13.54 | 0.63 | 21.15 | 6.78 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.69 | 15.0 | -57.41 | -0.24 | -71.43 | 41.46 | 1.66 | 64.36 | -12.63 | 91 | 4.6 | 152.78 | 0.94 | 36.23 | -11.32 |
| 24Q2 (19) | 0.24 | 41.18 | 166.67 | 0.15 | 36.36 | 150.0 | 0.15 | 50.0 | 275.0 | 0 | 0 | 0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.65 | 41.3 | 192.86 | 0.58 | 38.1 | 182.86 | 0.52 | 44.44 | 308.0 | 0 | -100.0 | -100.0 | 0.28 | -94.08 | 0 | 0.60 | 46.34 | 176.92 | -0.14 | -27.27 | -128.57 | 1.01 | 146.34 | 225.81 | 87 | 0.0 | 163.64 | 0.69 | 35.29 | 213.11 |
| 24Q1 (18) | 0.17 | -60.47 | 183.33 | 0.11 | -62.07 | 83.33 | 0.1 | -41.18 | 233.33 | 0 | 0 | 0 | 0.09 | -18.18 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 133.33 | 0 | 0 | 0 | 0 | 0.46 | 53.33 | 9.52 | 0.42 | 50.0 | 7.69 | 0.36 | 38.46 | 2.86 | 0.02 | -60.0 | 0 | 4.73 | -70.96 | 0 | 0.41 | 36.67 | -62.04 | -0.11 | -175.0 | -37.5 | 0.41 | -62.73 | -62.04 | 87 | 0.0 | 163.64 | 0.51 | 30.77 | 13.33 |
| 23Q4 (17) | 0.43 | 152.94 | 207.14 | 0.29 | 107.14 | 93.33 | 0.17 | 466.67 | 142.86 | 0 | 0 | 0 | 0.11 | 10.0 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -138.89 | -122.58 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.09 | -169.23 | 0 | 0 | 0 | 0 | 0.3 | -68.75 | -18.92 | 0.28 | -70.83 | -3.45 | 0.26 | -55.93 | 336.36 | 0.05 | 150.0 | -61.54 | 16.29 | 567.62 | -63.7 | 0.30 | -81.48 | 475.0 | -0.04 | 90.24 | 92.45 | 1.10 | -42.11 | -16.03 | 87 | 141.67 | -32.56 | 0.39 | -63.21 | -13.33 |
| 23Q3 (16) | 0.17 | 88.89 | -57.5 | 0.14 | 133.33 | 27.27 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0.1 | 11.11 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 800.0 | -66.04 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0.13 | 360.0 | 0 | 0 | 0 | 0 | 0.96 | 237.14 | -12.73 | 0.96 | 237.14 | -28.36 | 0.59 | 336.0 | -55.97 | 0.02 | 100.0 | 0 | 2.44 | 0 | 24300.0 | 1.62 | 307.69 | 57.28 | -0.41 | -183.67 | -257.69 | 1.90 | 512.9 | 36.69 | 36 | 9.09 | -72.09 | 1.06 | 273.77 | -23.19 |
| 23Q2 (15) | 0.09 | 50.0 | 50.0 | 0.06 | 0.0 | -14.29 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.7 | -266.67 | -404.35 | -0.7 | -279.49 | -418.18 | -0.25 | -171.43 | -213.64 | 0.01 | 0 | 0 | 0.00 | 0 | -100.0 | -0.78 | -172.22 | -454.55 | 0.49 | 712.5 | 5000.0 | 0.31 | -71.3 | -32.61 | 33 | 0.0 | -67.33 | -0.61 | -235.56 | -334.62 |
| 23Q1 (14) | 0.06 | -57.14 | 100.0 | 0.06 | -60.0 | 20.0 | 0.03 | -57.14 | 0.0 | 0 | 0 | 0 | 0.06 | -62.5 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 13.51 | 50.0 | 0.39 | 34.48 | 62.5 | 0.35 | 418.18 | 45.83 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 1.08 | 1450.0 | 350.0 | -0.08 | 84.91 | -100.0 | 1.08 | -17.56 | 350.0 | 33 | -74.42 | -67.33 | 0.45 | 0.0 | 66.67 |
| 22Q4 (13) | 0.14 | -65.0 | 250.0 | 0.15 | 36.36 | 114.29 | 0.07 | 40.0 | -12.5 | 0 | 0 | 0 | 0.16 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -41.51 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -66.36 | 428.57 | 0.29 | -78.36 | 680.0 | -0.11 | -108.21 | -120.0 | 0.13 | 0 | 0 | 44.87 | 448600.0 | 0 | -0.08 | -107.77 | -60.0 | -0.53 | -303.85 | -307.69 | 1.31 | -5.76 | 61.73 | 129 | 0.0 | 27.72 | 0.45 | -67.39 | 0 |
| 22Q3 (12) | 0.4 | 566.67 | 37.93 | 0.11 | 57.14 | 37.5 | 0.05 | 0 | 25.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0 | -17.19 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 378.26 | 17.02 | 1.34 | 509.09 | 20.72 | 1.34 | 509.09 | 10.74 | 0 | 0 | 100.0 | 0.01 | 0.0 | 0 | 1.03 | 368.18 | -14.17 | 0.26 | 2700.0 | -13.33 | 1.39 | 202.17 | 61.63 | 129 | 27.72 | 27.72 | 1.38 | 430.77 | 20.0 |
| 22Q2 (11) | 0.06 | 100.0 | 50.0 | 0.07 | 40.0 | 75.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -17.86 | 560.0 | 0.22 | -8.33 | 300.0 | 0.22 | -8.33 | 204.76 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0.22 | -8.33 | 204.76 | -0.01 | 75.0 | 94.44 | 0.46 | 91.67 | 235.29 | 101 | 0.0 | 0.0 | 0.26 | -3.7 | 533.33 |
| 22Q1 (10) | 0.03 | -25.0 | -25.0 | 0.05 | -28.57 | -16.67 | 0.03 | -62.5 | -25.0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 300.0 | 566.67 | 0.24 | 580.0 | 284.62 | 0.24 | 580.0 | 284.62 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.24 | 580.0 | 284.62 | -0.04 | 69.23 | 50.0 | 0.24 | -70.37 | 284.62 | 101 | 0.0 | 0.0 | 0.27 | 0 | 437.5 |
| 21Q4 (9) | 0.04 | -86.21 | -80.0 | 0.07 | -12.5 | -70.83 | 0.08 | 100.0 | 60.0 | 0 | 0 | 0 | 0.04 | 33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -92.55 | 275.0 | -0.05 | -104.5 | 61.54 | -0.05 | -104.13 | 64.29 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.05 | -104.17 | 64.29 | -0.13 | -143.33 | -18.18 | 0.81 | -5.81 | 24.62 | 101 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 21Q3 (8) | 0.29 | 625.0 | -39.58 | 0.08 | 100.0 | 0.0 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0 | 8.47 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 1980.0 | 59.32 | 1.11 | 1109.09 | 18.09 | 1.21 | 676.19 | 32.97 | -0.1 | -200.0 | -433.33 | 0.00 | 0 | -100.0 | 1.20 | 671.43 | 26.32 | 0.30 | 266.67 | -14.29 | 0.86 | 352.94 | 3.61 | 101 | 0.0 | 5.21 | 1.15 | 2016.67 | 12.75 |
| 21Q2 (7) | 0.04 | 0.0 | -42.86 | 0.04 | -33.33 | -33.33 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.04 | 0.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 16.67 | -171.43 | -0.11 | 15.38 | -320.0 | -0.21 | -61.54 | -520.0 | 0.1 | 0 | 0 | 0.00 | 0 | -100.0 | -0.21 | -61.54 | -520.0 | -0.18 | -125.0 | -800.0 | -0.34 | -161.54 | -183.33 | 101 | 0.0 | 3.06 | -0.06 | 25.0 | -146.15 |
| 21Q1 (6) | 0.04 | -80.0 | 0.0 | 0.06 | -75.0 | 20.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0.04 | -33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | 50.0 | -0.13 | 0.0 | 18.75 | -0.13 | 7.14 | 18.75 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.13 | 7.14 | 23.53 | -0.08 | 27.27 | -100.0 | -0.13 | -120.0 | 23.53 | 101 | 0.0 | 5.21 | -0.08 | -33.33 | 0.0 |
| 20Q4 (5) | 0.2 | -58.33 | 42.86 | 0.24 | 200.0 | 166.67 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -106.78 | 42.86 | -0.13 | -113.83 | -160.0 | -0.14 | -115.38 | -180.0 | 0.02 | -33.33 | 0 | 0.00 | -100.0 | 0 | -0.14 | -114.74 | -180.0 | -0.11 | -131.43 | -650.0 | 0.65 | -21.69 | 32.65 | 101 | 5.21 | 5.21 | -0.06 | -105.88 | -220.0 |
| 20Q3 (4) | 0.48 | 585.71 | 0.0 | 0.08 | 33.33 | 0.0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.59 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.59 | 742.86 | 0.0 | 0.94 | 1780.0 | 0.0 | 0.91 | 1720.0 | 0.0 | 0.03 | 0 | 0.0 | 3.45 | 216.51 | 0.0 | 0.95 | 1800.0 | 0.0 | 0.35 | 1850.0 | 0.0 | 0.83 | 791.67 | 0.0 | 96 | -2.04 | 0.0 | 1.02 | 684.62 | 0.0 |
| 20Q2 (3) | 0.07 | 75.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 158.33 | 0.0 | 0.05 | 131.25 | 0.0 | 0.05 | 131.25 | 0.0 | 0 | 0 | 0.0 | 1.09 | 0 | 0.0 | 0.05 | 129.41 | 0.0 | -0.02 | 50.0 | 0.0 | -0.12 | 29.41 | 0.0 | 98 | 2.08 | 0.0 | 0.13 | 262.5 | 0.0 |
| 20Q1 (2) | 0.04 | -71.43 | 0.0 | 0.05 | -44.44 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -71.43 | 0.0 | -0.16 | -220.0 | 0.0 | -0.16 | -220.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | -240.0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.17 | -134.69 | 0.0 | 96 | 0.0 | 0.0 | -0.08 | -260.0 | 0.0 |
| 19Q4 (1) | 0.14 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 96 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |
