損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 152.05 | -15.92 | 147.7 | -9.52 | 9.0 | -41.37 | 0.45 | 7.14 | 0.2 | 233.33 | 0 | 0 | 0.33 | -25.0 | 0.12 | -67.57 | 0.11 | 10.0 | 0.01 | -50.0 | 0 | 0 | 0.17 | -92.02 | 1.18 | -63.01 | -3.46 | 0 | -2.74 | 0 | -0.72 | 0 | 0.00 | 0 | -0.69 | 0 | -0.99 | 0 | 0.00 | 0 | 398 | 0.0 | -1.11 | 0 |
| 2022 (9) | 180.84 | -12.94 | 163.24 | -6.1 | 15.35 | 34.77 | 0.42 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0.44 | 0.0 | 0.37 | 94.74 | 0.1 | 25.0 | 0.02 | 0 | 0 | 0 | 2.13 | 0 | 3.19 | 99.38 | 5.44 | -77.4 | 4.12 | -77.73 | 1.32 | -76.34 | 24.30 | 4.92 | 1.04 | -78.69 | 0.23 | -94.61 | 0.00 | 0 | 398 | 5.01 | 7.6 | -70.93 |
| 2021 (8) | 207.71 | 34.02 | 173.85 | 40.48 | 11.39 | 62.25 | 0.42 | 27.27 | 0.05 | -76.19 | 0 | 0 | 0.44 | 15.79 | 0.19 | 137.5 | 0.08 | -20.0 | -0.01 | 0 | 0 | 0 | -0.16 | 0 | 1.6 | 162.3 | 24.07 | -3.02 | 18.5 | -3.65 | 5.58 | -0.71 | 23.16 | 2.25 | 4.88 | -12.39 | 4.27 | -8.96 | 0.00 | 0 | 379 | 10.17 | 26.14 | -3.51 |
| 2020 (7) | 154.98 | -12.3 | 123.75 | -24.66 | 7.02 | -3.97 | 0.33 | 32.0 | 0.21 | -58.0 | 0.01 | 0.0 | 0.38 | 18.75 | 0.08 | 60.0 | 0.1 | -33.33 | -0.2 | 0 | 0 | 0 | -0.56 | 0 | 0.61 | 38.64 | 24.82 | 344.8 | 19.2 | 382.41 | 5.62 | 251.25 | 22.65 | -21.08 | 5.57 | 368.07 | 4.69 | 426.97 | 0.00 | 0 | 344 | 2.99 | 27.09 | 230.77 |
| 2019 (6) | 176.72 | -18.5 | 164.26 | -20.42 | 7.31 | -4.57 | 0.25 | 92.31 | 0.5 | -10.71 | 0.01 | 0 | 0.32 | -8.57 | 0.05 | 25.0 | 0.15 | 66.67 | -0.01 | 0 | 0 | 0 | -0.48 | 0 | 0.44 | -18.52 | 5.58 | 68.58 | 3.98 | 91.35 | 1.6 | 30.08 | 28.70 | -22.89 | 1.19 | 88.89 | 0.89 | 128.21 | 0.00 | 0 | 334 | 1.83 | 8.19 | 39.76 |
| 2018 (5) | 216.84 | 9.4 | 206.4 | 12.25 | 7.66 | 1.06 | 0.13 | 8.33 | 0.56 | 12.0 | 0 | 0 | 0.35 | 16.67 | 0.04 | -42.86 | 0.09 | 80.0 | -0.01 | 0 | 0 | 0 | 0.22 | 0 | 0.54 | 2600.0 | 3.31 | -51.18 | 2.08 | -58.57 | 1.23 | -30.11 | 37.22 | 43.54 | 0.63 | -58.82 | 0.39 | -69.05 | 0.00 | 0 | 328 | 0.0 | 5.86 | -35.89 |
| 2017 (4) | 198.21 | 20.72 | 183.87 | 18.83 | 7.58 | 6.16 | 0.12 | -36.84 | 0.5 | 4.17 | 0 | 0 | 0.3 | 0.0 | 0.07 | 0.0 | 0.05 | -50.0 | -0.01 | 0 | 0.03 | 0 | -0.43 | 0 | 0.02 | 0 | 6.78 | 244.16 | 5.02 | 314.88 | 1.76 | 131.58 | 25.93 | -33.07 | 1.53 | 313.51 | 1.26 | 223.08 | 0.00 | 0 | 328 | 0.0 | 9.14 | 108.68 |
| 2016 (3) | 164.19 | -3.58 | 154.74 | -4.22 | 7.14 | -1.79 | 0.19 | -48.65 | 0.48 | -32.39 | 0 | 0 | 0.3 | 0.0 | 0.07 | 16.67 | 0.1 | 11.11 | -0.01 | 0 | 0 | 0 | -0.48 | 0 | -0.34 | 0 | 1.97 | 109.57 | 1.21 | 77.94 | 0.76 | 181.48 | 38.74 | 35.83 | 0.37 | 76.19 | 0.39 | 30.0 | 0.00 | 0 | 328 | 0.0 | 4.38 | 13.18 |
| 2015 (2) | 170.28 | -18.66 | 161.56 | -22.53 | 7.27 | 0.0 | 0.37 | -17.78 | 0.71 | -33.02 | 0 | 0 | 0.3 | 3.45 | 0.06 | -33.33 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | -0.87 | 0 | -0.51 | 0 | 0.94 | 0 | 0.68 | 0 | 0.27 | 0 | 28.52 | 0 | 0.21 | 0 | 0.30 | 0 | 0.00 | 0 | 328 | 0.0 | 3.87 | 0 |
| 2014 (1) | 209.34 | -2.36 | 208.55 | -0.36 | 7.27 | 6.91 | 0.45 | 28.57 | 1.06 | 0 | 0 | 0 | 0.29 | 0.0 | 0.09 | -43.75 | 0.1 | -54.55 | 0 | 0 | 0 | 0 | 0.38 | -59.57 | 0.1 | -94.62 | -6.38 | 0 | -6.31 | 0 | -0.07 | 0 | 0.00 | 0 | -1.93 | 0 | -1.62 | 0 | 0.00 | 0 | 328 | 0.0 | -3.16 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 51.86 | 4.92 | 30.27 | 48.44 | 2.28 | 24.3 | 4.1 | 34.87 | 68.03 | 0.11 | -15.38 | 10.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.35 | -170.0 | -151.47 | -1.03 | -119.15 | -10.75 | -0.99 | -153.85 | -37.5 | -0.04 | 50.0 | 80.95 | 0.00 | 0 | 0 | -0.25 | -150.0 | -38.89 | -0.16 | 27.27 | 54.29 | -0.60 | -71.43 | -50.0 | 396 | -0.5 | -0.5 | -0.41 | -305.0 | -17.14 |
| 24Q2 (19) | 49.43 | 30.39 | 37.76 | 47.36 | 25.99 | 36.68 | 3.04 | 37.56 | 46.15 | 0.13 | 30.0 | 8.33 | 0.13 | 116.67 | 333.33 | 0 | 0 | 0 | 0.07 | 0.0 | -22.22 | 0.06 | 0 | -45.45 | 0.01 | -50.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.25 | -54.55 | 31.58 | 0.5 | -19.35 | -25.37 | -0.47 | 62.99 | -147.37 | -0.39 | 61.76 | -143.75 | -0.08 | 68.0 | -300.0 | 0.00 | 0 | 0 | -0.10 | 61.54 | -150.0 | -0.22 | 46.34 | -4.76 | -0.35 | -34.62 | -59.09 | 398 | 0.0 | 0.0 | 0.2 | 130.77 | -47.37 |
| 24Q1 (18) | 37.91 | -6.67 | 6.04 | 37.59 | -4.42 | 8.17 | 2.21 | -5.96 | 3.76 | 0.1 | -16.67 | -9.09 | 0.06 | -40.0 | 100.0 | 0 | 0 | 0 | 0.07 | 0.0 | -22.22 | 0 | 0 | 0 | 0.02 | 128.57 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 217.02 | 1016.67 | 0.62 | 263.16 | 195.24 | -1.27 | 11.19 | -38.04 | -1.02 | 9.73 | -41.67 | -0.25 | 16.67 | -25.0 | 0.00 | 0 | 0 | -0.26 | 10.34 | -44.44 | -0.41 | -115.79 | -78.26 | -0.26 | 62.32 | -44.44 | 398 | 0.0 | 0.0 | -0.65 | 16.67 | -80.56 |
| 23Q4 (17) | 40.62 | 2.03 | 5.67 | 39.33 | 0.92 | 9.07 | 2.35 | -3.69 | -18.69 | 0.12 | 20.0 | 0.0 | 0.1 | 150.0 | 233.33 | 0 | 0 | 0 | 0.07 | -12.5 | -36.36 | 0 | -100.0 | 0 | -0.07 | -163.64 | -450.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.47 | -195.92 | -34.29 | -0.38 | -155.88 | -216.67 | -1.43 | -53.76 | -130.65 | -1.13 | -56.94 | -162.79 | -0.3 | -42.86 | -50.0 | 0.00 | 0 | 0 | -0.29 | -61.11 | -163.64 | -0.19 | 45.71 | -137.5 | -0.69 | -72.5 | -166.35 | 398 | 0.0 | 0.0 | -0.78 | -122.86 | -1014.29 |
| 23Q3 (16) | 39.81 | 10.95 | -15.08 | 38.97 | 12.47 | -9.98 | 2.44 | 17.31 | -42.45 | 0.1 | -16.67 | -9.09 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.08 | -11.11 | -27.27 | 0.01 | -90.91 | 0.0 | 0.11 | 450.0 | 175.0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0.49 | 157.89 | -56.64 | 0.68 | 1.49 | -39.29 | -0.93 | -389.47 | -297.87 | -0.72 | -350.0 | -300.0 | -0.21 | -950.0 | -290.91 | 0.00 | 0 | -100.0 | -0.18 | -350.0 | -300.0 | -0.35 | -66.67 | -84.21 | -0.40 | -81.82 | -135.09 | 398 | 0.0 | 0.0 | -0.35 | -192.11 | -134.31 |
| 23Q2 (15) | 35.88 | 0.36 | -28.45 | 34.65 | -0.29 | -22.36 | 2.08 | -2.35 | -51.29 | 0.12 | 9.09 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | -18.18 | 0.11 | 0 | -67.65 | 0.02 | -66.67 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 416.67 | -67.8 | 0.67 | 219.05 | -40.71 | -0.19 | 79.35 | -107.98 | -0.16 | 77.78 | -110.0 | -0.02 | 90.0 | -102.53 | 0.00 | 0 | -100.0 | -0.04 | 77.78 | -109.52 | -0.21 | 8.7 | -275.0 | -0.22 | -22.22 | -119.82 | 398 | 0.0 | 5.01 | 0.38 | 205.56 | -86.94 |
| 23Q1 (14) | 35.75 | -7.0 | -21.19 | 34.75 | -3.63 | -11.49 | 2.13 | -26.3 | -46.08 | 0.11 | -8.33 | 37.5 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.09 | -18.18 | -18.18 | 0 | 0 | -100.0 | 0.06 | 200.0 | 500.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 82.86 | -108.0 | 0.21 | 275.0 | -80.0 | -0.92 | -48.39 | -128.66 | -0.72 | -67.44 | -127.8 | -0.2 | 0.0 | -132.26 | 0.00 | 0 | -100.0 | -0.18 | -63.64 | -126.47 | -0.23 | -187.5 | -158.97 | -0.18 | -117.31 | -126.47 | 398 | 0.0 | 5.01 | -0.36 | -414.29 | -109.63 |
| 22Q4 (13) | 38.44 | -18.0 | -27.61 | 36.06 | -16.7 | -19.06 | 2.89 | -31.84 | -13.73 | 0.12 | 9.09 | 9.09 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 0.0 | -0.01 | -133.33 | 0 | 0 | 0 | 0 | -0.35 | -130.97 | -975.0 | -0.12 | -110.71 | -124.0 | -0.62 | -231.91 | -110.88 | -0.43 | -219.44 | -109.56 | -0.2 | -281.82 | -116.67 | 0.00 | -100.0 | -100.0 | -0.11 | -222.22 | -109.24 | -0.08 | 57.89 | -107.92 | 1.04 | -8.77 | -78.73 | 398 | 0.0 | 5.01 | -0.07 | -106.86 | -101.12 |
| 22Q3 (12) | 46.88 | -6.52 | -12.49 | 43.29 | -3.0 | -5.89 | 4.24 | -0.7 | 48.77 | 0.11 | -8.33 | 10.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.01 | -97.06 | -75.0 | 0.04 | 33.33 | 33.33 | 0.03 | 0 | 0 | 0 | 0 | 0 | 1.13 | 91.53 | 1514.29 | 1.12 | -0.88 | 180.0 | 0.47 | -80.25 | -90.84 | 0.36 | -77.5 | -90.24 | 0.11 | -86.08 | -92.36 | 23.73 | -28.31 | -15.43 | 0.09 | -78.57 | -90.72 | -0.19 | -258.33 | -122.89 | 1.14 | 2.7 | -69.19 | 398 | 5.01 | 5.01 | 1.02 | -64.95 | -81.95 |
| 22Q2 (11) | 50.15 | 10.56 | -9.93 | 44.63 | 13.68 | -3.54 | 4.27 | 8.1 | 54.71 | 0.12 | 50.0 | 9.09 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.34 | 1600.0 | 126.67 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | -21.33 | 284.38 | 1.13 | 7.62 | 318.52 | 2.38 | -25.86 | -65.61 | 1.6 | -38.22 | -70.48 | 0.79 | 27.42 | -47.33 | 33.10 | 72.13 | 52.82 | 0.42 | -38.24 | -73.25 | 0.12 | -69.23 | -90.77 | 1.11 | 63.24 | -62.88 | 379 | 0.0 | 10.17 | 2.91 | -22.19 | -60.83 |
| 22Q1 (10) | 45.36 | -14.58 | 0.0 | 39.26 | -11.87 | 6.02 | 3.95 | 17.91 | 62.55 | 0.08 | -27.27 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1775.0 | 1150.0 | 1.05 | 110.0 | 144.19 | 3.21 | -43.68 | -49.21 | 2.59 | -42.44 | -47.03 | 0.62 | -48.33 | -56.94 | 19.23 | -8.56 | -15.4 | 0.68 | -42.86 | -52.11 | 0.39 | -61.39 | -65.49 | 0.68 | -86.09 | -52.11 | 379 | 0.0 | 10.17 | 3.74 | -39.97 | -45.24 |
| 21Q4 (9) | 53.1 | -0.88 | 9.92 | 44.55 | -3.15 | 23.44 | 3.35 | 17.54 | 58.02 | 0.11 | 10.0 | 10.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 112.9 | 0.5 | 25.0 | 163.16 | 5.7 | 11.11 | -44.55 | 4.5 | 21.95 | -43.11 | 1.2 | -16.67 | -49.37 | 21.03 | -25.05 | -8.8 | 1.19 | 22.68 | -48.26 | 1.01 | 21.69 | -48.21 | 4.89 | 32.16 | -12.37 | 379 | 0.0 | 10.17 | 6.23 | 10.27 | -42.37 |
| 21Q3 (8) | 53.57 | -3.79 | 29.3 | 46.0 | -0.58 | 46.08 | 2.85 | 3.26 | 61.93 | 0.1 | -9.09 | 11.11 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0.04 | -73.33 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 121.88 | 150.0 | 0.4 | 48.15 | 100.0 | 5.13 | -25.87 | -38.78 | 3.69 | -31.92 | -43.92 | 1.44 | -4.0 | -20.0 | 28.06 | 29.55 | 30.51 | 0.97 | -38.22 | -49.21 | 0.83 | -36.15 | -48.45 | 3.70 | 23.75 | 12.8 | 379 | 10.17 | 10.17 | 5.65 | -23.96 | -36.73 |
| 21Q2 (7) | 55.68 | 22.75 | 56.1 | 46.27 | 24.95 | 55.58 | 2.76 | 13.58 | 76.92 | 0.11 | 10.0 | 0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0.15 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -633.33 | 0 | 0.27 | -37.21 | 437.5 | 6.92 | 9.49 | 61.31 | 5.42 | 10.84 | 66.26 | 1.5 | 4.17 | 45.63 | 21.66 | -4.71 | -9.79 | 1.57 | 10.56 | 65.26 | 1.30 | 15.04 | 54.76 | 2.99 | 110.56 | 118.25 | 344 | 0.0 | 0.29 | 7.43 | 8.78 | 54.15 |
| 21Q1 (6) | 45.36 | -6.11 | 53.35 | 37.03 | 2.6 | 40.11 | 2.43 | 14.62 | 53.8 | 0.1 | 0.0 | 0 | 0.01 | -66.67 | -88.89 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 119.35 | 0 | 0.43 | 126.32 | 43.33 | 6.32 | -38.52 | 237.97 | 4.89 | -38.18 | 237.24 | 1.44 | -39.24 | 242.86 | 22.73 | -1.43 | 1.43 | 1.42 | -38.26 | 230.23 | 1.13 | -42.05 | 289.66 | 1.42 | -74.55 | 230.23 | 344 | 0.0 | 2.99 | 6.83 | -36.82 | 171.03 |
| 20Q4 (5) | 48.31 | 16.61 | 14.81 | 36.09 | 14.61 | -7.22 | 2.12 | 20.45 | 15.22 | 0.1 | 11.11 | 42.86 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 37.5 | 0 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.31 | -121.43 | 36.73 | 0.19 | -5.0 | 258.33 | 10.28 | 22.67 | 742.62 | 7.91 | 20.21 | 853.01 | 2.37 | 31.67 | 492.5 | 23.06 | 7.26 | -28.94 | 2.30 | 20.42 | 820.0 | 1.95 | 21.12 | 712.5 | 5.58 | 70.12 | 368.91 | 344 | 0.0 | 2.99 | 10.81 | 21.05 | 481.18 |
| 20Q3 (4) | 41.43 | 16.15 | 0.0 | 31.49 | 5.88 | 0.0 | 1.76 | 12.82 | 0.0 | 0.09 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | 0.2 | 350.0 | 0.0 | 8.38 | 95.34 | 0.0 | 6.58 | 101.84 | 0.0 | 1.8 | 74.76 | 0.0 | 21.50 | -10.45 | 0.0 | 1.91 | 101.05 | 0.0 | 1.61 | 91.67 | 0.0 | 3.28 | 139.42 | 0.0 | 344 | 0.29 | 0.0 | 8.93 | 85.27 | 0.0 |
| 20Q2 (3) | 35.67 | 20.59 | 0.0 | 29.74 | 12.52 | 0.0 | 1.56 | -1.27 | 0.0 | 0 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -126.67 | 0.0 | 4.29 | 129.41 | 0.0 | 3.26 | 124.83 | 0.0 | 1.03 | 145.24 | 0.0 | 24.01 | 7.14 | 0.0 | 0.95 | 120.93 | 0.0 | 0.84 | 189.66 | 0.0 | 1.37 | 218.6 | 0.0 | 343 | 2.69 | 0.0 | 4.82 | 91.27 | 0.0 |
| 20Q1 (2) | 29.58 | -29.71 | 0.0 | 26.43 | -32.06 | 0.0 | 1.58 | -14.13 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.3 | 350.0 | 0.0 | 1.87 | 53.28 | 0.0 | 1.45 | 74.7 | 0.0 | 0.42 | 5.0 | 0.0 | 22.41 | -30.94 | 0.0 | 0.43 | 72.0 | 0.0 | 0.29 | 20.83 | 0.0 | 0.43 | -63.87 | 0.0 | 334 | 0.0 | 0.0 | 2.52 | 35.48 | 0.0 |
| 19Q4 (1) | 42.08 | 0.0 | 0.0 | 38.9 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 32.45 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 334 | 0.0 | 0.0 | 1.86 | 0.0 | 0.0 |
