損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.45 | -6.99 | 3.55 | -25.42 | 4.52 | -16.61 | 0.02 | 0.0 | 0.03 | 50.0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -0.04 | 0 | 0 | 0 | -0.01 | 0 | -0.21 | 0 | -0.83 | 0 | -1.01 | 0 | 0.12 | -79.66 | 0.00 | 0 | -4.06 | 0 | -2.96 | 0 | 0.00 | 0 | 25 | -28.57 | 0.04 | 0 |
| 2022 (9) | 8.01 | -45.1 | 4.76 | -38.74 | 5.42 | -31.82 | 0.02 | -75.0 | 0.02 | -50.0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -0.12 | 0 | 0.54 | 0 | -0.09 | 0 | -0.08 | 0 | -2.25 | 0 | -2.8 | 0 | 0.59 | 2850.0 | 0.00 | 0 | -7.92 | 0 | -10.07 | 0 | 0.00 | 0 | 35 | -2.78 | -0.85 | 0 |
| 2021 (8) | 14.59 | -7.66 | 7.77 | -1.4 | 7.95 | 3.25 | 0.08 | 14.29 | 0.04 | -20.0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -0.08 | 0 | 0 | 0 | 0.09 | -50.0 | 0.18 | -50.0 | -0.95 | 0 | -0.94 | 0 | 0.02 | -92.0 | 0.00 | 0 | -2.65 | 0 | -4.15 | 0 | 0.00 | 0 | 36 | 0.0 | 1.43 | -54.46 |
| 2020 (7) | 15.8 | -28.73 | 7.88 | -26.42 | 7.7 | -20.78 | 0.07 | 0.0 | 0.05 | 25.0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -0.06 | 0 | 0 | 0 | 0.18 | 0 | 0.36 | 0 | 0.58 | -66.67 | 0.39 | -69.77 | 0.25 | -50.0 | 43.12 | 48.48 | 1.09 | -71.24 | 0.11 | -97.71 | 0.00 | 0 | 36 | 5.88 | 3.14 | -33.47 |
| 2019 (6) | 22.17 | 1.98 | 10.71 | 3.38 | 9.72 | -2.61 | 0.07 | 40.0 | 0.04 | 0.0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | -0.08 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 1.74 | 30.83 | 1.29 | 25.24 | 0.5 | 28.21 | 29.04 | 0.31 | 3.79 | 25.08 | 4.81 | 19.06 | 0.00 | 0 | 34 | 3.03 | 4.72 | 133.66 |
| 2018 (5) | 21.74 | 9.03 | 10.36 | 14.35 | 9.98 | 11.38 | 0.05 | -16.67 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | -0.16 | 0 | 0 | 0 | 0.01 | -88.89 | -0.06 | 0 | 1.33 | -37.85 | 1.03 | -33.97 | 0.39 | -36.07 | 28.95 | 1.69 | 3.03 | -34.13 | 4.04 | -19.2 | 0.00 | 0 | 33 | 6.45 | 2.02 | -25.46 |
| 2017 (4) | 19.94 | 13.49 | 9.06 | 9.95 | 8.96 | 16.51 | 0.06 | -25.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -20.0 | -0.03 | 0 | 0 | 0 | 0.09 | 0 | 0.21 | 250.0 | 2.14 | 25.88 | 1.56 | 28.93 | 0.61 | 10.91 | 28.47 | -11.67 | 4.60 | 26.37 | 5.00 | 17.37 | 0.00 | 0 | 31 | 3.33 | 2.71 | 19.38 |
| 2016 (3) | 17.57 | 9.54 | 8.24 | -0.36 | 7.69 | 9.23 | 0.08 | -46.67 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -16.67 | -0.08 | 0 | 0 | 0 | -0.03 | 0 | 0.06 | -77.78 | 1.7 | 70.0 | 1.21 | 65.75 | 0.55 | 71.88 | 32.23 | 2.19 | 3.64 | 37.88 | 4.26 | 150.59 | 0.00 | 0 | 30 | 11.11 | 2.27 | 47.4 |
| 2015 (2) | 16.04 | 5.04 | 8.27 | 6.44 | 7.04 | 4.14 | 0.15 | -16.67 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 50.0 | -0.04 | 0 | 0 | 0 | -0.01 | 0 | 0.27 | 50.0 | 1.0 | 9.89 | 0.73 | 19.67 | 0.32 | 3.23 | 31.54 | -6.69 | 2.64 | 4.76 | 1.70 | 6.92 | 0.00 | 0 | 27 | 12.5 | 1.54 | 6.21 |
| 2014 (1) | 15.27 | 2.07 | 7.77 | 2.51 | 6.76 | 6.96 | 0.18 | 100.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 0.18 | 260.0 | 0.91 | -17.27 | 0.61 | -12.86 | 0.31 | -24.39 | 33.80 | -9.33 | 2.52 | -17.92 | 1.59 | -34.02 | 0.00 | 0 | 24 | 4.35 | 1.45 | -13.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.41 | 6.02 | -27.32 | 0.54 | -1.82 | -41.94 | 0.84 | 23.53 | -17.65 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 50.0 | 0.0 | 0.07 | -41.67 | 250.0 | 0.05 | -16.67 | 350.0 | 0.02 | -60.0 | 100.0 | 27.69 | -39.17 | -59.99 | 0.18 | -14.29 | 357.14 | 0.07 | -53.33 | 136.84 | 3.88 | 4.3 | 277.98 | 27 | -3.57 | 8.0 | 0.22 | -12.0 | 0.0 |
| 24Q2 (19) | 1.33 | 3.1 | -38.99 | 0.55 | -3.51 | -51.33 | 0.68 | -1.45 | -44.72 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | -0.01 | 0 | 75.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -97.89 | 111.11 | 0.12 | -87.76 | 133.33 | 0.06 | -93.75 | 115.0 | 0.05 | 150.0 | 0 | 45.52 | 2210.66 | 0 | 0.21 | -94.31 | 118.42 | 0.15 | 275.0 | 118.52 | 3.72 | 0.81 | 353.06 | 28 | 7.69 | -20.0 | 0.25 | -77.68 | 278.57 |
| 24Q1 (18) | 1.29 | -15.69 | -28.33 | 0.57 | -18.57 | -27.85 | 0.69 | -42.98 | -33.65 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.96 | 0 | 0 | 0.01 | 200.0 | 0 | 0.95 | 4850.0 | 3266.67 | 0.98 | 339.02 | 1500.0 | 0.96 | 304.26 | 900.0 | 0.02 | -75.0 | -33.33 | 1.97 | 0 | 0 | 3.69 | 294.21 | 1218.18 | 0.04 | 102.4 | 112.12 | 3.69 | 190.89 | 1218.18 | 26 | 4.0 | -25.71 | 1.12 | 722.22 | 700.0 |
| 23Q4 (17) | 1.53 | -21.13 | -7.27 | 0.7 | -24.73 | -28.57 | 1.21 | 18.63 | -11.03 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0.0 | -125.0 | -0.02 | -166.67 | -166.67 | -0.41 | -2150.0 | 37.88 | -0.47 | -2250.0 | 57.66 | 0.08 | 700.0 | -82.22 | 0.00 | -100.0 | 0 | -1.90 | -2614.29 | 39.3 | -1.67 | -778.95 | 60.43 | -4.06 | -86.24 | 48.74 | 25 | 0.0 | -28.57 | -0.18 | -181.82 | 57.14 |
| 23Q3 (16) | 1.94 | -11.01 | -17.45 | 0.93 | -17.7 | -19.83 | 1.02 | -17.07 | -30.61 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | 0.03 | 116.67 | 150.0 | 0.02 | 105.56 | 105.71 | -0.02 | 95.0 | 95.56 | 0.01 | 0 | -92.86 | 69.21 | 0 | 0 | -0.07 | 93.86 | 94.44 | -0.19 | 76.54 | 86.81 | -2.18 | -48.3 | 54.49 | 25 | -28.57 | -28.57 | 0.22 | 257.14 | 375.0 |
| 23Q2 (15) | 2.18 | 21.11 | 23.86 | 1.13 | 43.04 | -15.04 | 1.23 | 18.27 | -3.15 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.04 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.18 | -500.0 | 62.5 | -0.36 | -414.29 | 72.52 | -0.4 | -233.33 | 68.25 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -1.14 | -245.45 | 67.98 | -0.81 | -145.45 | 71.97 | -1.47 | -345.45 | 58.36 | 35 | 0.0 | 0.0 | -0.14 | -200.0 | 84.44 |
| 23Q1 (14) | 1.8 | 9.09 | -20.0 | 0.79 | -19.39 | -38.76 | 1.04 | -23.53 | -21.8 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | -0.03 | -200.0 | -106.82 | -0.07 | 89.39 | -200.0 | -0.12 | 89.19 | -1300.0 | 0.03 | -93.33 | -57.14 | 0.00 | 0 | -100.0 | -0.33 | 89.46 | -925.0 | -0.33 | 92.18 | 79.25 | -0.33 | 95.83 | -925.0 | 35 | 0.0 | 0.0 | 0.14 | 133.33 | -74.07 |
| 22Q4 (13) | 1.65 | -29.79 | -41.07 | 0.98 | -15.52 | -35.95 | 1.36 | -7.48 | -31.31 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 75.0 | 0 | 100.0 | 100.0 | 0.02 | 0 | 0 | 0.04 | 180.0 | 33.33 | 0.03 | 150.0 | 160.0 | -0.66 | -88.57 | 12.0 | -1.11 | -146.67 | -68.18 | 0.45 | 221.43 | 662.5 | 0.00 | 0 | 0 | -3.13 | -148.41 | -67.38 | -4.22 | -193.06 | -86.73 | -7.92 | -65.34 | -198.87 | 35 | 0.0 | -2.78 | -0.42 | -425.0 | -75.0 |
| 22Q3 (12) | 2.35 | 33.52 | -36.31 | 1.16 | -12.78 | -43.14 | 1.47 | 15.75 | -34.08 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | -600.0 | -0.06 | 87.5 | -200.0 | -0.35 | 73.28 | 31.37 | -0.45 | 64.29 | 2.17 | 0.14 | 333.33 | 450.0 | 0.00 | 0 | 0 | -1.26 | 64.61 | 2.33 | -1.44 | 50.17 | 25.39 | -4.79 | -35.69 | -514.1 | 35 | 0.0 | -2.78 | -0.08 | 91.11 | -188.89 |
| 22Q2 (11) | 1.76 | -21.78 | -54.05 | 1.33 | 3.1 | -34.16 | 1.27 | -4.51 | -33.51 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.06 | -100.0 | 0 | 0 | -100.0 | 0 | -0.04 | 0.0 | -157.14 | -0.48 | -209.09 | -500.0 | -1.31 | -1971.43 | -13200.0 | -1.26 | -12700.0 | -6200.0 | -0.06 | -185.71 | -220.0 | 0.00 | -100.0 | 0 | -3.56 | -9000.0 | -7020.0 | -2.89 | -81.76 | -455.77 | -3.53 | -8925.0 | -792.16 | 35 | 0.0 | -2.78 | -0.9 | -266.67 | -242.86 |
| 22Q1 (10) | 2.25 | -19.64 | -47.18 | 1.29 | -15.69 | -41.1 | 1.33 | -32.83 | -27.72 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | 57.14 | 0 | 0.51 | 0 | 0 | -0.04 | -233.33 | -300.0 | 0.44 | 980.0 | 780.0 | 0.07 | 109.33 | -75.86 | 0.01 | 101.52 | -95.0 | 0.07 | 187.5 | -22.22 | 96.12 | 0 | 200.94 | 0.04 | 102.14 | -92.98 | -1.59 | 29.65 | -383.93 | 0.04 | 101.51 | -92.98 | 35 | -2.78 | -2.78 | 0.54 | 325.0 | -43.75 |
| 21Q4 (9) | 2.8 | -24.12 | -37.92 | 1.53 | -25.0 | -30.45 | 1.98 | -11.21 | -6.6 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | -0.07 | 0 | -250.0 | 0 | 0 | 0 | 0.03 | 200.0 | -66.67 | -0.05 | -183.33 | -126.32 | -0.75 | -47.06 | -297.37 | -0.66 | -43.48 | -300.0 | -0.08 | -100.0 | -214.29 | 0.00 | 0 | -100.0 | -1.87 | -44.96 | -301.08 | -2.26 | -17.1 | -534.62 | -2.65 | -239.74 | -343.12 | 36 | 0.0 | 0.0 | -0.24 | -366.67 | -123.76 |
| 21Q3 (8) | 3.69 | -3.66 | -27.36 | 2.04 | 0.99 | -18.07 | 2.23 | 16.75 | 11.5 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0.06 | -50.0 | -62.5 | -0.51 | -5200.0 | -168.0 | -0.46 | -2200.0 | -171.88 | -0.04 | -180.0 | -133.33 | 0.00 | 0 | -100.0 | -1.29 | -2480.0 | -172.07 | -1.93 | -271.15 | -208.43 | -0.78 | -252.94 | -587.5 | 36 | 0.0 | 0.0 | 0.09 | -85.71 | -93.66 |
| 21Q2 (7) | 3.83 | -10.09 | 11.01 | 2.02 | -7.76 | 20.96 | 1.91 | 3.8 | 7.3 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 0 | 0.12 | 140.0 | 50.0 | 0.01 | -96.55 | -87.5 | -0.02 | -110.0 | 60.0 | 0.05 | -44.44 | -58.33 | 0.00 | -100.0 | 0 | -0.05 | -108.77 | 61.54 | -0.52 | -192.86 | -8.33 | 0.51 | -10.53 | 131.48 | 36 | 0.0 | 2.86 | 0.63 | -34.38 | -12.5 |
| 21Q1 (6) | 4.26 | -5.54 | 53.79 | 2.19 | -0.45 | 43.14 | 1.84 | -13.21 | 2.22 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 0 | 0.05 | -73.68 | 183.33 | 0.29 | -23.68 | 146.77 | 0.2 | -39.39 | 137.74 | 0.09 | 28.57 | 250.0 | 31.94 | 78.34 | 0 | 0.57 | -38.71 | 136.31 | 0.56 | 7.69 | 132.18 | 0.57 | -47.71 | 136.31 | 36 | 0.0 | 5.88 | 0.96 | -4.95 | 4900.0 |
| 20Q4 (5) | 4.51 | -11.22 | -10.52 | 2.2 | -11.65 | -10.2 | 2.12 | 6.0 | -12.03 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.02 | 0 | 33.33 | 0 | 0 | 0 | 0.09 | 0 | 80.0 | 0.19 | 18.75 | 480.0 | 0.38 | -49.33 | 192.31 | 0.33 | -48.44 | 230.0 | 0.07 | -41.67 | 40.0 | 17.91 | 10.9 | -48.12 | 0.93 | -48.04 | 232.14 | 0.52 | -70.79 | -7.14 | 1.09 | 581.25 | -71.32 | 36 | 0.0 | 5.88 | 1.01 | -28.87 | 17.44 |
| 20Q3 (4) | 5.08 | 47.25 | 0.0 | 2.49 | 49.1 | 0.0 | 2.0 | 12.36 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 100.0 | 0.0 | 0.75 | 837.5 | 0.0 | 0.64 | 1380.0 | 0.0 | 0.12 | 0.0 | 0.0 | 16.15 | 0 | 0.0 | 1.79 | 1476.92 | 0.0 | 1.78 | 470.83 | 0.0 | 0.16 | 109.88 | 0.0 | 36 | 2.86 | 0.0 | 1.42 | 97.22 | 0.0 |
| 20Q2 (3) | 3.45 | 24.55 | 0.0 | 1.67 | 9.15 | 0.0 | 1.78 | -1.11 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 233.33 | 0.0 | 0.08 | 112.9 | 0.0 | -0.05 | 90.57 | 0.0 | 0.12 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 91.72 | 0.0 | -0.48 | 72.41 | 0.0 | -1.62 | -3.18 | 0.0 | 35 | 2.94 | 0.0 | 0.72 | 3700.0 | 0.0 |
| 20Q1 (2) | 2.77 | -45.04 | 0.0 | 1.53 | -37.55 | 0.0 | 1.8 | -25.31 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -20.0 | 0.0 | -0.62 | -576.92 | 0.0 | -0.53 | -630.0 | 0.0 | -0.06 | -220.0 | 0.0 | 0.00 | -100.0 | 0.0 | -1.57 | -660.71 | 0.0 | -1.74 | -410.71 | 0.0 | -1.57 | -141.32 | 0.0 | 34 | 0.0 | 0.0 | -0.02 | -102.33 | 0.0 |
| 19Q4 (1) | 5.04 | 0.0 | 0.0 | 2.45 | 0.0 | 0.0 | 2.41 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 34.52 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 3.80 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 |
