損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.46 | 47.87 | 9.07 | 24.59 | 3.64 | 84.77 | 0.01 | 0.0 | 0.37 | 12.12 | 0.05 | 150.0 | 0.01 | -90.91 | 0 | 0 | 0.19 | 58.33 | 0.87 | 128.95 | 0 | 0 | -0.01 | 0 | 1.3 | 0 | 0.05 | 0 | 0.04 | 0 | 0.01 | -75.0 | 19.75 | 0 | 0.04 | 0 | -1.27 | 0 | 0.00 | 0 | 98 | 5.38 | 1.66 | 0 |
| 2022 (9) | 7.75 | -22.65 | 7.28 | -27.2 | 1.97 | 19.39 | 0.01 | -50.0 | 0.33 | 10.0 | 0.02 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0.12 | -40.0 | 0.38 | 1166.67 | 0 | 0 | 0.11 | 0 | -0.31 | 0 | -1.81 | 0 | -1.85 | 0 | 0.04 | 0 | 0.00 | 0 | -1.98 | 0 | -1.56 | 0 | 0.00 | 0 | 93 | -60.76 | -0.38 | 0 |
| 2021 (8) | 10.02 | -15.73 | 10.0 | -10.23 | 1.65 | -23.26 | 0.02 | -33.33 | 0.3 | -14.29 | 0.02 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0.2 | 33.33 | 0.03 | 0 | 0 | 0 | -0.08 | 0 | 0.09 | 0.0 | -1.54 | 0 | -1.53 | 0 | 0 | 0 | 0.00 | 0 | -0.65 | 0 | -1.64 | 0 | 0.00 | 0 | 237 | 1.72 | 0.02 | -96.15 |
| 2020 (7) | 11.89 | -38.68 | 11.14 | -40.17 | 2.15 | -19.48 | 0.03 | -40.0 | 0.35 | -22.22 | 0.02 | 0.0 | 0.09 | 125.0 | 0 | 0 | 0.15 | -25.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -1.3 | 0 | -1.28 | 0 | -0.02 | 0 | 0.00 | 0 | -0.55 | 0 | -1.38 | 0 | 0.00 | 0 | 233 | 5.91 | 0.52 | 0 |
| 2019 (6) | 19.39 | -37.21 | 18.62 | -35.79 | 2.67 | -13.87 | 0.05 | 400.0 | 0.45 | -16.67 | 0.02 | 0 | 0.04 | 33.33 | 0 | 0 | 0.2 | 0.0 | 0.01 | 0 | 0 | 0 | -0.14 | 0 | -2.78 | 0 | -4.67 | 0 | -4.71 | 0 | 0.04 | -50.0 | 0.00 | 0 | -2.14 | 0 | -1.95 | 0 | 0.00 | 0 | 220 | 4.76 | -1.79 | 0 |
| 2018 (5) | 30.88 | 21.57 | 29.0 | 15.31 | 3.1 | -27.91 | 0.01 | 0.0 | 0.54 | -5.26 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.2 | 17.65 | -0.17 | 0 | 0 | 0 | -0.01 | 0 | -0.68 | 0 | -1.89 | 0 | -1.97 | 0 | 0.08 | -11.11 | 0.00 | 0 | -0.94 | 0 | -1.30 | 0 | 0.00 | 0 | 210 | 15.38 | 1.11 | 0 |
| 2017 (4) | 25.4 | -39.39 | 25.15 | -30.83 | 4.3 | -15.19 | 0.01 | 0.0 | 0.57 | -13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -19.05 | -0.07 | 0 | 0.07 | 0 | -0.08 | 0 | -1.48 | 0 | -5.53 | 0 | -5.62 | 0 | 0.09 | -84.75 | 0.00 | 0 | -3.09 | 0 | -4.18 | 0 | 0.00 | 0 | 182 | 0.0 | -2.24 | 0 |
| 2016 (3) | 41.91 | 2.29 | 36.36 | 1.25 | 5.07 | -12.28 | 0.01 | -75.0 | 0.66 | -17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 16.67 | -0.01 | 0 | 0 | 0 | -0.33 | 0 | -1.02 | 0 | -0.55 | 0 | -1.24 | 0 | 0.59 | 28.26 | 0.00 | 0 | -0.68 | 0 | -0.22 | 0 | 0.00 | 0 | 182 | 0.0 | 3.15 | -5.41 |
| 2015 (2) | 40.97 | 4.09 | 35.91 | 1.96 | 5.78 | 0.17 | 0.04 | 0.0 | 0.8 | -10.11 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.18 | -10.0 | -0.08 | 0 | 0.58 | 262.5 | -0.22 | 0 | -0.34 | 0 | -1.06 | 0 | -1.52 | 0 | 0.46 | -14.81 | 0.00 | 0 | -0.83 | 0 | -1.19 | 0 | 0.00 | 0 | 182 | 0.0 | 3.33 | 13.27 |
| 2014 (1) | 39.36 | 5.86 | 35.22 | 9.72 | 5.77 | 5.1 | 0.04 | 0.0 | 0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -4.76 | 0.08 | -27.27 | 0.16 | 0 | 0.32 | -23.81 | -0.13 | 0 | -1.75 | 0 | -2.37 | 0 | 0.54 | -20.59 | 0.00 | 0 | -1.30 | 0 | -2.26 | 0 | 0.00 | 0 | 182 | 0.0 | 2.94 | -17.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.56 | -3.4 | -1.16 | 1.97 | -1.99 | -7.08 | 0.85 | -5.56 | -2.3 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | -61.54 | -75.0 | -0.16 | 0 | 0 | -0.16 | 0 | -900.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.16 | -1500.0 | -900.0 | -0.26 | 0.0 | 31.58 | -0.34 | -88.89 | -950.0 | 99 | 1.02 | 1.02 | 0.17 | -48.48 | -57.5 |
| 24Q2 (19) | 2.65 | -7.34 | -8.3 | 2.01 | -6.07 | -14.47 | 0.9 | -6.25 | 3.45 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | -71.43 | 0.02 | -60.0 | 111.11 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.26 | 333.33 | -25.71 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | 94.44 | -200.0 | -0.26 | -13.04 | 23.53 | -0.18 | 0.0 | -1000.0 | 98 | 0.0 | 0.0 | 0.33 | 57.14 | -23.26 |
| 24Q1 (18) | 2.86 | 6.72 | -13.6 | 2.14 | 0.94 | -13.71 | 0.96 | 0.0 | 2.13 | 0 | -100.0 | 0 | 0.1 | 0.0 | 11.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0.05 | -94.74 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.06 | -85.37 | -53.85 | -0.17 | -1800.0 | -950.0 | -0.17 | 0 | 0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.18 | 0 | 0 | -0.23 | 43.9 | -76.92 | -0.18 | -550.0 | 0 | 98 | 0.0 | 0.0 | 0.21 | -47.5 | -52.27 |
| 23Q4 (17) | 2.68 | 3.47 | -11.84 | 2.12 | 0.0 | -18.46 | 0.96 | 10.34 | 28.0 | 0.01 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0.95 | 850.0 | 265.38 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0.41 | 2.5 | 270.83 | 0.01 | 0 | 101.85 | 0 | -100.0 | 100.0 | 0.01 | 150.0 | 125.0 | 89.13 | 0 | 0 | 0.00 | -100.0 | 100.0 | -0.41 | -7.89 | -57.69 | 0.04 | 0.0 | 102.02 | 98 | 0.0 | 5.38 | 0.4 | 0.0 | 366.67 |
| 23Q3 (16) | 2.59 | -10.38 | 79.86 | 2.12 | -9.79 | 54.74 | 0.87 | 0.0 | 180.65 | 0 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0.01 | 0.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.03 | -57.14 | 50.0 | 0.1 | 155.56 | 11.11 | 0 | 0 | 0 | 0.03 | 400.0 | -40.0 | 0.4 | 14.29 | 166.67 | 0 | -100.0 | 100.0 | 0.02 | 100.0 | 122.22 | -0.02 | 0 | 0 | 0.00 | 0 | 0 | 0.02 | 100.0 | 150.0 | -0.38 | -11.76 | -58.33 | 0.04 | 100.0 | 107.55 | 98 | 0.0 | -61.42 | 0.4 | -6.98 | 110.53 |
| 23Q2 (15) | 2.89 | -12.69 | 71.01 | 2.35 | -5.24 | 37.43 | 0.87 | -7.45 | 128.95 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0.01 | 0.0 | 0 | -0.03 | -175.0 | -200.0 | 0 | 0 | 0 | 0.07 | 133.33 | 75.0 | -0.18 | 0 | -700.0 | 0 | 0 | 0 | -0.01 | 0 | -133.33 | 0.35 | 169.23 | 216.67 | 0.01 | -50.0 | 101.43 | 0.01 | 0 | 101.28 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | 0.01 | 0 | 103.23 | -0.34 | -161.54 | 29.17 | 0.02 | 0 | 104.0 | 98 | 0.0 | -61.26 | 0.43 | -2.27 | 230.3 |
| 23Q1 (14) | 3.31 | 8.88 | 109.49 | 2.48 | -4.62 | 55.0 | 0.94 | 25.33 | 77.36 | 0 | 0 | -100.0 | 0.09 | 0.0 | 12.5 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.13 | 154.17 | 85.71 | 0.02 | 103.7 | 104.17 | 0 | 100.0 | 100.0 | 0.02 | 150.0 | 0 | 78.50 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.13 | 50.0 | 76.79 | 0.00 | 100.0 | 100.0 | 98 | 5.38 | -61.26 | 0.44 | 393.33 | 540.0 |
| 22Q4 (13) | 3.04 | 111.11 | 9.35 | 2.6 | 89.78 | -12.75 | 0.75 | 141.94 | 74.42 | 0 | 0 | 0 | 0.09 | 12.5 | 28.57 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0.26 | 188.89 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0 | -0.24 | -260.0 | -500.0 | -0.54 | -500.0 | 5.26 | -0.5 | -455.56 | 12.28 | -0.04 | 0 | 0 | 0.00 | 0 | 0 | -0.54 | -1250.0 | -125.0 | -0.26 | -8.33 | 59.38 | -1.98 | -273.58 | -204.62 | 93 | -63.39 | -60.76 | -0.15 | -178.95 | 21.05 |
| 22Q3 (12) | 1.44 | -14.79 | -28.36 | 1.37 | -19.88 | -33.5 | 0.31 | -18.42 | -32.61 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | -81.82 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 400.0 | 0.15 | 150.0 | 50.0 | -0.09 | 87.14 | 78.57 | -0.09 | 88.46 | 78.57 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.04 | 87.1 | 77.78 | -0.24 | 50.0 | 54.72 | -0.53 | -6.0 | -29.27 | 254 | 0.4 | 7.17 | 0.19 | 157.58 | 733.33 |
| 22Q2 (11) | 1.69 | 6.96 | -40.7 | 1.71 | 6.88 | -37.59 | 0.38 | -28.3 | 58.33 | 0 | -100.0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | -50.0 | 160.0 | -0.3 | -528.57 | -400.0 | -0.7 | -45.83 | -268.42 | -0.78 | -62.5 | -333.33 | 0.07 | 0 | 800.0 | 0.00 | 0 | 0 | -0.31 | -63.16 | -287.5 | -0.48 | 14.29 | -300.0 | -0.50 | -163.16 | -117.39 | 253 | 0.0 | 6.75 | -0.33 | -230.0 | -265.0 |
| 22Q1 (10) | 1.58 | -43.17 | -33.33 | 1.6 | -46.31 | -27.93 | 0.53 | 23.26 | 1.92 | 0.01 | 0 | 0 | 0.08 | 14.29 | 0.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 300.0 | 0.07 | 16.67 | 0 | -0.48 | 15.79 | -33.33 | -0.48 | 15.79 | -33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | 20.83 | -26.67 | -0.56 | 12.5 | -55.56 | -0.19 | 70.77 | -26.67 | 253 | 6.75 | 6.75 | -0.1 | 47.37 | -433.33 |
| 21Q4 (9) | 2.78 | 38.31 | -7.02 | 2.98 | 44.66 | 3.83 | 0.43 | -6.52 | -23.21 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0.06 | -45.45 | 20.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | -40.0 | -66.67 | -0.57 | -35.71 | -111.11 | -0.57 | -35.71 | -128.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.24 | -33.33 | -118.18 | -0.64 | -20.75 | -48.84 | -0.65 | -58.54 | -18.18 | 237 | 0.0 | 1.72 | -0.19 | -533.33 | -176.0 |
| 21Q3 (8) | 2.01 | -29.47 | -38.91 | 2.06 | -24.82 | -30.17 | 0.46 | 91.67 | -9.8 | 0 | 0 | -100.0 | 0.07 | 0.0 | -12.5 | 0 | 0 | -100.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.11 | 1000.0 | 120.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0.1 | 266.67 | 225.0 | -0.42 | -121.05 | -68.0 | -0.42 | -133.33 | -68.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.18 | -125.0 | -80.0 | -0.53 | -341.67 | -211.76 | -0.41 | -78.26 | 8.89 | 237 | 0.0 | 0.0 | -0.03 | -115.0 | -117.65 |
| 21Q2 (7) | 2.85 | 20.25 | 22.32 | 2.74 | 23.42 | 19.13 | 0.24 | -53.85 | -52.94 | 0 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.06 | 0 | -700.0 | -0.19 | 47.22 | 59.57 | -0.18 | 50.0 | 61.7 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 46.67 | 60.0 | -0.12 | 66.67 | 75.0 | -0.23 | -53.33 | 32.35 | 237 | 0.0 | 0.0 | 0.2 | 566.67 | 600.0 |
| 21Q1 (6) | 2.37 | -20.74 | -27.96 | 2.22 | -22.65 | -26.49 | 0.52 | -7.14 | -8.77 | 0 | 0 | 0 | 0.08 | 0.0 | -20.0 | 0.01 | 0 | 0.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -100.0 | 100.0 | -0.36 | -33.33 | -16.13 | -0.36 | -44.0 | -16.13 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.15 | -36.36 | -7.14 | -0.36 | 16.28 | -20.0 | -0.15 | 72.73 | -7.14 | 237 | 1.72 | 7.73 | 0.03 | -88.0 | -78.57 |
| 20Q4 (5) | 2.99 | -9.12 | -33.7 | 2.87 | -2.71 | -37.74 | 0.56 | 9.8 | -28.21 | 0 | -100.0 | 0 | 0.08 | 0.0 | 0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 325.0 | 106.59 | -0.27 | -8.0 | 92.52 | -0.25 | 0.0 | 93.15 | -0.02 | 0 | -150.0 | 0.00 | 0 | 0 | -0.11 | -10.0 | 93.37 | -0.43 | -152.94 | 53.76 | -0.55 | -22.22 | 74.3 | 233 | -1.69 | 5.91 | 0.25 | 47.06 | 108.59 |
| 20Q3 (4) | 3.29 | 41.2 | 0.0 | 2.95 | 28.26 | 0.0 | 0.51 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -900.0 | 0.0 | -0.25 | 46.81 | 0.0 | -0.25 | 46.81 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 50.0 | 0.0 | -0.17 | 64.58 | 0.0 | -0.45 | -32.35 | 0.0 | 237 | 0.0 | 0.0 | 0.17 | 525.0 | 0.0 |
| 20Q2 (3) | 2.33 | -29.18 | 0.0 | 2.3 | -23.84 | 0.0 | 0.51 | -10.53 | 0.0 | 0 | 0 | 0.0 | 0.08 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.47 | -51.61 | 0.0 | -0.47 | -51.61 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | -42.86 | 0.0 | -0.48 | -60.0 | 0.0 | -0.34 | -142.86 | 0.0 | 237 | 7.73 | 0.0 | -0.04 | -128.57 | 0.0 |
| 20Q1 (2) | 3.29 | -27.05 | 0.0 | 3.02 | -34.49 | 0.0 | 0.57 | -26.92 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 99.63 | 0.0 | -0.31 | 91.41 | 0.0 | -0.31 | 91.51 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 91.57 | 0.0 | -0.30 | 67.74 | 0.0 | -0.14 | 93.46 | 0.0 | 220 | 0.0 | 0.0 | 0.14 | 104.81 | 0.0 |
| 19Q4 (1) | 4.51 | 0.0 | 0.0 | 4.61 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -2.73 | 0.0 | 0.0 | -3.61 | 0.0 | 0.0 | -3.65 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.66 | 0.0 | 0.0 | -0.93 | 0.0 | 0.0 | -2.14 | 0.0 | 0.0 | 220 | 0.0 | 0.0 | -2.91 | 0.0 | 0.0 |
