損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.6486.360.9677.781.1631.820.020000.01000000.02100.000000000-0.480-0.500.0200.000-2.150-2.1700.0002327.78-0.210
2022 (9)0.88-20.00.54-14.290.88-2.2200000000000.01-50.0-0.0800000-0.070-0.610-0.610000.000-3.340-2.3500.0001838.46-0.370
2021 (8)1.1-30.380.63-30.770.9-21.74000.0100.010.000000.02-33.330.06500.0-0.010000.080.0-0.350-0.350000.000-2.650-1.8700.000138.33-0.050
2020 (7)1.58-7.60.91-19.471.15-14.8100000.010.00.010000.0350.00.01000000.080-0.40-0.40000.000-3.360-2.0900.0001233.33-0.080
2019 (6)1.71-47.871.13-36.871.35-37.5000.010.00.01000000.02100.0-0.0300000-0.010-0.780-0.7900.0100.000-8.620-3.3900.0009-47.06-0.340
2018 (5)3.28-44.311.79-44.242.16-32.71000.01-66.670000000.01-50.0-0.1800.12000-0.080-0.750-0.730-0.0100.000-4.340-2.8300.000176.25-0.350
2017 (4)5.89-19.973.21-18.733.21-15.53000.03200.00000000.020.0-0.1900000-0.20-0.730-0.650000.000-4.070-1.9600.000160.0-0.120
2016 (3)7.36-16.173.95-8.783.8-6.17000.01-50.00000000.020.0-0.0600000-0.050-0.430-0.4200.01-80.00.000-2.630-1.6100.000166.670.27-71.58
2015 (2)8.780.234.331.414.0512.19000.0200000000.020.0-0.100000-0.0900.32-62.350.26-63.380.05-66.6716.90-0.881.80-68.71.52-52.050.0001525.00.95-19.49
2014 (1)8.7640.844.2731.793.6158.3300000000000.020-0.0200000-0.0200.8521.430.7122.410.1525.017.050.295.75-41.153.1725.790.00012100.01.1840.48
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.8577.08107.320.58107.14141.670.34-2.8613.33000000000000000000000000000-0.020-300.0-0.0940.025.0-0.0940.025.00000.0000-0.3841.5425.49-0.3053.8547.37-2.03-22.29-59.84230.00.00100.0100.0
24Q2 (19)0.480.023.080.28-9.6827.270.35-12.529.630000000000000000000000000000100.00-0.1534.78-87.5-0.1534.78-87.50000.0000-0.6535.0-80.56-0.6532.29-85.71-1.66-66.0-118.42230.00.0-0.0657.14-200.0
24Q1 (18)0.489.0923.080.3110.7140.910.421.2153.850000000000000000-100.00000000000-0.010.00-0.23-21.05-155.56-0.23-15.0-155.560-100.000.0000-1.00-13.64-156.41-0.96-15.66-146.15-1.0053.49-156.41230.00.0-0.14-40.0-366.67
23Q4 (17)0.447.3276.00.2816.6775.00.3310.022.220000000000000000.020000100.0000000-0.01-200.080.0-0.19-58.3320.83-0.2-66.6716.670.02000.0000-0.88-72.5532.82-0.83-45.610.0-2.15-69.2935.63230.027.78-0.1-100.044.44
23Q3 (16)0.415.1370.830.249.0971.430.311.1136.3600000000000000000-100.000100.00000000.010150.0-0.12-50.014.29-0.12-50.014.290000.0000-0.51-41.6723.88-0.57-62.86-9.62-1.27-67.1143.05230.09.52-0.05-150.037.5
23Q2 (15)0.390.0178.570.220.0120.00.273.8542.1100000000000000000000000000000-100.0-0.0811.1146.67-0.0811.1146.670000.0000-0.367.6960.87-0.3510.2650.0-0.76-94.8752.2230.043.75-0.0233.3375.0
23Q1 (14)0.3956.050.00.2237.546.670.26-3.730.00000000000000000000100.000000000100.00-0.0962.50.0-0.0962.50.00000.0000-0.3970.2340.0-0.3953.010.0-0.3988.3240.02327.7876.92-0.0383.33-50.0
22Q4 (13)0.254.17-10.710.1614.296.670.2722.7335.00000000000000000-100.0-100.0-0.06-200.0-700.0000000-0.05-150.0-600.0-0.24-71.43-300.0-0.24-71.43-300.00000.0000-1.31-95.52-184.78-0.83-59.62-176.67-3.34-49.78-26.0418-14.2938.46-0.18-125.0-1900.0
22Q3 (12)0.2471.4333.330.1440.016.670.2215.7915.790000000000000000.0100.0-0.020-300.0000000-0.02-300.0-300.0-0.146.67-16.67-0.146.67-16.670000.0000-0.6727.1726.37-0.5225.718.77-2.23-40.25-1.832131.2561.54-0.080.0-33.33
22Q2 (11)0.14-46.15-41.670.1-33.33-37.50.19-5.0-17.3900000000000000000000-100.000100.00000.010-83.33-0.15-66.67-87.5-0.15-66.67-87.50000.0000-0.92-41.54-43.75-0.70-79.49-14.75-1.59-144.62-24.221623.0823.08-0.08-300.00
22Q1 (10)0.26-7.14-35.00.150.0-28.570.20.0-25.930000000000000000-100.000-100.000000000-100.00-0.09-50.00.0-0.09-50.00.00000.0000-0.65-41.30.0-0.39-30.00.0-0.6575.470.0130.00.0-0.02-300.00
21Q4 (9)0.2855.56-24.320.1525.0-31.820.25.26-25.930000000000000000.010.000.010.00.00000000.010.00.0-0.0650.045.45-0.0650.045.450000.0000-0.4649.4551.58-0.3047.3742.31-2.65-21.021.13130.08.330.01116.67133.33
21Q3 (8)0.18-25.0-56.10.12-25.0-47.830.19-17.39-34.480000000000000000.010-50.00.01-75.000100.000000.01-83.33-75.0-0.12-50.0-71.43-0.12-50.0-71.430000.0000-0.91-42.19-68.52-0.576.56-18.75-2.19-71.0911.69130.00.0-0.060-700.0
21Q2 (7)0.24-40.0-41.460.16-23.81-30.430.23-14.81-11.540000000000000000000.0400-0.01000000.060200.0-0.0811.11-14.29-0.0811.11-14.290000.0000-0.641.54-18.52-0.61-56.41-56.41-1.28-96.9235.68130.08.3300-100.0
21Q1 (6)0.48.112.560.21-4.55-12.50.270.0-15.620000000000000000000-100.000000000-100.0-100.0-0.0918.1840.0-0.0918.1840.00000.0000-0.6531.5858.86-0.3925.047.3-0.6580.6558.86138.3330.00100.0100.0
20Q4 (5)0.37-9.76-9.760.22-4.35-15.380.27-6.9-10.00000000000000000-100.0-100.00.01000000000.01-75.00.0-0.11-57.1415.38-0.11-57.1421.4300-100.00.0000-0.95-75.9337.09-0.52-8.3320.0-3.36-35.4861.0212-7.6933.33-0.03-400.00.0
20Q3 (4)0.410.00.00.230.00.00.2911.540.0000.0000.0000.0000.0000.00.0200.0000.0000.0000.00.04100.00.0-0.070.00.0-0.070.00.0000.00.0000.0-0.540.00.0-0.48-23.080.0-2.48-24.620.0138.330.00.010.00.0
20Q2 (3)0.415.130.00.23-4.170.00.26-18.750.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.020.00.0-0.0753.330.0-0.0753.330.0000.00.0000.0-0.5465.820.0-0.3947.30.0-1.99-25.950.01220.00.00.01114.290.0
20Q1 (2)0.39-4.880.00.24-7.690.00.326.670.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.02100.00.0-0.15-15.380.0-0.15-7.140.00-100.00.00.0000.0-1.58-4.640.0-0.74-13.850.0-1.5881.670.01011.110.0-0.07-133.330.0
19Q4 (1)0.410.00.00.260.00.00.30.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.000.00.00.010.00.0-0.130.00.0-0.140.00.00.010.00.00.000.00.0-1.510.00.0-0.650.00.0-8.620.00.090.00.0-0.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。