台中銀 2812 - 損益表 - 財務分析

要留意股本持續膨脹, 但獲利能否跟著提升
匯回海外所得, 有可能使得所得稅率提高

損益表-近10年

	利息收入 YoY		稅前淨利 YoY		稅後淨利 YoY		所得稅費用 YoY		所得稅率 (%) YoY		EPS YoY		本業EPS YoY		加權平均股數 YoY		EBITDA YoY
2023 (10)	212.51	36.36	82.34	24.74	68.21	27.64	14.12	12.42	17.15	-9.93	1.30	16.07	1.23	28.13	5226	9.42	186.37	57.3
2022 (9)	155.85	27.28	66.01	18.53	53.44	11.43	12.56	62.48	19.04	37.18	1.12	1.82	0.96	10.34	4776	9.94	118.48	31.13
2021 (8)	122.45	0.96	55.69	17.04	47.96	19.13	7.73	5.46	13.88	-9.87	1.10	6.8	0.87	19.18	4344	11.04	90.35	-0.71
2020 (7)	121.29	-9.71	47.58	-8.62	40.26	-6.81	7.33	-17.36	15.40	-9.62	1.03	-11.21	0.73	-6.41	3912	5.47	91.0	-15.51
2019 (6)	134.34	2.86	52.07	9.39	43.2	7.78	8.87	17.95	17.04	7.92	1.16	-1.69	0.78	8.33	3709	9.44	107.71	11.5
2018 (5)	130.61	8.14	47.6	9.3	40.08	10.32	7.52	4.01	15.79	-4.82	1.18	7.27	0.72	9.09	3389	2.92	96.6	13.19
2017 (4)	120.78	5.27	43.55	5.09	36.33	3.36	7.23	14.94	16.59	9.29	1.10	1.85	0.66	4.76	3293	1.7	85.34	5.57
2016 (3)	114.73	-1.02	41.44	0.17	35.15	1.09	6.29	-4.7	15.18	-4.77	1.08	-5.26	0.63	0.0	3238	6.27	80.84	-4.43
2015 (2)	115.91	4.27	41.37	-2.04	34.77	-6.98	6.6	36.08	15.94	38.85	1.14	-12.98	0.63	-5.97	3047	8.24	84.59	1.14
2014 (1)	111.16	12.09	42.23	19.39	37.38	22.16	4.85	1.68	11.48	-14.84	1.31	14.91	0.67	21.82	2815	12.92	83.64	14.12

損益表-近20季

							利息收入 QoQ YoY																					稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			所得稅費用 QoQ YoY			所得稅率 (%) QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			加權平均股數 QoQ YoY			EBITDA QoQ YoY
24Q3 (20)	0	0	0	0	0	0	63.16	1.97	13.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.25	-6.73	9.83	20.51	-7.03	12.14	3.74	-4.83	-1.06	15.42	1.98	-10.04	0.37	-7.5	5.71	0.37	-7.5	12.12	1.15	47.44	22.34	5544	0.45	6.08	58.5	-1.37	18.57
24Q2 (19)	0	0	0	0	0	0	61.94	5.07	18.75	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.0	4.46	35.91	22.06	5.55	37.62	3.93	-1.5	26.77	15.12	-5.79	-6.61	0.40	0.0	29.03	0.40	5.26	37.93	0.78	95.0	32.2	5519	5.61	5.61	59.31	6.31	33.13
24Q1 (18)	0	0	0	0	0	0	58.95	5.51	21.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.89	6.19	40.7	20.9	9.08	41.89	3.99	-6.99	34.8	16.05	-12.2	-3.95	0.40	8.11	37.93	0.38	8.57	40.74	0.40	-69.47	37.93	5226	0.0	4.21	55.79	6.04	39.93
23Q4 (17)	0	0	0	0	0	0	55.87	0.0	22.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23.44	6.16	36.12	19.16	4.76	36.95	4.29	13.49	33.23	18.28	6.65	-2.35	0.37	5.71	27.59	0.35	6.06	40.0	1.31	39.36	16.96	5226	0.0	9.42	52.61	6.63	44.1
23Q3 (16)	0	0	0	0	0	0	55.87	7.11	33.53	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22.08	15.42	36.72	18.29	14.1	36.59	3.78	21.94	36.46	17.14	5.87	0.12	0.35	12.9	25.0	0.33	13.79	37.5	0.94	59.32	13.25	5226	0.0	9.67	49.34	10.75	62.36
23Q2 (15)	0	0	0	0	0	0	52.16	7.28	42.44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.13	8.14	12.46	16.03	8.83	20.53	3.1	4.73	-16.44	16.19	-3.11	-25.8	0.31	6.9	10.71	0.29	7.41	20.83	0.59	103.45	7.27	5226	4.21	9.67	44.55	11.74	62.35
23Q1 (14)	0	0	0	0	0	0	48.62	6.25	53.76	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.69	2.73	13.25	14.73	5.29	15.44	2.96	-8.07	3.5	16.71	-10.74	-8.84	0.29	0.0	3.57	0.27	8.0	17.39	0.29	-74.11	3.57	5015	5.0	10.49	39.87	9.2	65.16
22Q4 (13)	0	0	0	0	0	0	45.76	9.37	48.23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.22	6.63	22.74	13.99	4.48	13.83	3.22	16.25	86.13	18.72	9.35	51.58	0.29	3.57	3.57	0.25	4.17	13.64	1.12	34.94	1.82	4776	0.23	9.94	36.51	20.14	63.72
22Q3 (12)	0	0	0	0	0	0	41.84	14.25	36.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.15	-5.06	5.42	13.39	0.68	3.72	2.77	-25.34	14.94	17.12	-21.54	8.77	0.28	0.0	-6.67	0.24	0.0	4.35	0.83	50.91	1.22	4765	0.0	9.82	30.39	10.75	27.21
22Q2 (11)	0	0	0	0	0	0	36.62	15.81	19.52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.01	8.9	29.65	13.3	4.23	16.06	3.71	29.72	123.49	21.82	19.04	72.22	0.28	0.0	0.0	0.24	4.35	14.29	0.55	96.43	0.0	4765	4.98	14.76	27.44	13.67	25.3
22Q1 (10)	0	0	0	0	0	0	31.62	2.43	4.74	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.62	11.33	18.07	12.76	3.82	12.92	2.86	65.32	48.96	18.33	48.42	25.98	0.28	0.0	3.7	0.23	4.55	15.0	0.28	-74.55	3.7	4539	4.49	9.32	24.14	8.25	8.45
21Q4 (9)	0	0	0	0	0	0	30.87	0.36	5.0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.03	-8.42	9.18	12.29	-4.8	12.96	1.73	-28.22	-12.18	12.35	-21.54	-19.39	0.28	-6.67	0.0	0.22	-4.35	10.0	1.10	34.15	6.8	4344	0.12	11.04	22.3	-6.66	0.09
21Q3 (8)	0	0	0	0	0	0	30.76	0.39	5.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.32	16.77	21.39	12.91	12.65	17.79	2.41	45.18	45.18	15.74	24.23	19.51	0.30	7.14	7.14	0.23	9.52	15.0	0.82	49.09	9.33	4339	4.5	11.2	23.89	9.09	5.15
21Q2 (7)	0	0	0	0	0	0	30.64	1.49	2.58	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.12	-0.83	19.71	11.46	1.42	19.25	1.66	-13.54	22.96	12.67	-12.92	0	0.28	3.7	12.0	0.21	5.0	23.53	0.55	103.7	17.02	4152	0.0	7.98	21.9	-1.62	-0.36
21Q1 (6)	0	0	0	0	0	0	30.19	2.69	-8.24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.23	2.96	18.65	11.3	3.86	28.41	1.92	-2.54	-18.3	14.55	-5.03	0	0.27	-3.57	12.5	0.20	0.0	25.0	0.27	-73.79	12.5	4152	6.13	11.94	22.26	-0.09	-7.29
20Q4 (5)	0	0	0	0	0	0	29.4	0.93	-10.48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.85	1.82	-12.53	10.88	-0.73	-7.95	1.97	18.67	-31.36	15.32	16.32	-21.72	0.28	0.0	-12.5	0.20	0.0	-4.76	1.03	37.33	-11.21	3912	0.26	5.47	22.28	-1.94	-19.6
20Q3 (4)	0	0.0	0	0.0	0	0.0	29.13	-2.48	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	12.62	15.15	0.0	10.96	14.05	0.0	1.66	22.96	0.0	13.17	0	0.0	0.28	12.0	0.0	0.20	17.65	0.0	0.75	59.57	0.0	3902	1.48	0.0	22.72	3.37	0.0
20Q2 (3)	0	0.0	0	0.0	0	0.0	29.87	-9.21	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	10.96	-1.7	0.0	9.61	9.2	0.0	1.35	-42.55	0.0	0.00	0	0.0	0.25	4.17	0.0	0.17	6.25	0.0	0.47	95.83	0.0	3845	3.67	0.0	21.98	-8.45	0.0
20Q1 (2)	0	0.0	0	0.0	0	0.0	32.9	0.18	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	0	0.0	11.15	-24.1	0.0	8.8	-25.55	0.0	2.35	-18.12	0.0	0.00	-100.0	0.0	0.24	-25.0	0.0	0.16	-23.81	0.0	0.24	-79.31	0.0	3709	0.0	0.0	24.01	-13.35	0.0
19Q4 (1)	0.0	0.0	0.0	0.0	0.0	0.0	32.84	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.69	0.0	0.0	11.82	0.0	0.0	2.87	0.0	0.0	19.57	0.0	0.0	0.32	0.0	0.0	0.21	0.0	0.0	1.16	0.0	0.0	3709	0.0	0.0	27.71	0.0	0.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。