損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)186.2322.48177.4520.1412.3937.670.462.2200000000000000001.190.85-2.420-2.230-0.1900.000-0.560-0.8600.0003980.00.140
2023 (9)152.05-15.92147.7-9.529.0-41.370.457.140.2233.33000.33-25.00.12-67.570.1110.00.01-50.0000.17-92.021.18-63.01-3.460-2.740-0.7200.000-0.690-0.9800.0003980.0-1.110
2022 (8)180.84-12.94163.24-6.115.3534.770.420.00.0620.0000.440.00.3794.740.125.00.020002.1303.1999.385.44-77.44.12-77.731.32-76.3424.304.921.04-78.690.23-94.590.0003985.017.6-70.93
2021 (7)207.7134.02173.8540.4811.3962.250.4227.270.05-76.19000.4415.790.19137.50.08-20.0-0.01000-0.1601.6162.324.07-3.0218.5-3.655.58-0.7123.162.254.88-12.394.25-8.990.00037910.1726.14-3.51
2020 (6)154.98-12.3123.75-24.667.02-3.970.3332.00.21-58.00.010.00.3818.750.0860.00.1-33.33-0.2000-0.5600.6138.6424.82344.819.2382.415.62251.2522.65-21.085.57368.074.67424.720.0003442.9927.09230.77
2019 (5)176.72-18.5164.26-20.427.31-4.570.2592.310.5-10.710.0100.32-8.570.0525.00.1566.67-0.01000-0.4800.44-18.525.5868.583.9891.351.630.0828.70-22.891.1988.890.89128.210.0003341.838.1939.76
2018 (4)216.849.4206.412.257.661.060.138.330.5612.0000.3516.670.04-42.860.0980.0-0.010000.2200.542600.03.31-51.182.08-58.571.23-30.1137.2243.540.63-58.820.39-69.050.0003280.05.86-35.89
2017 (3)198.2120.72183.8718.837.586.160.12-36.840.54.17000.30.00.070.00.05-50.0-0.0100.030-0.4300.0206.78244.165.02314.881.76131.5825.93-33.071.53313.511.26223.080.0003280.09.14108.68
2016 (2)164.19-3.58154.74-4.227.14-1.790.19-48.650.48-32.39000.30.00.0716.670.111.11-0.01000-0.480-0.3401.97109.571.2177.940.76181.4838.7435.830.3776.190.3930.00.0003280.04.3813.18
2015 (1)170.28-18.66161.56-22.537.270.00.37-17.780.71-33.02000.33.450.06-33.330.09-10.00000-0.870-0.5100.9400.6800.27028.5200.2100.3000.0003280.03.870
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)47.03-9.3115.7844.06-9.0412.033.04-25.8529.360.129.090.00-100.0-100.00000-100.0-100.00-100.000-100.0100.00100.000000100.0100.00.42220.0210.530.35133.98124.480.17117.17115.040.18550.0160.051.99000.04116.0113.79-0.0662.568.42-0.566.6718.843980.00.01.0343.9228.21
24Q3 (19)51.864.9230.2748.442.2824.34.134.8768.030.11-15.3810.00.09-30.77125.00000.070.0-12.50.03-50.0200.00.02100.0-81.82-0.010.0-200.0000-0.3-220.0-161.22-0.35-170.0-151.47-1.03-119.15-10.75-0.99-153.85-37.5-0.0450.080.950.0000-0.25-150.0-38.89-0.1627.2754.29-0.60-71.43-50.03980.00.0-0.41-305.0-17.14
24Q2 (18)49.4330.3937.7647.3625.9936.683.0437.5646.150.1330.08.330.13116.67333.330000.070.0-22.220.060-45.450.01-50.0-50.0-0.01000000.25-54.5531.580.5-19.35-25.37-0.4762.99-147.37-0.3961.76-143.75-0.0868.0-300.00.0000-0.1061.54-150.0-0.2246.34-4.76-0.35-34.62-59.093980.00.00.2130.77-47.37
24Q1 (17)37.91-6.676.0437.59-4.428.172.21-5.963.760.1-16.67-9.090.06-40.0100.00000.070.0-22.220000.02128.57-66.670000000.55217.021016.670.62263.16195.24-1.2711.19-38.04-1.029.73-41.67-0.2516.67-25.00.0000-0.2610.34-44.44-0.41-115.79-78.26-0.2662.32-44.443980.00.0-0.6516.67-80.56
23Q4 (16)40.622.035.6739.330.929.072.35-3.69-18.690.1220.00.00.1150.0233.330000.07-12.5-36.360-100.00-0.07-163.64-450.00-100.0100.0000-0.47-195.92-34.29-0.38-155.88-216.67-1.43-53.76-130.65-1.13-56.94-162.79-0.3-42.86-50.00.0000-0.29-61.11-163.64-0.1945.71-137.5-0.69-72.5-166.353980.00.0-0.78-122.86-1014.29
23Q3 (15)39.8110.95-15.0838.9712.47-9.982.4417.31-42.450.1-16.67-9.090.0433.33100.00000.08-11.11-27.270.01-90.910.00.11450.0175.00.010-66.670000.49157.89-56.640.681.49-39.29-0.93-389.47-297.87-0.72-350.0-300.0-0.21-950.0-290.910.000-100.0-0.18-350.0-300.0-0.35-66.67-84.21-0.40-81.82-135.093980.00.0-0.35-192.11-134.31
23Q2 (14)35.880.36-28.4534.65-0.29-22.362.08-2.35-51.290.129.090.00.030.000000.090.0-18.180.110-67.650.02-66.67-33.330000000.19416.67-67.80.67219.05-40.71-0.1979.35-107.98-0.1677.78-110.0-0.0290.0-102.530.000-100.0-0.0477.78-109.52-0.218.7-275.0-0.22-22.22-119.823980.05.010.38205.56-86.94
23Q1 (13)35.75-7.0-21.1934.75-3.63-11.492.13-26.3-46.080.11-8.3337.50.030.0200.00000.09-18.18-18.1800-100.00.06200.0500.00100.00000-0.0682.86-108.00.21275.0-80.0-0.92-48.39-128.66-0.72-67.44-127.8-0.20.0-132.260.000-100.0-0.18-63.64-126.47-0.23-187.5-158.97-0.18-117.31-126.473980.05.01-0.36-414.29-109.63
22Q4 (12)38.44-18.0-27.6136.06-16.7-19.062.89-31.84-13.730.129.099.090.0350.0200.00000.110.00.00-100.000.02-50.00.0-0.01-133.330000-0.35-130.97-975.0-0.12-110.71-124.0-0.62-231.91-110.88-0.43-219.44-109.56-0.2-281.82-116.670.00-100.0-100.0-0.11-222.22-109.24-0.0857.89-107.921.04-8.77-78.733980.05.01-0.07-106.86-101.12
22Q3 (11)46.88-6.52-12.4943.29-3.0-5.894.24-0.748.770.11-8.3310.00.020100.00000.110.00.00.01-97.06-75.00.0433.3333.330.03000001.1391.531514.291.12-0.88180.00.47-80.25-90.840.36-77.5-90.240.11-86.08-92.3623.73-28.31-15.430.09-78.57-90.72-0.19-258.33-122.891.142.7-69.193985.015.011.02-64.95-81.95
22Q2 (10)50.1510.56-9.9344.6313.68-3.544.278.154.710.1250.09.090-100.0-100.00000.110.00.00.341600.0126.670.03200.050.00000000.59-21.33284.381.137.62318.522.38-25.86-65.611.6-38.22-70.480.7927.42-47.3333.1072.1352.820.42-38.24-73.250.12-69.23-90.71.1163.24-62.883790.010.172.91-22.19-60.83
22Q1 (9)45.36-14.580.039.26-11.876.023.9517.9162.550.08-27.27-20.00.010.00.00000.110.00.00.02000.01-50.0-50.00000000.751775.01150.01.05110.0144.193.21-43.68-49.212.59-42.44-47.030.62-48.33-56.9419.23-8.56-15.40.68-42.86-52.110.39-61.39-65.180.68-86.09-52.113790.010.173.74-39.97-45.24
21Q4 (8)53.1-0.889.9244.55-3.1523.443.3517.5458.020.1110.010.00.010.0-66.670000.110.00.00-100.000.02-33.330.00000000.04-42.86112.90.525.0163.165.711.11-44.554.521.95-43.111.2-16.67-49.3721.03-25.05-8.81.1922.68-48.261.0121.69-47.944.8932.16-12.373790.010.176.2310.27-42.37
21Q3 (7)53.57-3.7929.346.0-0.5846.082.853.2661.930.1-9.0911.110.010.0-66.670000.110.010.00.04-73.3300.0350.050.00000000.07121.88150.00.448.15100.05.13-25.87-38.783.69-31.92-43.921.44-4.0-20.028.0629.5530.510.97-38.22-49.210.83-35.66-48.133.7023.7512.837910.1710.175.65-23.96-36.73
21Q2 (6)55.6822.7556.146.2724.9555.582.7613.5876.920.1110.000.010.0-83.330000.110.000.15000.020.00000000-0.32-633.3300.27-37.21437.56.929.4961.315.4210.8466.261.54.1745.6321.66-4.71-9.791.5710.5665.261.2915.1853.572.99110.56118.253440.00.297.438.7854.15
21Q1 (5)45.36-6.1153.3537.032.640.112.4314.6253.80.10.000.01-66.67-88.890000.110.000000.020.000000000.06119.3500.43126.3243.336.32-38.52237.974.89-38.18237.241.44-39.24242.8622.73-1.431.431.42-38.26230.231.12-42.27286.211.42-74.55230.233440.02.996.83-36.82171.03
20Q4 (4)48.3116.610.036.0914.610.02.1220.450.00.111.110.00.030.00.0000.00.1110.00.0000.00.020.00.0000.0000.0-0.31-121.430.00.19-5.00.010.2822.670.07.9120.210.02.3731.670.023.067.260.02.3020.420.01.9421.250.05.5870.120.03440.00.010.8121.050.0
20Q3 (3)41.4316.150.031.495.880.01.7612.820.00.0900.00.03-50.00.0000.00.100.0000.00.0200.0000.0000.0-0.1400.00.2350.00.08.3895.340.06.58101.840.01.874.760.021.50-10.450.01.91101.050.01.6090.480.03.28139.420.03440.290.08.9385.270.0
20Q2 (2)35.6720.590.029.7412.520.01.56-1.270.0000.00.06-33.330.0000.0000.0000.0000.0000.0000.0000.0-0.08-126.670.04.29129.410.03.26124.830.01.03145.240.024.017.140.00.95120.930.00.84189.660.01.37218.60.03432.690.04.8291.270.0
20Q1 (1)29.580.00.026.430.00.01.580.00.000.00.00.090.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.30.00.01.870.00.01.450.00.00.420.00.022.410.00.00.430.00.00.290.00.00.430.00.03340.00.02.520.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。