損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.45 | -3.42 | 18.94 | -8.15 | 3.89 | 16.82 | 0.33 | 120.0 | 0.06 | -68.42 | 0.03 | -40.0 | 0.41 | 41.38 | 0.02 | 0 | 0 | 0 | 0.02 | -98.64 | 0 | 0 | 0.11 | 0 | 0.95 | -54.76 | -1.91 | 0 | -0.29 | 0 | 0 | 0 | 0.00 | 0 | -0.13 | 0 | -0.55 | 0 | 0.00 | 0 | 225 | 0.0 | 0.8 | -65.81 |
| 2022 (9) | 22.21 | 40.21 | 20.62 | 13.17 | 3.33 | 4.39 | 0.15 | -21.05 | 0.19 | -26.92 | 0.05 | -16.67 | 0.29 | 123.08 | 0 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | -0.37 | 0 | 1.1 | 0 | 0 | 0 | 0.00 | 0 | 0.49 | 0 | -0.44 | 0 | 0.00 | 0 | 225 | 9.22 | 2.34 | 0 |
| 2021 (8) | 15.84 | -27.8 | 18.22 | -7.42 | 3.19 | 38.1 | 0.19 | -5.0 | 0.26 | -7.14 | 0.06 | 20.0 | 0.13 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.22 | 0 | -9.01 | 0 | -8.72 | 0 | 0.44 | 0 | 0.00 | 0 | -4.24 | 0 | -3.78 | 0 | 0.00 | 0 | 206 | 3.0 | -5.77 | 0 |
| 2020 (7) | 21.94 | -5.8 | 19.68 | -19.61 | 2.31 | 10.0 | 0.2 | -25.93 | 0.28 | -42.86 | 0.05 | 66.67 | 0.02 | 0.0 | 0 | 0 | 0.13 | 0 | 0.06 | -45.45 | -0.5 | 0 | -0.04 | 0 | -0.12 | 0 | -0.17 | 0 | 0.03 | 0 | -0.12 | 0 | 0.00 | 0 | 0.01 | 0 | 0.07 | 0 | 0.00 | 0 | 200 | 0.0 | 3.44 | 5633.33 |
| 2019 (6) | 23.29 | -14.59 | 24.48 | -30.63 | 2.1 | -34.78 | 0.27 | -38.64 | 0.49 | -7.55 | 0.03 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 0 | 0 | 0.07 | 0 | -1.8 | 0 | -5.1 | 0 | -4.84 | 0 | -0.26 | 0 | 0.00 | 0 | -2.42 | 0 | -1.35 | 0 | 0.00 | 0 | 200 | -43.98 | 0.06 | 0 |
| 2018 (5) | 27.27 | -54.29 | 35.29 | -42.54 | 3.22 | 13.38 | 0.44 | -22.81 | 0.53 | 47.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.16 | 0 | -6.15 | 0 | -17.39 | 0 | -18.44 | 0 | 1.05 | 3400.0 | 0.00 | 0 | -5.17 | 0 | -5.46 | 0 | 0.00 | 0 | 357 | 0.0 | -9.95 | 0 |
| 2017 (4) | 59.66 | -18.75 | 61.42 | -14.9 | 2.84 | -32.38 | 0.57 | 83.87 | 0.36 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.17 | 0 | -4.88 | 0 | -9.49 | 0 | -9.52 | 0 | 0.03 | 0 | 0.00 | 0 | -2.67 | 0 | -2.06 | 0 | 0.00 | 0 | 357 | 3.78 | -2.07 | 0 |
| 2016 (3) | 73.43 | -6.16 | 72.17 | 0.28 | 4.2 | 22.45 | 0.31 | 158.33 | 0.4 | -24.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.46 | 0 | -0.4 | 0 | -3.35 | 0 | -2.94 | 0 | -0.41 | 0 | 0.00 | 0 | -0.85 | 0 | -1.13 | 0 | 0.00 | 0 | 344 | 13.53 | 3.87 | -59.6 |
| 2015 (2) | 78.25 | 19.39 | 71.97 | 17.89 | 3.43 | 2.39 | 0.12 | 140.0 | 0.53 | -14.52 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.19 | -50.0 | 0.24 | 0 | 0.01 | 0.0 | 0.14 | -66.67 | 0.48 | -11.11 | 3.33 | 98.21 | 3.33 | 90.29 | 0 | 0 | 0.00 | 0 | 1.09 | 65.15 | 1.27 | 135.19 | 0.00 | 0 | 303 | 14.34 | 9.58 | 28.59 |
| 2014 (1) | 65.54 | 27.31 | 61.05 | 29.43 | 3.35 | 79.14 | 0.05 | 25.0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0 | 0 | 0.01 | 0 | 0.42 | 10.53 | 0.54 | 0 | 1.68 | -20.0 | 1.75 | -20.09 | -0.07 | 0 | 0.00 | 0 | 0.66 | -36.54 | 0.54 | -51.79 | 0.00 | 0 | 265 | 26.19 | 7.45 | -10.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.74 | -62.63 | -88.6 | 1.08 | -46.0 | -78.53 | 0.98 | -2.97 | -21.6 | 0.04 | -50.0 | -60.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | -77.5 | -78.05 | -1.22 | -93.65 | -293.65 | -0.88 | -238.46 | -188.89 | -0.01 | 0.0 | -150.0 | 0.00 | 0 | -100.0 | -0.39 | -225.0 | -188.64 | -0.43 | -48.28 | -265.38 | -0.80 | -95.12 | -185.11 | 225 | 0.0 | 0.0 | -0.75 | -400.0 | -157.25 |
| 24Q2 (19) | 1.98 | 178.87 | -72.19 | 2.0 | 62.6 | -67.21 | 1.01 | 26.25 | 4.12 | 0.08 | -20.0 | 14.29 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0.1 | 0.0 | 0.0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | -70.0 | -25.0 | 0.4 | 8.11 | 42.86 | -0.63 | 33.68 | -290.91 | -0.26 | 60.61 | -140.0 | -0.01 | -150.0 | -200.0 | 0.00 | 0 | -100.0 | -0.12 | 58.62 | -141.38 | -0.29 | 36.96 | -281.25 | -0.41 | -41.38 | -182.0 | 225 | 0.0 | 0.0 | -0.15 | 70.0 | -115.0 |
| 24Q1 (18) | 0.71 | -54.19 | -88.73 | 1.23 | -49.38 | -77.18 | 0.8 | 11.11 | -15.79 | 0.1 | -9.09 | 66.67 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 200.0 | 300.0 | 0.37 | 516.67 | 76.19 | -0.95 | 68.65 | -658.82 | -0.66 | 72.5 | -240.43 | 0.02 | 166.67 | 0 | 0.00 | 0 | -100.0 | -0.29 | 72.9 | -238.1 | -0.46 | 57.8 | -483.33 | -0.29 | -123.08 | -238.1 | 225 | 0.0 | 0.0 | -0.5 | 78.63 | -160.24 |
| 23Q4 (17) | 1.55 | -76.12 | -78.38 | 2.43 | -51.69 | -62.38 | 0.72 | -42.4 | -38.98 | 0.11 | 10.0 | 175.0 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 25.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.2 | -211.11 | -500.0 | 0.06 | -85.37 | -97.26 | -3.03 | -580.95 | -409.18 | -2.4 | -342.42 | -237.93 | -0.03 | -250.0 | 0 | 0.00 | -100.0 | -100.0 | -1.07 | -343.18 | -238.96 | -1.09 | -519.23 | -445.0 | -0.13 | -113.83 | -126.53 | 225 | 0.0 | 0.0 | -2.34 | -278.63 | -240.96 |
| 23Q3 (16) | 6.49 | -8.85 | 6.39 | 5.03 | -17.54 | -6.16 | 1.25 | 28.87 | 62.34 | 0.1 | 42.86 | 150.0 | 0.01 | 0.0 | -80.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 25.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 357.14 | 0.41 | 46.43 | 1466.67 | 0.63 | 90.91 | 1360.0 | 0.99 | 52.31 | 312.5 | 0.02 | 100.0 | 0 | 2.58 | 40.98 | 0 | 0.44 | 51.72 | 300.0 | 0.26 | 62.5 | 116.67 | 0.94 | 88.0 | 435.71 | 225 | 0.0 | 0.0 | 1.31 | 31.0 | 98.48 |
| 23Q2 (15) | 7.12 | 13.02 | 25.13 | 6.1 | 13.17 | 15.31 | 0.97 | 2.11 | 19.75 | 0.07 | 16.67 | 133.33 | 0.01 | -50.0 | -80.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 366.67 | 0.28 | 33.33 | 800.0 | 0.33 | 94.12 | 175.0 | 0.65 | 38.3 | 425.0 | 0.01 | 0 | 0 | 1.83 | 15.82 | 0 | 0.29 | 38.1 | 422.22 | 0.16 | 33.33 | 328.57 | 0.50 | 138.1 | 228.21 | 225 | 0.0 | 0.0 | 1.0 | 20.48 | 488.24 |
| 23Q1 (14) | 6.3 | -12.13 | 93.85 | 5.39 | -16.56 | 54.0 | 0.95 | -19.49 | 66.67 | 0.06 | 50.0 | 50.0 | 0.02 | -33.33 | -66.67 | 0.01 | 0.0 | 0.0 | 0.1 | 25.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.21 | -90.41 | 800.0 | 0.17 | -82.65 | 119.77 | 0.47 | -72.99 | 169.12 | 0 | 0 | 0 | 1.58 | 378.79 | 0 | 0.21 | -72.73 | 170.0 | 0.12 | 160.0 | 141.38 | 0.21 | -57.14 | 170.0 | 225 | 0.0 | 0.0 | 0.83 | -50.0 | 653.33 |
| 22Q4 (13) | 7.17 | 17.54 | 87.7 | 6.46 | 20.52 | 48.17 | 1.18 | 53.25 | 87.3 | 0.04 | 0.0 | 0.0 | 0.03 | -40.0 | -57.14 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47 | 0 | 5000.0 | 0 | 0 | 0 | 0.05 | 171.43 | 66.67 | 2.19 | 7400.0 | 2090.91 | 0.98 | 2060.0 | 121.78 | 1.74 | 625.0 | 138.16 | 0 | 0 | -100.0 | 0.33 | 0 | 0 | 0.77 | 600.0 | 134.68 | -0.20 | -266.67 | 89.9 | 0.49 | 275.0 | 111.56 | 225 | 0.0 | 9.22 | 1.66 | 151.52 | 145.36 |
| 22Q3 (12) | 6.1 | 7.21 | 123.44 | 5.36 | 1.32 | 54.91 | 0.77 | -4.94 | -13.48 | 0.04 | 33.33 | -20.0 | 0.05 | 0.0 | -28.57 | 0.01 | 0.0 | -50.0 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.07 | -133.33 | -240.0 | -0.03 | 25.0 | -200.0 | -0.05 | 88.64 | 96.91 | 0.24 | 220.0 | 116.55 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.11 | 222.22 | 115.28 | 0.12 | 271.43 | 118.75 | -0.28 | 28.21 | 86.54 | 225 | 0.0 | 12.5 | 0.66 | 288.24 | 176.74 |
| 22Q2 (11) | 5.69 | 75.08 | 10.49 | 5.29 | 51.14 | -9.57 | 0.81 | 42.11 | -28.32 | 0.03 | -25.0 | -40.0 | 0.05 | -16.67 | -16.67 | 0.01 | 0.0 | -50.0 | 0.08 | 60.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -175.0 | -400.0 | -0.04 | -33.33 | 20.0 | -0.44 | 48.84 | 76.47 | -0.2 | 70.59 | 87.8 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.09 | 70.0 | 89.02 | -0.07 | 75.86 | 90.14 | -0.39 | -30.0 | 71.11 | 225 | 0.0 | 12.5 | 0.17 | 213.33 | 115.74 |
| 22Q1 (10) | 3.25 | -14.92 | -21.5 | 3.5 | -19.72 | -23.25 | 0.57 | -9.52 | 3.64 | 0.04 | 0.0 | -20.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | -0.03 | 72.73 | 40.0 | -0.86 | 80.89 | 15.69 | -0.68 | 85.09 | 35.85 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.30 | 86.49 | 43.4 | -0.29 | 85.35 | 35.56 | -0.30 | 92.92 | 43.4 | 225 | 9.22 | 12.5 | -0.15 | 95.9 | 11.76 |
| 21Q4 (9) | 3.82 | 39.93 | -35.03 | 4.36 | 26.01 | -25.34 | 0.63 | -29.21 | 23.53 | 0.04 | -20.0 | -20.0 | 0.07 | 0.0 | 40.0 | 0.01 | -50.0 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -200.0 | -150.0 | 0 | 0 | 0 | 0.03 | -40.0 | 250.0 | -0.11 | -1000.0 | -210.0 | -4.5 | -177.78 | -1116.22 | -4.56 | -214.48 | -1420.0 | 0.24 | 380.0 | 1300.0 | 0.00 | 0 | 0 | -2.22 | -208.33 | -1380.0 | -1.98 | -209.37 | -1000.0 | -4.24 | -103.85 | -42500.0 | 206 | 3.0 | 3.0 | -3.66 | -325.58 | -1015.0 |
| 21Q3 (8) | 2.73 | -46.99 | -49.16 | 3.46 | -40.85 | -32.82 | 0.89 | -21.24 | 48.33 | 0.05 | 0.0 | 0.0 | 0.07 | 16.67 | 16.67 | 0.02 | 0.0 | 100.0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | -0.01 | 80.0 | -107.69 | -1.62 | 13.37 | -575.0 | -1.45 | 11.59 | -625.0 | 0.05 | 0.0 | 350.0 | 0.00 | 0 | 0 | -0.72 | 12.2 | -620.0 | -0.64 | 9.86 | -326.67 | -2.08 | -54.07 | -1400.0 | 200 | 0.0 | 0.0 | -0.86 | 20.37 | -272.0 |
| 21Q2 (7) | 5.15 | 24.4 | -9.01 | 5.85 | 28.29 | 42.68 | 1.13 | 105.45 | 73.85 | 0.05 | 0.0 | 0 | 0.06 | 0.0 | -14.29 | 0.02 | 0.0 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.05 | 0.0 | 86.49 | -1.87 | -83.33 | -440.0 | -1.64 | -54.72 | -373.33 | 0.05 | -54.55 | 200.0 | 0.00 | 0 | 0 | -0.82 | -54.72 | -373.33 | -0.71 | -57.78 | -265.12 | -1.35 | -154.72 | -619.23 | 200 | 0.0 | 0.5 | -1.08 | -535.29 | -169.68 |
| 21Q1 (6) | 4.14 | -29.59 | -17.53 | 4.56 | -21.92 | -0.65 | 0.55 | 7.84 | -1.79 | 0.05 | 0.0 | 0 | 0.06 | 20.0 | -40.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | -0.05 | -150.0 | -350.0 | -1.02 | -175.68 | -920.0 | -1.06 | -253.33 | -1414.29 | 0.11 | 650.0 | 466.67 | 0.00 | 0 | 0 | -0.53 | -253.33 | -1225.0 | -0.45 | -150.0 | -1025.0 | -0.53 | -5400.0 | -1225.0 | 200 | 0.0 | 0.0 | -0.17 | -142.5 | -117.17 |
| 20Q4 (5) | 5.88 | 9.5 | 10.11 | 5.84 | 13.4 | -14.12 | 0.51 | -15.0 | -8.93 | 0.05 | 0.0 | -28.57 | 0.05 | -16.67 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0.06 | 0 | 400.0 | 0 | 0 | 0 | -0.02 | 0 | 85.71 | 0.1 | -23.08 | 104.9 | -0.37 | -54.17 | 90.89 | -0.3 | -50.0 | 92.42 | -0.02 | 0.0 | 81.82 | 0.00 | 0 | 0 | -0.15 | -50.0 | 92.42 | -0.18 | -20.0 | 78.82 | 0.01 | -93.75 | 100.41 | 200 | 0.0 | 0.0 | 0.4 | -20.0 | 113.94 |
| 20Q3 (4) | 5.37 | -5.12 | 0.0 | 5.15 | 25.61 | 0.0 | 0.6 | -7.69 | 0.0 | 0.05 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 135.14 | 0.0 | -0.24 | -143.64 | 0.0 | -0.2 | -133.33 | 0.0 | -0.02 | 60.0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -133.33 | 0.0 | -0.15 | -134.88 | 0.0 | 0.16 | -38.46 | 0.0 | 200 | 0.5 | 0.0 | 0.5 | -67.74 | 0.0 |
| 20Q2 (3) | 5.66 | 12.75 | 0.0 | 4.1 | -10.68 | 0.0 | 0.65 | 16.07 | 0.0 | 0 | 0 | 0.0 | 0.07 | -30.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.37 | -1950.0 | 0.0 | 0.55 | 650.0 | 0.0 | 0.6 | 957.14 | 0.0 | -0.05 | -66.67 | 0.0 | 0.00 | 0 | 0.0 | 0.30 | 850.0 | 0.0 | 0.43 | 1175.0 | 0.0 | 0.26 | 750.0 | 0.0 | 199 | -0.5 | 0.0 | 1.55 | 56.57 | 0.0 |
| 20Q1 (2) | 5.02 | -5.99 | 0.0 | 4.59 | -32.5 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 100.98 | 0.0 | -0.1 | 97.54 | 0.0 | -0.07 | 98.23 | 0.0 | -0.03 | 72.73 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 97.98 | 0.0 | -0.04 | 95.29 | 0.0 | -0.04 | 98.35 | 0.0 | 200 | 0.0 | 0.0 | 0.99 | 134.49 | 0.0 |
| 19Q4 (1) | 5.34 | 0.0 | 0.0 | 6.8 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -2.04 | 0.0 | 0.0 | -4.06 | 0.0 | 0.0 | -3.96 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.98 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | -2.42 | 0.0 | 0.0 | 200 | 0.0 | 0.0 | -2.87 | 0.0 | 0.0 |
