損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 22.37 | 5.22 | 11.66 | -4.43 | 4.5 | 21.29 | 0.36 | 89.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08 | 44.44 | 8.29 | 21.91 | 6.66 | 22.88 | 1.63 | 15.6 | 19.60 | -5.59 | 4.35 | 22.88 | 2.99 | 15.0 | 0.00 | 0 | 153 | 0.0 | 9.38 | 18.73 |
| 2023 (9) | 21.26 | -19.53 | 12.2 | -20.1 | 3.71 | -11.03 | 0.19 | 375.0 | 0.23 | 27.78 | 0 | 0 | 1.2 | 13.21 | 0 | 0 | 0.27 | -15.62 | 0 | 0 | 0 | 0 | 0.01 | -97.78 | 1.44 | -13.25 | 6.8 | -21.3 | 5.42 | -19.82 | 1.41 | -24.6 | 20.76 | -4.24 | 3.54 | -19.73 | 2.60 | -21.92 | 0.00 | 0 | 153 | 0.0 | 7.9 | -18.39 |
| 2022 (8) | 26.42 | -0.79 | 15.27 | -6.66 | 4.17 | 5.04 | 0.04 | 100.0 | 0.18 | 20.0 | 0 | 0 | 1.06 | 0.95 | 0 | 0 | 0.32 | -5.88 | 0 | 0 | 0 | 0 | 0.45 | 0 | 1.66 | 61.17 | 8.64 | 18.03 | 6.76 | 15.95 | 1.87 | 25.5 | 21.68 | 6.75 | 4.41 | 16.05 | 3.33 | 6.05 | 0.00 | 0 | 153 | 0.0 | 9.68 | 16.77 |
| 2021 (7) | 26.63 | 7.6 | 16.36 | 5.28 | 3.97 | -3.17 | 0.02 | -71.43 | 0.15 | -28.57 | 0 | 0 | 1.05 | 8.25 | 0 | 0 | 0.34 | 54.55 | -0.01 | 0 | 0 | 0 | -0.21 | 0 | 1.03 | 134.09 | 7.32 | 31.65 | 5.83 | 31.6 | 1.49 | 33.04 | 20.31 | 1.15 | 3.80 | 31.49 | 3.14 | 20.31 | 0.00 | 0 | 153 | 0.0 | 8.29 | 26.76 |
| 2020 (6) | 24.75 | -7.27 | 15.54 | -6.33 | 4.1 | -12.21 | 0.07 | -12.5 | 0.21 | -4.55 | 0 | 0 | 0.97 | 5.43 | 0 | 0 | 0.22 | 0.0 | -0.01 | 0 | 0 | 0 | -0.59 | 0 | 0.44 | -36.23 | 5.56 | -9.15 | 4.43 | -8.85 | 1.12 | -9.68 | 20.08 | -1.18 | 2.89 | -8.83 | 2.61 | -4.4 | 0.00 | 0 | 153 | 0.0 | 6.54 | -8.66 |
| 2019 (5) | 26.69 | -5.35 | 16.59 | -6.8 | 4.67 | -5.66 | 0.08 | 14.29 | 0.22 | -24.14 | 0 | 0 | 0.92 | 6.98 | 0 | 0 | 0.22 | -8.33 | -0.01 | 0 | 0 | 0 | -0.29 | 0 | 0.69 | -19.77 | 6.12 | -3.16 | 4.86 | -2.21 | 1.24 | -5.34 | 20.32 | -2.21 | 3.17 | -2.16 | 2.73 | 1.49 | 0.00 | 0 | 153 | 0.0 | 7.16 | -2.85 |
| 2018 (4) | 28.2 | -3.69 | 17.8 | -2.36 | 4.95 | -1.59 | 0.07 | -68.18 | 0.29 | -30.95 | 0 | 0 | 0.86 | 7.5 | 0 | 0 | 0.24 | -20.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.86 | 0 | 6.32 | 17.04 | 4.97 | 7.81 | 1.31 | 65.82 | 20.78 | 42.43 | 3.24 | 7.64 | 2.69 | -21.11 | 0.00 | 0 | 153 | 0.0 | 7.37 | 12.52 |
| 2017 (3) | 29.28 | -7.08 | 18.23 | -4.4 | 5.03 | -12.06 | 0.22 | 144.44 | 0.42 | 7.69 | 0 | 0 | 0.8 | -13.04 | 0 | 0 | 0.3 | 30.43 | 0 | 0 | 0 | 0 | -1.52 | 0 | -0.61 | 0 | 5.4 | -24.05 | 4.61 | -18.55 | 0.79 | -44.76 | 14.59 | -27.59 | 3.01 | -18.21 | 3.41 | -0.87 | 0.00 | 0 | 153 | 0.0 | 6.55 | -20.41 |
| 2016 (2) | 31.51 | -4.92 | 19.07 | -5.5 | 5.72 | -19.21 | 0.09 | 125.0 | 0.39 | 2.63 | 0 | 0 | 0.92 | 9.52 | 0 | 0 | 0.23 | -20.69 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0.4 | -78.84 | 7.11 | -8.61 | 5.66 | -12.92 | 1.43 | 15.32 | 20.15 | 25.94 | 3.68 | -13.0 | 3.44 | 14.29 | 0.00 | 0 | 153 | 0.0 | 8.23 | -7.11 |
| 2015 (1) | 33.14 | -2.7 | 20.18 | -6.96 | 7.08 | 5.51 | 0.04 | 100.0 | 0.38 | 0.0 | 0 | 0 | 0.84 | -3.45 | 0 | 0 | 0.29 | -45.28 | 0.5 | 0 | 0 | 0 | 0.3 | -38.78 | 1.89 | 37.96 | 7.78 | 10.67 | 6.5 | 10.92 | 1.24 | 10.71 | 16.00 | 0.63 | 4.23 | 10.73 | 3.01 | 2.73 | 0.00 | 0 | 153 | 0.0 | 8.86 | 12.01 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 5.31 | -8.92 | 5.57 | 2.73 | -9.6 | -5.54 | 1.4 | 44.33 | 53.85 | 0.08 | -11.11 | 14.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.63 | 215.0 | 800.0 | 1.81 | -11.27 | 38.17 | 1.46 | -11.52 | 40.38 | 0.35 | -10.26 | 25.0 | 19.14 | 0.37 | -11.39 | 0.96 | -11.11 | 41.18 | 0.54 | -43.16 | -14.29 | 4.36 | 27.86 | 22.82 | 153 | 0.0 | 0.0 | 2.08 | -9.96 | 30.82 |
| 24Q3 (19) | 5.83 | 3.37 | 10.0 | 3.02 | 3.78 | 3.78 | 0.97 | -12.61 | 5.43 | 0.09 | -10.0 | 200.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.29 | 3.57 | -3.33 | 0 | 0 | 0 | 0.05 | 25.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -187.5 | -193.33 | 0.2 | -60.0 | -59.18 | 2.04 | -3.77 | 4.08 | 1.65 | -1.2 | 4.43 | 0.39 | -13.33 | 2.63 | 19.07 | -10.05 | -2.15 | 1.08 | -0.92 | 3.85 | 0.95 | 25.0 | 33.8 | 3.41 | 46.35 | 18.82 | 153 | 0.0 | 0.0 | 2.31 | -3.35 | 3.59 |
| 24Q2 (18) | 5.64 | 0.89 | 4.83 | 2.91 | -3.0 | -4.9 | 1.11 | 9.9 | 12.12 | 0.1 | 25.0 | 42.86 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.28 | -6.67 | -6.67 | 0 | 0 | 0 | 0.04 | -55.56 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -52.94 | 0.0 | 0.5 | -33.33 | -7.41 | 2.12 | -9.01 | 13.37 | 1.67 | -11.17 | 12.84 | 0.45 | 2.27 | 9.76 | 21.20 | 11.87 | -1.99 | 1.09 | -11.38 | 12.37 | 0.76 | 2.7 | 24.59 | 2.33 | 89.43 | 27.32 | 153 | 0.0 | 0.0 | 2.39 | -8.08 | 11.16 |
| 24Q1 (17) | 5.59 | 11.13 | 0.72 | 3.0 | 3.81 | -10.18 | 1.01 | 10.99 | 13.48 | 0.08 | 14.29 | 166.67 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 217.24 | 3500.0 | 0.75 | 971.43 | 120.59 | 2.33 | 77.86 | 41.21 | 1.88 | 80.77 | 42.42 | 0.44 | 57.14 | 29.41 | 18.95 | -12.27 | -8.05 | 1.23 | 80.88 | 43.02 | 0.74 | 17.46 | 15.62 | 1.23 | -65.35 | 43.02 | 153 | 0.0 | 0.0 | 2.6 | 63.52 | 34.72 |
| 23Q4 (16) | 5.03 | -5.09 | -14.02 | 2.89 | -0.69 | -11.62 | 0.91 | -1.09 | -16.51 | 0.07 | 133.33 | 250.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -293.33 | -262.5 | 0.07 | -85.71 | -73.08 | 1.31 | -33.16 | -25.57 | 1.04 | -34.18 | -26.24 | 0.28 | -26.32 | -20.0 | 21.60 | 10.83 | 7.57 | 0.68 | -34.62 | -26.09 | 0.63 | -11.27 | -16.0 | 3.55 | 23.69 | -19.86 | 153 | 0.0 | 0.0 | 1.59 | -28.7 | -21.67 |
| 23Q3 (15) | 5.3 | -1.49 | -23.08 | 2.91 | -4.9 | -24.61 | 0.92 | -7.07 | -4.17 | 0.03 | -57.14 | 200.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.3 | 0.0 | 30.43 | 0 | 0 | 0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -6.25 | -44.44 | 0.49 | -9.26 | -10.91 | 1.96 | 4.81 | -24.9 | 1.58 | 6.76 | -22.17 | 0.38 | -7.32 | -33.33 | 19.49 | -9.89 | -10.92 | 1.04 | 7.22 | -21.8 | 0.71 | 16.39 | -26.8 | 2.87 | 56.83 | -18.0 | 153 | 0.0 | 0.0 | 2.23 | 3.72 | -22.57 |
| 23Q2 (14) | 5.38 | -3.06 | -26.9 | 3.06 | -8.38 | -29.17 | 0.99 | 11.24 | -2.94 | 0.07 | 133.33 | 600.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -14.29 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 45.45 | 0.54 | 58.82 | 20.0 | 1.87 | 13.33 | -24.29 | 1.48 | 12.12 | -22.11 | 0.41 | 20.59 | -28.07 | 21.63 | 4.95 | -6.77 | 0.97 | 12.79 | -21.77 | 0.61 | -4.69 | -35.79 | 1.83 | 112.79 | -15.67 | 153 | 0.0 | 0.0 | 2.15 | 11.4 | -21.25 |
| 23Q1 (13) | 5.55 | -5.13 | -12.32 | 3.34 | 2.14 | -12.57 | 0.89 | -18.35 | -19.82 | 0.03 | 50.0 | 200.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.3 | 0.0 | 25.0 | 0 | 0 | 0 | 0.07 | -12.5 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -106.25 | 0.34 | 30.77 | -15.0 | 1.65 | -6.25 | -8.33 | 1.32 | -6.38 | -7.04 | 0.34 | -2.86 | -10.53 | 20.61 | 2.64 | -1.1 | 0.86 | -6.52 | -7.53 | 0.64 | -14.67 | -4.48 | 0.86 | -80.59 | -7.53 | 153 | 0.0 | 0.0 | 1.93 | -4.93 | -5.85 |
| 22Q4 (12) | 5.85 | -15.09 | -9.58 | 3.27 | -15.28 | -17.42 | 1.09 | 13.54 | 6.86 | 0.02 | 100.0 | 200.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.3 | 30.43 | 15.38 | 0 | 0 | 0 | 0.08 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -129.63 | -700.0 | 0.26 | -52.73 | -27.78 | 1.76 | -32.57 | -4.86 | 1.41 | -30.54 | -7.84 | 0.35 | -38.6 | 9.38 | 20.08 | -8.23 | 16.47 | 0.92 | -30.83 | -8.0 | 0.75 | -22.68 | -1.32 | 4.43 | 26.57 | 15.97 | 153 | 0.0 | 0.0 | 2.03 | -29.51 | -2.87 |
| 22Q3 (11) | 6.89 | -6.39 | -3.37 | 3.86 | -10.65 | -10.65 | 0.96 | -5.88 | 5.49 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.23 | -23.33 | -11.54 | 0 | 0 | 0 | 0.08 | -27.27 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 145.45 | 0 | 0.55 | 22.22 | 89.66 | 2.61 | 5.67 | 19.18 | 2.03 | 6.84 | 16.67 | 0.57 | 0.0 | 26.67 | 21.88 | -5.69 | 7.2 | 1.33 | 7.26 | 16.67 | 0.97 | 2.11 | 2.11 | 3.50 | 61.29 | 24.11 | 153 | 0.0 | 0.0 | 2.88 | 5.49 | 18.52 |
| 22Q2 (10) | 7.36 | 16.27 | 0.82 | 4.32 | 13.09 | -3.57 | 1.02 | -8.11 | -3.77 | 0.01 | 0.0 | -50.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.3 | 25.0 | 15.38 | 0 | 0 | 0 | 0.11 | 120.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 237.5 | 0.45 | 12.5 | 114.29 | 2.47 | 37.22 | 25.38 | 1.9 | 33.8 | 25.0 | 0.57 | 50.0 | 29.55 | 23.20 | 11.32 | 2.56 | 1.24 | 33.33 | 24.0 | 0.95 | 41.79 | 10.47 | 2.17 | 133.33 | 29.17 | 153 | 0.0 | 0.0 | 2.73 | 33.17 | 23.53 |
| 22Q1 (9) | 6.33 | -2.16 | 10.66 | 3.82 | -3.54 | 6.11 | 1.11 | 8.82 | 14.43 | 0.01 | 150.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.24 | -7.69 | -11.11 | 0 | 0 | 0 | 0.05 | -68.75 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 233.33 | 0.4 | 11.11 | 135.29 | 1.8 | -2.7 | 36.36 | 1.42 | -7.19 | 36.54 | 0.38 | 18.75 | 35.71 | 20.84 | 20.88 | -0.86 | 0.93 | -7.0 | 36.76 | 0.67 | -11.84 | 17.54 | 0.93 | -75.65 | 36.76 | 153 | 0.0 | 0.0 | 2.05 | -1.91 | 31.41 |
| 21Q4 (8) | 6.47 | -9.26 | -5.41 | 3.96 | -8.33 | -8.33 | 1.02 | 12.09 | 0.0 | -0.02 | -300.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.26 | 0.0 | 4.0 | 0 | 0 | 0 | 0.16 | 166.67 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 95.65 | 0.36 | 24.14 | 800.0 | 1.85 | -15.53 | 20.92 | 1.53 | -12.07 | 31.9 | 0.32 | -28.89 | -13.51 | 17.24 | -15.53 | -28.55 | 1.00 | -12.28 | 31.58 | 0.76 | -20.0 | 4.11 | 3.82 | 35.46 | 31.72 | 153 | 0.0 | 0.0 | 2.09 | -13.99 | 18.08 |
| 21Q3 (7) | 7.13 | -2.33 | 5.32 | 4.32 | -3.57 | 2.37 | 0.91 | -14.15 | -6.19 | 0.01 | -50.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.26 | 0.0 | 8.33 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.29 | 38.1 | 314.29 | 2.19 | 11.17 | 32.73 | 1.74 | 14.47 | 31.82 | 0.45 | 2.27 | 40.62 | 20.41 | -9.77 | 5.1 | 1.14 | 14.0 | 32.56 | 0.95 | 10.47 | 15.85 | 2.82 | 67.86 | 31.78 | 153 | 0.0 | 0.0 | 2.43 | 9.95 | 28.57 |
| 21Q2 (6) | 7.3 | 27.62 | 29.89 | 4.48 | 24.44 | 28.37 | 1.06 | 9.28 | 9.28 | 0.02 | 100.0 | -33.33 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.26 | -3.7 | 8.33 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 33.33 | 63.64 | 0.21 | 23.53 | 320.0 | 1.97 | 49.24 | 61.48 | 1.52 | 46.15 | 50.5 | 0.44 | 57.14 | 109.52 | 22.62 | 7.61 | 29.85 | 1.00 | 47.06 | 51.52 | 0.86 | 50.88 | 36.51 | 1.68 | 147.06 | 31.25 | 153 | 0.0 | 0.0 | 2.21 | 41.67 | 51.37 |
| 21Q1 (5) | 5.72 | -16.37 | 3.44 | 3.6 | -16.67 | 2.86 | 0.97 | -4.9 | -14.91 | 0.01 | 0 | -66.67 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.27 | 8.0 | 17.39 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.12 | 47.83 | -340.0 | 0.17 | 325.0 | -37.04 | 1.32 | -13.73 | 13.79 | 1.04 | -10.34 | 10.64 | 0.28 | -24.32 | 33.33 | 21.02 | -12.89 | 13.93 | 0.68 | -10.53 | 9.68 | 0.57 | -21.92 | 29.55 | 0.68 | -76.55 | 9.68 | 153 | 0.0 | 0.0 | 1.56 | -11.86 | 9.86 |
| 20Q4 (4) | 6.84 | 1.03 | 0.0 | 4.32 | 2.37 | 0.0 | 1.02 | 5.15 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 4.17 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -21.05 | 0.0 | 0.04 | -42.86 | 0.0 | 1.53 | -7.27 | 0.0 | 1.16 | -12.12 | 0.0 | 0.37 | 15.62 | 0.0 | 24.13 | 24.25 | 0.0 | 0.76 | -11.63 | 0.0 | 0.73 | -10.98 | 0.0 | 2.90 | 35.51 | 0.0 | 153 | 0.0 | 0.0 | 1.77 | -6.35 | 0.0 |
| 20Q3 (3) | 6.77 | 20.46 | 0.0 | 4.22 | 20.92 | 0.0 | 0.97 | 0.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 75.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | 13.64 | 0.0 | 0.07 | 40.0 | 0.0 | 1.65 | 35.25 | 0.0 | 1.32 | 30.69 | 0.0 | 0.32 | 52.38 | 0.0 | 19.42 | 11.48 | 0.0 | 0.86 | 30.3 | 0.0 | 0.82 | 30.16 | 0.0 | 2.14 | 67.19 | 0.0 | 153 | 0.0 | 0.0 | 1.89 | 29.45 | 0.0 |
| 20Q2 (2) | 5.62 | 1.63 | 0.0 | 3.49 | -0.29 | 0.0 | 0.97 | -14.91 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.24 | 4.35 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.22 | -540.0 | 0.0 | 0.05 | -81.48 | 0.0 | 1.22 | 5.17 | 0.0 | 1.01 | 7.45 | 0.0 | 0.21 | 0.0 | 0.0 | 17.42 | -5.58 | 0.0 | 0.66 | 6.45 | 0.0 | 0.63 | 43.18 | 0.0 | 1.28 | 106.45 | 0.0 | 153 | 0.0 | 0.0 | 1.46 | 2.82 | 0.0 |
| 20Q1 (1) | 5.53 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 18.45 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 153 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 |
