損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 152.32 | -9.55 | 141.31 | -3.63 | 7.62 | -38.0 | 0.15 | 150.0 | 1.42 | 77.5 | 0.02 | 0.0 | 0 | 0 | 0.14 | 40.0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 4.29 | 17.21 | -4.8 | 0 | -1.41 | 0 | -1.7 | 0 | 0.29 | -82.63 | 0.00 | 0 | -0.38 | 0 | 0.66 | -60.24 | 0.00 | 0 | 448 | 0.67 | 3.63 | -67.06 |
| 2022 (9) | 168.4 | -5.28 | 146.64 | -1.48 | 12.29 | -18.28 | 0.06 | 500.0 | 0.8 | 110.53 | 0.02 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.66 | -7.34 | -2.62 | 0 | 6.86 | -60.3 | 5.18 | -58.89 | 1.67 | -64.24 | 24.41 | -9.79 | 1.09 | -59.02 | 1.66 | -15.31 | 0.00 | 0 | 445 | 0.91 | 11.02 | -46.09 |
| 2021 (8) | 177.78 | 39.8 | 148.85 | 29.06 | 15.04 | 108.89 | 0.01 | -66.67 | 0.38 | 31.03 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | 3.95 | 0 | 3.38 | 619.15 | 17.28 | 237.5 | 12.6 | 197.17 | 4.67 | 424.72 | 27.06 | 56.51 | 2.66 | 180.0 | 1.96 | 145.0 | 0.00 | 0 | 441 | 8.35 | 20.44 | 151.72 |
| 2020 (7) | 127.17 | -22.02 | 115.33 | -21.69 | 7.2 | -7.57 | 0.03 | -57.14 | 0.29 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | -0.02 | 0 | 0.47 | 0 | 5.12 | -34.11 | 4.24 | -32.05 | 0.89 | -42.21 | 17.29 | -12.5 | 0.95 | -37.5 | 0.80 | -42.03 | 0.00 | 0 | 407 | 0.0 | 8.12 | -21.32 |
| 2019 (6) | 163.09 | -14.75 | 147.27 | -13.92 | 7.79 | -12.37 | 0.07 | 600.0 | 0.28 | -39.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | -0.05 | 0 | -0.25 | 0 | 7.77 | -32.32 | 6.24 | -31.43 | 1.54 | -35.29 | 19.76 | -4.77 | 1.52 | -31.53 | 1.38 | -27.37 | 0.00 | 0 | 407 | 0.0 | 10.32 | -25.22 |
| 2018 (5) | 191.3 | -0.71 | 171.09 | -0.93 | 8.89 | -1.66 | 0.01 | 0.0 | 0.46 | 24.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0.72 | 0 | 0.17 | 0 | 11.48 | 16.79 | 9.1 | 11.52 | 2.38 | 42.51 | 20.75 | 22.13 | 2.22 | 11.0 | 1.90 | -3.55 | 0.00 | 0 | 407 | 0.0 | 13.8 | 13.11 |
| 2017 (4) | 192.66 | 9.31 | 172.7 | 9.14 | 9.04 | 8.26 | 0.01 | 0 | 0.37 | 68.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.1 | 0 | -0.8 | 0 | -1.08 | 0 | 9.83 | 5.59 | 8.16 | 2.77 | 1.67 | 21.01 | 16.99 | 14.87 | 2.00 | 3.09 | 1.97 | 11.3 | 0.00 | 0 | 407 | 0.0 | 12.2 | 5.81 |
| 2016 (3) | 176.25 | -4.08 | 158.23 | -7.08 | 8.35 | 6.37 | 0 | 0 | 0.22 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.08 | 0 | -0.16 | 0 | -0.36 | 0 | 9.31 | 48.48 | 7.94 | 49.53 | 1.38 | 43.75 | 14.79 | -3.08 | 1.94 | 35.66 | 1.77 | 78.79 | 0.00 | 0 | 407 | 10.0 | 11.53 | 36.29 |
| 2015 (2) | 183.75 | -27.73 | 170.29 | -26.73 | 7.85 | -29.02 | 0.01 | 0 | 0.26 | -48.0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | -0.07 | 0 | -0.1 | 0 | 1.0 | 2.04 | 0.66 | 17.86 | 6.27 | -44.61 | 5.31 | -45.98 | 0.96 | -35.57 | 15.26 | 16.05 | 1.43 | -45.83 | 0.99 | -49.75 | 0.00 | 0 | 370 | 0.0 | 8.46 | -37.79 |
| 2014 (1) | 254.24 | 6.61 | 232.43 | 4.68 | 11.06 | 12.86 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | -0.02 | 0 | 0.04 | 0 | 0.98 | 50.77 | 0.56 | -30.86 | 11.32 | 52.15 | 9.83 | 50.54 | 1.49 | 63.74 | 13.15 | 7.79 | 2.64 | 50.0 | 1.97 | 61.48 | 0.00 | 0 | 370 | 0.0 | 13.6 | 43.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 37.97 | 7.29 | -6.64 | 33.26 | 7.85 | -9.05 | 2.94 | 8.49 | 47.74 | 0.01 | -80.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -1.64 | 1.8 | 61.86 | 0.13 | -23.53 | 105.94 | 0.03 | -90.0 | 101.6 | 0.1 | 176.92 | 132.26 | 78.67 | 0 | 0 | 0.01 | -83.33 | 102.38 | 0.36 | -14.29 | -29.41 | 0.17 | 0.0 | -32.0 | 470 | 0.0 | 5.15 | 1.78 | 10.56 | 302.27 |
| 24Q2 (19) | 35.39 | 14.2 | -7.23 | 30.84 | 16.2 | -10.01 | 2.71 | 20.44 | 36.87 | 0.05 | 66.67 | 0.0 | 0.42 | 13.51 | 23.53 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | -6.48 | -65.99 | -1.67 | 2.91 | -212.08 | 0.17 | -65.31 | -94.99 | 0.3 | -37.5 | -85.37 | -0.13 | 0 | -109.7 | 0.00 | -100.0 | -100.0 | 0.06 | -40.0 | -86.96 | 0.42 | -10.64 | 250.0 | 0.17 | 70.0 | -74.63 | 470 | 0.0 | 5.15 | 1.61 | -11.54 | -64.92 |
| 24Q1 (18) | 30.99 | -10.38 | -20.4 | 26.54 | -22.96 | -26.32 | 2.25 | 25.0 | 21.62 | 0.03 | -40.0 | 200.0 | 0.37 | -2.63 | 12.12 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 1.08 | 1081.82 | 170.0 | -1.72 | 3.37 | -719.05 | 0.49 | 114.16 | -41.67 | 0.48 | 117.08 | -48.94 | 0 | 100.0 | 100.0 | 0.66 | 0 | 0 | 0.10 | 115.87 | -52.38 | 0.47 | 313.64 | 95.83 | 0.10 | 126.32 | -52.38 | 470 | 4.91 | 5.38 | 1.82 | 184.26 | -12.92 |
| 23Q4 (17) | 34.58 | -14.97 | 0.61 | 34.45 | -5.8 | 1.26 | 1.8 | -9.55 | -2.17 | 0.05 | 66.67 | 0.0 | 0.38 | 2.7 | 46.15 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 0 | 0 | 0 | 0 | -0.11 | -110.68 | -22.22 | -1.78 | 58.6 | 68.66 | -3.46 | -57.99 | 51.74 | -2.81 | -49.47 | 48.06 | -0.65 | -109.68 | 63.07 | 0.00 | 0 | 0 | -0.63 | -50.0 | 48.36 | -0.22 | -143.14 | -466.67 | -0.38 | -252.0 | -132.76 | 448 | 0.22 | 0.67 | -2.16 | -145.45 | 62.82 |
| 23Q3 (16) | 40.67 | 6.61 | -6.59 | 36.57 | 6.71 | -4.99 | 1.99 | 0.51 | -36.42 | 0.03 | -40.0 | 0 | 0.37 | 8.82 | 60.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 40.0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 1.03 | -65.32 | -11.21 | -4.3 | -388.59 | -400.7 | -2.19 | -164.6 | -165.37 | -1.88 | -191.71 | -170.68 | -0.31 | -123.13 | -144.93 | 0.00 | -100.0 | -100.0 | -0.42 | -191.3 | -170.0 | 0.51 | 325.0 | 96.15 | 0.25 | -62.69 | -89.5 | 447 | 0.0 | 0.45 | -0.88 | -119.17 | -119.95 |
| 23Q2 (15) | 38.15 | -2.0 | -23.19 | 34.27 | -4.86 | -16.44 | 1.98 | 7.03 | -48.7 | 0.05 | 400.0 | 400.0 | 0.34 | 3.03 | 88.89 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 2.97 | 642.5 | 123.31 | 1.49 | 809.52 | 313.89 | 3.39 | 303.57 | -34.3 | 2.05 | 118.09 | -44.89 | 1.34 | 1588.89 | -6.94 | 39.52 | 0 | 41.6 | 0.46 | 119.05 | -45.24 | 0.12 | -50.0 | -83.1 | 0.67 | 219.05 | -62.36 | 447 | 0.22 | 0.45 | 4.59 | 119.62 | -24.26 |
| 23Q1 (14) | 38.93 | 13.27 | -4.63 | 36.02 | 5.88 | 8.79 | 1.85 | 0.54 | -46.53 | 0.01 | -80.0 | 0 | 0.33 | 26.92 | 135.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.4 | 544.44 | -68.25 | -0.21 | 96.3 | -116.54 | 0.84 | 111.72 | -84.78 | 0.94 | 117.38 | -77.73 | -0.09 | 94.89 | -106.92 | 0.00 | 0 | -100.0 | 0.21 | 117.21 | -77.89 | 0.24 | 300.0 | -61.9 | 0.21 | -81.9 | -77.89 | 446 | 0.22 | 0.22 | 2.09 | 135.97 | -67.14 |
| 22Q4 (13) | 34.37 | -21.06 | -26.09 | 34.02 | -11.61 | -10.9 | 1.84 | -41.21 | -57.11 | 0.05 | 0 | 0 | 0.26 | 13.04 | 85.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.09 | -107.76 | -103.86 | -5.68 | -497.2 | -345.89 | -7.17 | -314.03 | -212.91 | -5.41 | -303.38 | -225.52 | -1.76 | -355.07 | -186.7 | 0.00 | -100.0 | -100.0 | -1.22 | -303.33 | -224.49 | 0.06 | -76.92 | -86.05 | 1.16 | -51.26 | -59.44 | 445 | 0.0 | 0.91 | -5.81 | -231.75 | -181.03 |
| 22Q3 (12) | 43.54 | -12.34 | -17.93 | 38.49 | -6.14 | -11.25 | 3.13 | -18.91 | -34.79 | 0 | -100.0 | 0 | 0.23 | 27.78 | 130.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 1.16 | -12.78 | 452.38 | 1.43 | 297.22 | 350.88 | 3.35 | -35.08 | -22.27 | 2.66 | -28.49 | -17.9 | 0.69 | -52.08 | -35.51 | 20.65 | -26.01 | -16.77 | 0.60 | -28.57 | -18.92 | 0.26 | -63.38 | -67.9 | 2.38 | 33.71 | 25.93 | 445 | 0.0 | 1.37 | 4.41 | -27.23 | -13.7 |
| 22Q2 (11) | 49.67 | 21.68 | 12.1 | 41.01 | 23.86 | 9.36 | 3.86 | 11.56 | 13.53 | 0.01 | 0 | 0 | 0.18 | 28.57 | 125.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 115.79 | 0 | 0 | 0 | 1.33 | 5.56 | 731.25 | 0.36 | -71.65 | -21.74 | 5.16 | -6.52 | 33.33 | 3.72 | -11.85 | 21.17 | 1.44 | 10.77 | 80.0 | 27.91 | 18.11 | 35.49 | 0.84 | -11.58 | 20.0 | 0.71 | 12.7 | 26.79 | 1.78 | 87.37 | 53.45 | 445 | 0.0 | 1.83 | 6.06 | -4.72 | 30.32 |
| 22Q1 (10) | 40.82 | -12.22 | 20.34 | 33.11 | -13.28 | 11.11 | 3.46 | -19.35 | 35.69 | 0 | 0 | 0 | 0.14 | 0.0 | 133.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 0 | 0 | 0 | 0 | 1.26 | -45.92 | 0.8 | 1.27 | -45.02 | 6.72 | 5.52 | -13.07 | 100.73 | 4.22 | -2.09 | 113.13 | 1.3 | -35.96 | 68.83 | 23.63 | -26.27 | -16.06 | 0.95 | -3.06 | 111.11 | 0.63 | 46.51 | 270.59 | 0.95 | -66.78 | 111.11 | 445 | 0.91 | 1.83 | 6.36 | -11.3 | 81.71 |
| 21Q4 (9) | 46.5 | -12.35 | 56.88 | 38.18 | -11.97 | 41.99 | 4.29 | -10.62 | 93.24 | 0 | 0 | 0 | 0.14 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.05 | 162.5 | 400.0 | 0 | 0 | 0 | 2.33 | 1009.52 | 287.9 | 2.31 | 505.26 | 279.07 | 6.35 | 47.33 | 935.53 | 4.31 | 33.02 | 1036.96 | 2.03 | 89.72 | 776.67 | 32.05 | 29.18 | 0 | 0.98 | 32.43 | 990.91 | 0.43 | -46.91 | 138.89 | 2.86 | 51.32 | 175.0 | 441 | 0.46 | 8.35 | 7.17 | 40.31 | 71600.0 |
| 21Q3 (8) | 53.05 | 19.72 | 71.52 | 43.37 | 15.65 | 55.5 | 4.8 | 41.18 | 205.73 | 0 | 0 | 0 | 0.1 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 57.89 | -60.0 | 0 | 0 | 0 | 0.21 | 31.25 | -59.62 | -0.57 | -223.91 | -166.28 | 4.31 | 11.37 | 85.78 | 3.24 | 5.54 | 72.34 | 1.07 | 33.75 | 143.18 | 24.81 | 20.44 | 31.06 | 0.74 | 5.71 | 60.87 | 0.81 | 44.64 | 268.18 | 1.89 | 62.93 | 64.35 | 439 | 0.46 | 7.86 | 5.11 | 9.89 | 66.45 |
| 21Q2 (7) | 44.31 | 30.63 | 52.85 | 37.5 | 25.84 | 43.08 | 3.4 | 33.33 | 125.17 | 0 | 0 | -100.0 | 0.08 | 33.33 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -280.0 | 0 | 0 | 0 | 0.16 | -87.2 | 1700.0 | 0.46 | -61.34 | 15.0 | 3.87 | 40.73 | 131.74 | 3.07 | 55.05 | 122.46 | 0.8 | 3.9 | 175.86 | 20.60 | -26.82 | 17.71 | 0.70 | 55.56 | 105.88 | 0.56 | 229.41 | 166.67 | 1.16 | 157.78 | 68.12 | 437 | 0.0 | 7.37 | 4.65 | 32.86 | 92.95 |
| 21Q1 (6) | 33.92 | 14.44 | -9.81 | 29.8 | 10.82 | -13.2 | 2.55 | 14.86 | 34.21 | 0 | 0 | -100.0 | 0.06 | -25.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 1.25 | 200.81 | 76.06 | 1.19 | 192.25 | 138.0 | 2.75 | 461.84 | 45.5 | 1.98 | 530.43 | 37.5 | 0.77 | 356.67 | 71.11 | 28.15 | 0 | 18.18 | 0.45 | 509.09 | 28.57 | 0.17 | -5.56 | -15.0 | 0.45 | -56.73 | 28.57 | 437 | 7.37 | 7.37 | 3.5 | 34900.0 | 33.08 |
| 20Q4 (5) | 29.64 | -4.17 | -20.56 | 26.89 | -3.59 | -23.85 | 2.22 | 41.4 | 11.0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | -1.24 | -338.46 | 0 | -1.29 | -250.0 | -239.47 | -0.76 | -132.76 | -105.41 | -0.46 | -124.47 | -58.62 | -0.3 | -168.18 | -275.0 | 0.00 | -100.0 | 0 | -0.11 | -123.91 | -57.14 | 0.18 | -18.18 | 800.0 | 1.04 | -9.57 | -32.03 | 407 | 0.0 | 0.0 | 0.01 | -99.67 | -97.14 |
| 20Q3 (4) | 30.93 | 6.69 | 0.0 | 27.89 | 6.41 | 0.0 | 1.57 | 3.97 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.52 | 5300.0 | 0.0 | 0.86 | 115.0 | 0.0 | 2.32 | 38.92 | 0.0 | 1.88 | 36.23 | 0.0 | 0.44 | 51.72 | 0.0 | 18.93 | 8.17 | 0.0 | 0.46 | 35.29 | 0.0 | 0.22 | 4.76 | 0.0 | 1.15 | 66.67 | 0.0 | 407 | 0.0 | 0.0 | 3.07 | 27.39 | 0.0 |
| 20Q2 (3) | 28.99 | -22.92 | 0.0 | 26.21 | -23.65 | 0.0 | 1.51 | -20.53 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -101.41 | 0.0 | 0.4 | -20.0 | 0.0 | 1.67 | -11.64 | 0.0 | 1.38 | -4.17 | 0.0 | 0.29 | -35.56 | 0.0 | 17.50 | -26.53 | 0.0 | 0.34 | -2.86 | 0.0 | 0.21 | 5.0 | 0.0 | 0.69 | 97.14 | 0.0 | 407 | 0.0 | 0.0 | 2.41 | -8.37 | 0.0 |
| 20Q1 (2) | 37.61 | 0.8 | 0.0 | 34.33 | -2.78 | 0.0 | 1.9 | -5.0 | 0.0 | 0.01 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.71 | 0 | 0.0 | 0.5 | 231.58 | 0.0 | 1.89 | 610.81 | 0.0 | 1.44 | 596.55 | 0.0 | 0.45 | 662.5 | 0.0 | 23.82 | 0 | 0.0 | 0.35 | 600.0 | 0.0 | 0.20 | 900.0 | 0.0 | 0.35 | -77.12 | 0.0 | 407 | 0.0 | 0.0 | 2.63 | 651.43 | 0.0 |
| 19Q4 (1) | 37.31 | 0.0 | 0.0 | 35.31 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 407 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
