- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21Q2 (20) | 84 | 0.0 | 13.51 | -0.66 | 72.38 | 79.88 | -0.85 | 64.14 | 72.22 | -3.05 | -27.62 | 50.65 | 1.6 | 321.05 | 1233.33 | 100.00 | 0.0 | 0.0 | -57.15 | 90.06 | 97.38 | -47.14 | 91.87 | 97.71 | -0.92 | 57.41 | 64.2 | -0.55 | 72.64 | 77.27 | -46.91 | 91.91 | 97.72 | -47.14 | 91.87 | 97.71 | 268.86 | 53.71 | 48.59 |
| 21Q1 (19) | 84 | 6.33 | 13.51 | -2.39 | 35.05 | 17.59 | -2.37 | 33.05 | 7.06 | -2.39 | 80.76 | 17.59 | 0.38 | 216.67 | 216.67 | 100.00 | 0.0 | 0.0 | -574.73 | 76.73 | 67.64 | -580.14 | 76.04 | 67.63 | -2.16 | 27.52 | -1.41 | -2.01 | 30.93 | 6.51 | -579.50 | 76.05 | 67.6 | -580.14 | 76.04 | 67.63 | 67.42 | 1.34 | 5.49 |
| 20Q4 (18) | 79 | -5.95 | 19.7 | -3.68 | -32.37 | 12.59 | -3.54 | -22.07 | -3.51 | -12.42 | -39.08 | -0.81 | 0.12 | -81.82 | 0.0 | 100.00 | 0.0 | 0.0 | -2470.05 | -570.15 | -3.73 | -2421.53 | -584.88 | -4.83 | -2.98 | -22.13 | -4.93 | -2.91 | -24.36 | -5.43 | -2419.50 | -584.65 | -5.85 | -2421.53 | -584.88 | -4.83 | 184.09 | -8.56 | -8.42 |
| 20Q3 (17) | 84 | 13.51 | 31.25 | -2.78 | 15.24 | 0.71 | -2.90 | 5.23 | -36.15 | -8.93 | -44.5 | -6.95 | 0.66 | 450.0 | 247.37 | 100.00 | 0.0 | 0.0 | -368.58 | 83.08 | 61.28 | -353.57 | 82.83 | 62.67 | -2.44 | 5.06 | -36.31 | -2.34 | 3.31 | -31.46 | -353.39 | 82.81 | 62.67 | -353.57 | 82.83 | 62.67 | 225.00 | 1.07 | -7.38 |
| 20Q2 (16) | 74 | 0.0 | 15.62 | -3.28 | -13.1 | 13.68 | -3.06 | -20.0 | -6.25 | -6.18 | -113.1 | -11.35 | 0.12 | 0.0 | -42.86 | 100.00 | 0.0 | 0.0 | -2178.94 | -22.67 | -85.6 | -2058.74 | -14.88 | -75.56 | -2.57 | -20.66 | -6.2 | -2.42 | -12.56 | -0.41 | -2055.78 | -14.94 | -75.93 | -2058.74 | -14.88 | -75.56 | 0.00 | 9.01 | 2.72 |
| 20Q1 (15) | 74 | 12.12 | 15.62 | -2.90 | 31.12 | -64.77 | -2.55 | 25.44 | -88.89 | -2.90 | 76.46 | -64.77 | 0.12 | 0.0 | -92.41 | 100.00 | 0.0 | 0.0 | -1776.22 | 25.4 | -2398.2 | -1792.09 | 22.42 | -2431.56 | -2.13 | 25.0 | -90.18 | -2.15 | 22.1 | -91.96 | -1788.58 | 21.76 | -2432.68 | -1792.09 | 22.42 | -2431.56 | -18.42 | -9.62 | -17.56 |
| 19Q4 (14) | 66 | 3.12 | 4.76 | -4.21 | -50.36 | 13.91 | -3.42 | -60.56 | 7.32 | -12.32 | -47.54 | 14.27 | 0.12 | -36.84 | -29.41 | 100.00 | 0.0 | 0.0 | -2381.12 | -150.17 | -33.77 | -2309.86 | -143.86 | -30.91 | -2.84 | -58.66 | 8.09 | -2.76 | -55.06 | 10.1 | -2285.88 | -141.5 | -29.63 | -2309.86 | -143.86 | -30.91 | -23.18 | -12.02 | -17.26 |
| 19Q3 (13) | 64 | 0.0 | 14.29 | -2.80 | 26.32 | 20.45 | -2.13 | 26.04 | 12.35 | -8.35 | -50.45 | 21.82 | 0.19 | -9.52 | 26.67 | 100.00 | 0.0 | 0.0 | -951.80 | 18.93 | 28.59 | -947.20 | 19.23 | 26.16 | -1.79 | 26.03 | 12.25 | -1.78 | 26.14 | 9.18 | -946.55 | 19.0 | 26.11 | -947.20 | 19.23 | 26.16 | -48.11 | -44.80 | -43.64 |
| 19Q2 (12) | 64 | 0.0 | 14.29 | -3.80 | -115.91 | 9.09 | -2.88 | -113.33 | -2.86 | -5.55 | -215.34 | 22.49 | 0.21 | -86.71 | 31.25 | 100.00 | 0.0 | 0.0 | -1174.00 | -1551.2 | 21.88 | -1172.67 | -1556.55 | 21.48 | -2.42 | -116.07 | -3.42 | -2.41 | -115.18 | -3.43 | -1168.52 | -1554.66 | 21.68 | -1172.67 | -1556.55 | 21.48 | 371.35 | -25.95 | -24.96 |
| 19Q1 (11) | 64 | 1.59 | 14.29 | -1.76 | 64.01 | 41.14 | -1.35 | 63.41 | 33.82 | -1.76 | 87.75 | 41.14 | 1.58 | 829.41 | 1028.57 | 100.00 | 0.0 | 0.0 | -71.10 | 96.01 | 94.14 | -70.79 | 95.99 | 94.0 | -1.12 | 63.75 | 34.5 | -1.12 | 63.52 | 32.53 | -70.62 | 96.0 | 94.01 | -70.79 | 95.99 | 94.0 | 421.37 | 12.55 | 5.78 |
| 18Q4 (10) | 63 | 12.5 | 0 | -4.89 | -38.92 | 0 | -3.69 | -51.85 | 0 | -14.37 | -34.55 | 0 | 0.17 | 13.33 | 0 | 100.00 | 0.0 | 0 | -1780.04 | -33.55 | 0 | -1764.48 | -37.55 | 0 | -3.09 | -51.47 | 0 | -3.07 | -56.63 | 0 | -1763.40 | -37.65 | 0 | -1764.48 | -37.55 | 0 | 3.54 | -11.57 | -19.32 |
| 18Q3 (9) | 56 | 0.0 | 0 | -3.52 | 15.79 | 0 | -2.43 | 13.21 | 0 | -10.68 | -49.16 | 0 | 0.15 | -6.25 | 0 | 100.00 | 0.0 | 0 | -1332.85 | 11.31 | 0 | -1282.81 | 14.11 | 0 | -2.04 | 12.82 | 0 | -1.96 | 15.88 | 0 | -1281.05 | 14.14 | 0 | -1282.81 | 14.11 | 0 | 4.02 | -12.00 | -12.02 |
| 18Q2 (8) | 56 | 0.0 | 0 | -4.18 | -39.8 | 0 | -2.80 | -37.25 | 0 | -7.16 | -139.46 | 0 | 0.16 | 14.29 | 0 | 100.00 | 0.0 | 0 | -1502.81 | -23.89 | 0 | -1493.51 | -26.55 | 0 | -2.34 | -36.84 | 0 | -2.33 | -40.36 | 0 | -1491.95 | -26.54 | 0 | -1493.51 | -26.55 | 0 | 7.14 | -19.90 | -18.62 |
| 18Q1 (7) | 56 | 0 | 0 | -2.99 | 0 | 0 | -2.04 | 0 | 0 | -2.99 | 0 | 0 | 0.14 | 0 | 0 | 100.00 | 0 | 0 | -1212.99 | 0 | 0 | -1180.21 | 0 | 0 | -1.71 | 0 | 0 | -1.66 | 0 | 0 | -1179.01 | 0 | 0 | -1180.21 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021/8 | 0.24 | 117.42 | 649.03 | 2.33 | 673.26 | 1.58 | N/A | |||
| 2021/7 | 0.11 | -91.03 | 249.74 | 2.09 | 676.15 | 1.66 | N/A | |||
| 2021/6 | 1.23 | 282.32 | 11781.0 | 1.98 | 732.81 | 1.6 | 0.0 | |||
| 2021/5 | 0.32 | 557.69 | 406.43 | 0.75 | 228.9 | 0.66 | 0.0 | |||
| 2021/4 | 0.05 | -83.23 | 11.68 | 0.43 | 159.9 | 0.38 | 0.0 | |||
| 2021/3 | 0.29 | 718.07 | 6969.49 | 0.38 | 214.16 | 0.38 | 0.0 | |||
| 2021/2 | 0.04 | -26.44 | -33.05 | 0.08 | -27.16 | 0.14 | 0.0 | |||
| 2021/1 | 0.05 | -14.04 | -22.11 | 0.05 | -22.11 | 0.13 | 0.0 | |||
| 2020/12 | 0.06 | 111.74 | 244.83 | 1.02 | -51.26 | 0.12 | 0.0 | |||
| 2020/11 | 0.03 | -29.32 | -53.65 | 0.96 | -53.59 | 0.66 | 0.0 | |||
| 2020/10 | 0.04 | -93.68 | -17.2 | 0.94 | -53.59 | 0.67 | 0.0 | |||
| 2020/9 | 0.6 | 1764.38 | 1026.65 | 0.9 | -54.43 | 0.66 | 0.0 | |||
| 2020/8 | 0.03 | 1.52 | -53.15 | 0.3 | -84.3 | 0.07 | 0.0 | |||
| 2020/7 | 0.03 | 204.63 | -52.86 | 0.27 | -85.46 | 0.11 | 0.0 | |||
| 2020/6 | 0.01 | -83.7 | -90.77 | 0.24 | -86.68 | 0.12 | 0.0 | |||
| 2020/5 | 0.06 | 45.03 | 43.2 | 0.23 | -86.4 | 0.11 | 0.0 | |||
| 2020/4 | 0.04 | 961.25 | -10.96 | 0.16 | -89.94 | 0.1 | 0.0 | |||
| 2020/3 | 0.0 | -92.25 | -99.72 | 0.12 | -92.41 | 0.12 | 0.0 | |||
| 2020/2 | 0.05 | -14.43 | 93.85 | 0.12 | 30.92 | 0.19 | 0.0 | |||
| 2020/1 | 0.06 | -13.55 | 2.46 | 0.06 | 2.46 | 0.19 | 0.0 | |||
| 2019/12 | 0.07 | 25.27 | 1.83 | 2.15 | 244.5 | 0.18 | 0.0 | |||
| 2019/11 | 0.06 | 26.27 | 14.37 | 2.08 | 275.59 | 0.16 | 0.0 | |||
| 2019/10 | 0.05 | -14.07 | -13.63 | 2.02 | 301.75 | 0.17 | 0.0 | |||
| 2019/9 | 0.05 | -22.48 | -1.5 | 1.97 | 338.77 | 0.19 | 0.0 | |||
| 2019/8 | 0.07 | 2.16 | 35.6 | 1.92 | 385.07 | 0.25 | 0.0 | |||
| 2019/7 | 0.07 | -40.38 | 37.98 | 1.85 | 436.14 | 0.22 | 0.0 | |||
| 2019/6 | 0.11 | 152.98 | 180.75 | 1.78 | 501.27 | 0.21 | 0.0 | |||
| 2019/5 | 0.04 | -9.83 | -30.51 | 1.67 | 551.23 | 1.58 | 0.0 | |||
| 2019/4 | 0.05 | -96.69 | -5.03 | 1.63 | 744.03 | 1.57 | 0.0 | |||
| 2019/3 | 1.49 | 5315.81 | 2304.89 | 1.58 | 1019.61 | 1.58 | 0.0 | |||
| 2019/2 | 0.03 | -54.76 | -5.69 | 0.09 | 11.8 | 0.16 | 0.0 | |||
| 2019/1 | 0.06 | -14.08 | 22.03 | 0.06 | 22.03 | 0.18 | 0.0 | |||
| 2018/12 | 0.07 | 40.69 | 49.9 | 0.62 | 25.56 | 0.17 | 0.0 | |||
| 2018/11 | 0.05 | -4.64 | 22.74 | 0.55 | 23.0 | 0.16 | 0.0 | |||
| 2018/10 | 0.05 | -2.0 | 47.42 | 0.5 | 23.03 | 0.16 | 0.0 | |||
| 2018/9 | 0.05 | 6.72 | 31.8 | 0.45 | 20.68 | 0.15 | 0.0 | |||
| 2018/8 | 0.05 | 3.95 | -8.29 | 0.4 | 19.31 | 0.14 | 0.0 | |||
| 2018/7 | 0.05 | 21.3 | 28.12 | 0.35 | 24.81 | 0.15 | 0.0 | |||
| 2018/6 | 0.04 | -37.38 | -2.36 | 0.3 | 24.28 | 0.16 | 0.0 | |||
| 2018/5 | 0.06 | 23.22 | 45.94 | 0.26 | 29.8 | 0.18 | 0.0 | |||
| 2018/4 | 0.05 | -16.29 | 46.81 | 0.19 | 25.21 | 0.14 | 0.0 | |||
| 2018/3 | 0.06 | 112.37 | 48.62 | 0.14 | 18.79 | 0.14 | 0.0 | |||
| 2018/2 | 0.03 | -41.46 | -7.54 | 0.08 | 2.63 | 0.13 | 0.0 | |||
| 2018/1 | 0.05 | 5.52 | 9.71 | 0.05 | 9.71 | 0.14 | 0.0 | |||
| 2017/12 | 0.05 | 15.2 | 2.87 | 0.5 | 19.1 | 0.12 | 0.0 | |||
| 2017/11 | 0.04 | 14.53 | -12.97 | 0.45 | 21.11 | 0.12 | 0.0 | |||
| 2017/10 | 0.04 | -12.38 | 7.02 | 0.41 | 26.06 | 0.11 | 0.0 | |||
| 2017/9 | 0.04 | -25.74 | 14.65 | 0.37 | 28.26 | 0.12 | 0.0 | |||
| 2017/7 | 0.04 | -7.56 | 30.0 | 0.28 | 24.97 | 0.12 | 0.0 | |||
| 2017/6 | 0.04 | -6.39 | 21.64 | 0.24 | 24.21 | 0.12 | N/A | |||
| 2017/5 | 0.04 | 23.95 | 28.09 | 0.2 | 24.76 | 0.12 | N/A | |||
| 2017/4 | 0.04 | -15.26 | 20.67 | 0.15 | 23.84 | 0.11 | N/A | |||
| 2017/3 | 0.04 | 32.11 | 29.89 | 0.12 | 24.82 | 0.12 | N/A | |||
| 2017/2 | 0.03 | -30.54 | 29.9 | 0.08 | 22.23 | 0.12 | N/A | |||
| 2017/1 | 0.05 | -1.04 | 17.42 | 0.05 | 17.42 | 0.14 | N/A | |||
| 2016/12 | 0.05 | -2.54 | 18.7 | 0.42 | -30.27 | 0.13 | N/A | |||
| 2016/11 | 0.05 | 40.86 | 22.4 | 0.37 | -33.66 | 0.12 | N/A | |||
| 2016/10 | 0.03 | -6.14 | -9.55 | 0.32 | -37.8 | 0.1 | N/A | |||
| 2016/9 | 0.04 | 6.51 | -3.93 | 0.29 | -39.96 | 0.0 | N/A | |||
| 2016/8 | 0.03 | 14.79 | 14.16 | 0.25 | -42.95 | 0.0 | N/A |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 (10) | 79 | 19.7 | -12.42 | 0 | -12.04 | 0 | 1.02 | -51.2 | 100.00 | 0.0 | -992.21 | 0 | -964.71 | 0 | -10.11 | 0 | -9.82 | 0 | -9.82 | 0 |
| 2019 (9) | 66 | 4.76 | -12.32 | 0 | -9.79 | 0 | 2.09 | 237.1 | 100.00 | 0.0 | -390.96 | 0 | -386.12 | 0 | -8.18 | 0 | -8.03 | 0 | -8.08 | 0 |
| 2018 (8) | 63 | 14.55 | -14.37 | 0 | -10.94 | 0 | 0.62 | 24.0 | 100.00 | 0.0 | -1472.94 | 0 | -1446.59 | 0 | -9.18 | 0 | -9.01 | 0 | -9.02 | 0 |
| 2017 (7) | 55 | 0.0 | -15.75 | 0 | -10.70 | 0 | 0.5 | 19.05 | 100.00 | 0.0 | -1810.19 | 0 | -1760.78 | 0 | -8.98 | 0 | -8.73 | 0 | -8.74 | 0 |
| 2016 (6) | 55 | 0.0 | -14.89 | 0 | -9.96 | 0 | 0.42 | -30.0 | 100.00 | 0.0 | -2007.72 | 0 | -1978.01 | 0 | -8.37 | 0 | -8.24 | 0 | -8.24 | 0 |
| 2015 (5) | 55 | 0.0 | -12.25 | 0 | -8.50 | 0 | 0.6 | -37.5 | 100.00 | 0.0 | -1193.55 | 0 | -1130.46 | 0 | -7.13 | 0 | -6.75 | 0 | -6.76 | 0 |
| 2014 (4) | 55 | 12.24 | -11.54 | 0 | -8.00 | 0 | 0.96 | -39.62 | 100.00 | 0.0 | -700.06 | 0 | -659.77 | 0 | -6.72 | 0 | -6.33 | 0 | -6.33 | 0 |
| 2013 (3) | 49 | 0 | -8.22 | 0 | -4.88 | 0 | 1.59 | 0 | 100.00 | 0 | -258.27 | 0 | -252.75 | 0 | -4.1 | 0 | -4.01 | 0 | -4.01 | 0 |
