損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.62 | -20.19 | 18.04 | -26.37 | 2.9 | -10.22 | 0.36 | 125.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.07 | 0 | 0.32 | -74.19 | 0.87 | -17.92 | 4.55 | 8.59 | 3.51 | 13.59 | 1.04 | -6.31 | 22.83 | -14.11 | 4.32 | 13.98 | 3.30 | 29.92 | 0.00 | 0 | 80 | 0.0 | 4.91 | 6.97 |
| 2022 (9) | 30.85 | 24.09 | 24.5 | 18.53 | 3.23 | 23.75 | 0.16 | 77.78 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | -0.36 | 0 | 1.24 | 1966.67 | 1.06 | 158.54 | 4.19 | 110.55 | 3.09 | 116.08 | 1.11 | 94.74 | 26.58 | -7.16 | 3.79 | 112.92 | 2.54 | 100.0 | 0.00 | 0 | 80 | 0.0 | 4.59 | 92.05 |
| 2021 (8) | 24.86 | 28.28 | 20.67 | 37.34 | 2.61 | 1.95 | 0.09 | -35.71 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0.33 | 17.86 | 0.06 | 0 | 0.41 | -28.07 | 1.99 | -14.96 | 1.43 | -21.43 | 0.57 | 9.62 | 28.63 | 29.37 | 1.78 | -20.89 | 1.27 | -18.59 | 0.00 | 0 | 80 | 0.0 | 2.39 | -12.77 |
| 2020 (7) | 19.38 | -23.64 | 15.05 | -22.3 | 2.56 | -20.25 | 0.14 | -17.65 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0.28 | 47.37 | -0.27 | 0 | 0.57 | -33.72 | 2.34 | -36.07 | 1.82 | -35.0 | 0.52 | -37.35 | 22.13 | -2.25 | 2.25 | -34.78 | 1.56 | -35.54 | 0.00 | 0 | 80 | 0.0 | 2.74 | -32.35 |
| 2019 (6) | 25.38 | -3.57 | 19.37 | -4.01 | 3.21 | 0.31 | 0.17 | -60.47 | 0.01 | -88.89 | 0 | 0 | 0.01 | 0 | 0.02 | -60.0 | 0.04 | -55.56 | 0 | 0 | 0.19 | 0 | 0.24 | -75.76 | 0.86 | -22.52 | 3.66 | -9.63 | 2.8 | -4.11 | 0.83 | -24.55 | 22.64 | -16.86 | 3.45 | -3.9 | 2.42 | 7.08 | 0.00 | 0 | 80 | 0.0 | 4.05 | -9.8 |
| 2018 (5) | 26.32 | 22.99 | 20.18 | 26.44 | 3.2 | 14.7 | 0.43 | 59.26 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.09 | 28.57 | 0 | 0 | -0.17 | 0 | 0.99 | 0 | 1.11 | 0 | 4.05 | 62.0 | 2.92 | 53.68 | 1.1 | 92.98 | 27.23 | 20.22 | 3.59 | 53.42 | 2.26 | -11.72 | 0.00 | 0 | 80 | 0.0 | 4.49 | 54.83 |
| 2017 (4) | 21.4 | -33.97 | 15.96 | -32.23 | 2.79 | -22.28 | 0.27 | 92.86 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.07 | -30.0 | 0 | 0 | 0.18 | -5.26 | -0.75 | 0 | -0.15 | 0 | 2.5 | -55.91 | 1.9 | -57.87 | 0.57 | -50.0 | 22.65 | 12.97 | 2.34 | -57.84 | 2.56 | -50.29 | 0.00 | 0 | 80 | 0.0 | 2.9 | -51.91 |
| 2016 (3) | 32.41 | 34.87 | 23.55 | 27.71 | 3.59 | 19.67 | 0.14 | 27.27 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.1 | 233.33 | -0.09 | 0 | 0.19 | 533.33 | 0.13 | -48.0 | 0.39 | -9.3 | 5.67 | 87.75 | 4.51 | 89.5 | 1.14 | 80.95 | 20.05 | -3.74 | 5.55 | 89.42 | 5.15 | 111.07 | 0.00 | 0 | 80 | 0.0 | 6.03 | 79.46 |
| 2015 (2) | 24.03 | 19.14 | 18.44 | 17.23 | 3.0 | 10.7 | 0.11 | -31.25 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.03 | 50.0 | 0 | 0 | 0.03 | -88.0 | 0.25 | 19.05 | 0.43 | -28.33 | 3.02 | 29.61 | 2.38 | 31.49 | 0.63 | 23.53 | 20.83 | -5.23 | 2.93 | 30.8 | 2.44 | 61.59 | 0.00 | 0 | 80 | 0.0 | 3.36 | 21.3 |
| 2014 (1) | 20.17 | -15.0 | 15.73 | -12.37 | 2.71 | -6.23 | 0.16 | 33.33 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 50.0 | 0.02 | -33.33 | 0 | 0 | 0.25 | 177.78 | 0.21 | -12.5 | 0.6 | 36.36 | 2.33 | -29.82 | 1.81 | -33.94 | 0.51 | -12.07 | 21.98 | 26.54 | 2.24 | -34.12 | 1.51 | -47.57 | 0.00 | 0 | 80 | 0.0 | 2.77 | -25.74 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.98 | 42.37 | 15.11 | 7.41 | 43.05 | 21.28 | 0.87 | 7.41 | -5.43 | 0.14 | -6.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.01 | -97.3 | -97.37 | 1.72 | 23.74 | -14.85 | 1.32 | 18.92 | -14.29 | 0.39 | 39.29 | -18.75 | 22.82 | 14.5 | -3.43 | 1.66 | 19.42 | -13.54 | 1.64 | 76.34 | 13.1 | 3.78 | 78.3 | 7.69 | 80 | 0.0 | 0.0 | 1.8 | 22.45 | -14.69 |
| 24Q2 (19) | 7.01 | 64.17 | 7.68 | 5.18 | 61.37 | 9.75 | 0.81 | 17.39 | 8.0 | 0.15 | 15.38 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0.03 | -50.0 | 160.0 | 0.13 | 0.0 | 30.0 | 0.37 | 2.78 | 131.25 | 1.39 | 90.41 | 14.88 | 1.11 | 88.14 | 24.72 | 0.28 | 100.0 | -12.5 | 19.93 | 5.28 | -24.08 | 1.39 | 87.84 | 24.11 | 0.93 | 220.69 | 2.2 | 2.12 | 186.49 | 33.33 | 80 | 0.0 | 0.0 | 1.47 | 81.48 | 13.08 |
| 24Q1 (18) | 4.27 | -32.97 | 38.64 | 3.21 | -33.81 | 36.02 | 0.69 | -4.17 | 32.69 | 0.13 | 18.18 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.06 | 300.0 | -14.29 | 0.13 | 230.0 | 18.18 | 0.36 | 620.0 | 24.14 | 0.73 | -13.1 | 52.08 | 0.59 | -15.71 | 55.26 | 0.14 | 0.0 | 40.0 | 18.93 | 13.29 | -12.2 | 0.74 | -15.91 | 57.45 | 0.29 | -64.2 | 163.64 | 0.74 | -83.14 | 57.45 | 80 | 0.0 | 0.0 | 0.81 | -12.9 | 42.11 |
| 23Q4 (17) | 6.37 | -26.53 | -8.35 | 4.85 | -20.62 | -9.35 | 0.72 | -21.74 | -15.29 | 0.11 | 10.0 | 37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -137.5 | 81.25 | -0.1 | -147.62 | -42.86 | 0.05 | -86.84 | 66.67 | 0.84 | -58.42 | 7.69 | 0.7 | -54.55 | 14.75 | 0.14 | -70.83 | -17.65 | 16.71 | -29.28 | -24.11 | 0.88 | -54.17 | 15.79 | 0.81 | -44.14 | 12.5 | 4.39 | 25.07 | 13.73 | 80 | 0.0 | 0.0 | 0.93 | -55.92 | 5.68 |
| 23Q3 (16) | 8.67 | 33.18 | -15.0 | 6.11 | 29.45 | -21.16 | 0.92 | 22.67 | -2.13 | 0.1 | 11.11 | 233.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | 260.0 | 60.0 | 0.21 | 110.0 | -56.25 | 0.38 | 137.5 | -5.0 | 2.02 | 66.94 | 5.21 | 1.54 | 73.03 | 7.69 | 0.48 | 50.0 | -2.04 | 23.63 | -9.98 | -6.9 | 1.92 | 71.43 | 7.26 | 1.45 | 59.34 | 12.4 | 3.51 | 120.75 | 13.23 | 80 | 0.0 | 0.0 | 2.11 | 62.31 | 4.46 |
| 23Q2 (15) | 6.51 | 111.36 | -26.19 | 4.72 | 100.0 | -34.99 | 0.75 | 44.23 | 4.17 | 0.09 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.05 | -171.43 | 81.48 | 0.1 | -9.09 | -41.18 | 0.16 | -44.83 | 0.0 | 1.21 | 152.08 | 22.22 | 0.89 | 134.21 | 21.92 | 0.32 | 220.0 | 23.08 | 26.25 | 21.75 | -1.54 | 1.12 | 138.3 | 23.08 | 0.91 | 727.27 | 28.17 | 1.59 | 238.3 | 21.37 | 80 | 0.0 | 0.0 | 1.3 | 128.07 | 19.27 |
| 23Q1 (14) | 3.08 | -55.68 | -36.89 | 2.36 | -55.89 | -43.13 | 0.52 | -38.82 | -27.78 | 0.06 | -25.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.07 | 143.75 | 250.0 | 0.11 | 257.14 | -83.33 | 0.29 | 866.67 | -39.58 | 0.48 | -38.46 | -4.0 | 0.38 | -37.7 | 18.75 | 0.1 | -41.18 | -47.37 | 21.56 | -2.09 | -43.63 | 0.47 | -38.16 | 17.5 | 0.11 | -84.72 | 155.0 | 0.47 | -87.82 | 17.5 | 80 | 0.0 | 0.0 | 0.57 | -35.23 | -5.0 |
| 22Q4 (13) | 6.95 | -31.86 | -3.47 | 5.35 | -30.97 | -8.86 | 0.85 | -9.57 | 25.0 | 0.08 | 166.67 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | -0.16 | -420.0 | -260.0 | -0.07 | -114.58 | 0 | 0.03 | -92.5 | -70.0 | 0.78 | -59.38 | 4.0 | 0.61 | -57.34 | 35.56 | 0.17 | -65.31 | -43.33 | 22.02 | -13.24 | -45.62 | 0.76 | -57.54 | 35.71 | 0.72 | -44.19 | 63.64 | 3.86 | 24.52 | 115.64 | 80 | 0.0 | 0.0 | 0.88 | -56.44 | 3.53 |
| 22Q3 (12) | 10.2 | 15.65 | 68.6 | 7.75 | 6.75 | 52.26 | 0.94 | 30.56 | 40.3 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 118.52 | -28.57 | 0.48 | 182.35 | 433.33 | 0.4 | 150.0 | 300.0 | 1.92 | 93.94 | 392.31 | 1.43 | 95.89 | 429.63 | 0.49 | 88.46 | 345.45 | 25.38 | -4.8 | -9.68 | 1.79 | 96.7 | 426.47 | 1.29 | 81.69 | 514.29 | 3.10 | 136.64 | 152.03 | 80 | 0.0 | 0.0 | 2.02 | 85.32 | 312.24 |
| 22Q2 (11) | 8.82 | 80.74 | 34.66 | 7.26 | 74.94 | 32.0 | 0.72 | 0.0 | 10.77 | 0.03 | 50.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | -0.27 | -1450.0 | -400.0 | 0.17 | -74.24 | 206.25 | 0.16 | -66.67 | 300.0 | 0.99 | 98.0 | 125.0 | 0.73 | 128.12 | 65.91 | 0.26 | 36.84 | 2500.0 | 26.66 | -30.3 | 975.0 | 0.91 | 127.5 | 65.45 | 0.71 | 455.0 | 42.0 | 1.31 | 227.5 | 47.19 | 80 | 0.0 | 0.0 | 1.09 | 81.67 | 101.85 |
| 22Q1 (10) | 4.88 | -32.22 | -3.37 | 4.15 | -29.3 | -1.43 | 0.72 | 5.88 | 18.03 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.02 | -80.0 | -66.67 | 0.66 | 0 | 450.0 | 0.48 | 380.0 | 166.67 | 0.5 | -33.33 | 21.95 | 0.32 | -28.89 | 18.52 | 0.19 | -36.67 | 26.67 | 38.25 | -5.53 | 7.59 | 0.40 | -28.57 | 17.65 | -0.20 | -145.45 | -281.82 | 0.40 | -77.65 | 17.65 | 80 | 0.0 | 0.0 | 0.6 | -29.41 | 17.65 |
| 21Q4 (9) | 7.2 | 19.01 | 4.35 | 5.87 | 15.32 | 4.63 | 0.68 | 1.49 | 0.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.1 | 42.86 | 66.67 | 0 | -100.0 | 100.0 | 0.1 | 0.0 | 100.0 | 0.75 | 92.31 | 11.94 | 0.45 | 66.67 | -10.0 | 0.3 | 172.73 | 66.67 | 40.49 | 44.09 | 53.66 | 0.56 | 64.71 | -9.68 | 0.44 | 109.52 | -21.43 | 1.79 | 45.53 | -21.15 | 80 | 0.0 | 0.0 | 0.85 | 73.47 | 10.39 |
| 21Q3 (8) | 6.05 | -7.63 | -5.02 | 5.09 | -7.45 | 4.95 | 0.67 | 3.08 | -11.84 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -22.22 | -70.83 | 0.09 | 156.25 | 181.82 | 0.1 | 150.0 | -50.0 | 0.39 | -11.36 | -59.38 | 0.27 | -38.64 | -62.5 | 0.11 | 1000.0 | -54.17 | 28.10 | 1033.06 | 11.02 | 0.34 | -38.18 | -62.22 | 0.21 | -58.0 | -67.69 | 1.23 | 38.2 | -25.45 | 80 | 0.0 | 0.0 | 0.49 | -9.26 | -53.77 |
| 21Q2 (7) | 6.55 | 29.7 | 57.45 | 5.5 | 30.64 | 80.33 | 0.65 | 6.56 | 4.84 | 0.03 | 50.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 800.0 | -0.16 | -233.33 | -300.0 | 0.04 | -77.78 | -90.7 | 0.44 | 7.32 | -51.65 | 0.44 | 62.96 | -47.62 | 0.01 | -93.33 | -85.71 | 2.48 | -93.02 | -66.49 | 0.55 | 61.76 | -47.62 | 0.50 | 354.55 | -1.96 | 0.89 | 161.76 | 18.67 | 80 | 0.0 | 0.0 | 0.54 | 5.88 | -46.53 |
| 21Q1 (6) | 5.05 | -26.81 | 158.97 | 4.21 | -24.96 | 173.38 | 0.61 | -10.29 | 19.61 | 0.02 | -33.33 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -88.89 | 0 | 0 | 0 | 0.06 | 0.0 | 400.0 | 0.12 | 175.0 | 200.0 | 0.18 | 260.0 | 263.64 | 0.41 | -38.81 | 295.24 | 0.27 | -46.0 | 212.5 | 0.15 | -16.67 | 400.0 | 35.55 | 34.91 | 0 | 0.34 | -45.16 | 217.24 | 0.11 | -80.36 | 168.75 | 0.34 | -85.02 | 217.24 | 80 | 0.0 | 0.0 | 0.51 | -33.77 | 563.64 |
| 20Q4 (5) | 6.9 | 8.32 | 22.56 | 5.61 | 15.67 | 30.47 | 0.68 | -10.53 | -6.85 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | -75.0 | 0.0 | -0.16 | -45.45 | -220.0 | 0.05 | -75.0 | -61.54 | 0.67 | -30.21 | -8.22 | 0.5 | -30.56 | -15.25 | 0.18 | -25.0 | 50.0 | 26.35 | 4.11 | 55.27 | 0.62 | -31.11 | -16.22 | 0.56 | -13.85 | -1.75 | 2.27 | 37.58 | -35.14 | 80 | 0.0 | 0.0 | 0.77 | -27.36 | -6.1 |
| 20Q3 (4) | 6.37 | 53.12 | 0.0 | 4.85 | 59.02 | 0.0 | 0.76 | 22.58 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 2300.0 | 0.0 | -0.11 | -175.0 | 0.0 | 0.2 | -53.49 | 0.0 | 0.96 | 5.49 | 0.0 | 0.72 | -14.29 | 0.0 | 0.24 | 242.86 | 0.0 | 25.31 | 242.03 | 0.0 | 0.90 | -14.29 | 0.0 | 0.65 | 27.45 | 0.0 | 1.65 | 120.0 | 0.0 | 80 | 0.0 | 0.0 | 1.06 | 4.95 | 0.0 |
| 20Q2 (3) | 4.16 | 113.33 | 0.0 | 3.05 | 98.05 | 0.0 | 0.62 | 21.57 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | -0.04 | -200.0 | 0.0 | 0.43 | 490.91 | 0.0 | 0.91 | 533.33 | 0.0 | 0.84 | 450.0 | 0.0 | 0.07 | 133.33 | 0.0 | 7.40 | 0 | 0.0 | 1.05 | 462.07 | 0.0 | 0.51 | 418.75 | 0.0 | 0.75 | 358.62 | 0.0 | 80 | 0.0 | 0.0 | 1.01 | 1018.18 | 0.0 |
| 20Q1 (2) | 1.95 | -65.36 | 0.0 | 1.54 | -64.19 | 0.0 | 0.51 | -30.14 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 800.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -133.33 | 0.0 | 0.04 | 180.0 | 0.0 | -0.11 | -184.62 | 0.0 | -0.21 | -128.77 | 0.0 | -0.24 | -140.68 | 0.0 | 0.03 | -75.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.29 | -139.19 | 0.0 | -0.16 | -128.07 | 0.0 | -0.29 | -108.29 | 0.0 | 80 | 0.0 | 0.0 | -0.11 | -113.41 | 0.0 |
| 19Q4 (1) | 5.63 | 0.0 | 0.0 | 4.3 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 16.97 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 3.50 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 |
