損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.62-15.481.0318.392.515.910.02100.00.0566.67000.020.0000000000.020-0.020-0.940-0.9700.0350.00.000-1.560-1.5300.000620.0-0.680
2022 (9)3.120.620.8719.182.376.760.0100.03200.0000.02100.000000000000.04-76.47-0.10-0.1200.020.00.000-0.200-0.2600.000620.00.110
2021 (8)2.5714.220.73-23.962.22-4.31000.010.0000.010.00000000.060-0.0400.17-5.56-0.210-0.2300.0200.000-0.370-0.6500.00062-1.59-0.080
2020 (7)2.25-18.180.9657.382.32-12.45000.010.0000.010.0000000-0.030-0.0200.18-33.33-0.850-0.790-0.0700.000-1.260-1.5600.00063-1.56-0.740
2019 (6)2.75-1.790.61-3.172.653.11000.01-50.0000.010.0000.010.00000000.2728.57-0.240-0.230-0.0200.000-0.360-0.8100.000640.0-0.120
2018 (5)2.83.320.63-18.182.579.83000.020.0000.010.0000.01-50.00000000.210-0.180-0.180000.000-0.280-0.6300.000640.0-0.090
2017 (4)2.71-9.060.77-1.282.349.86000.020.0000.010.0000.02100.00000-0.010-0.040-0.440-0.4500.01-66.670.000-0.710-0.6600.000640.0-0.350
2016 (3)2.98-2.610.782.632.13-8.58000.020.0000.010000.01000000.0200.01-83.330.08300.00.05150.00.03036.3774.520.08166.670.0600.00064-3.030.1623.08
2015 (2)3.06-8.660.76-20.832.33-0.850.010.00.020.000000000-0.0100.08-52.94-0.0100.06-66.670.02-90.910.02-90.910020.84363.110.03-90.91-0.0600.000660.00.13-60.61
2014 (1)3.3516.320.969.092.3512.980.01-50.00.020000.010000.010000.17-55.26000.18157.140.2200.222100.00.0104.5000.333200.00.0600.000661.540.33230.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.49-3.92-22.220.176.25-26.090.49-37.97-27.940000.010.00.00000.010.00.0000000000000-0.010-200.0-0.01-125.0-200.0-0.1856.130.77-0.1860.030.770-100.000.0000-0.2959.7232.56-0.2765.8238.64-1.48-24.37-34.55620.00.0-0.1362.8635.0
24Q2 (19)0.51-32.0-19.050.16-40.74-23.810.791.2825.400-100.00.010-50.00000.010.00.00000000000000-100.0-100.00.04500.0300.0-0.41-32.26-78.26-0.45-55.17-95.650.04500.000.0000-0.72-53.19-94.59-0.79-75.56-132.35-1.19-153.19-75.0620.00.0-0.35-40.0-118.75
24Q1 (18)0.75-5.0631.580.27-38.6480.00.7832.227.8700-100.000-100.00000.010.00.00000000000000.01200.00-0.010.00-0.31-19.23-63.16-0.290.0-52.63-0.01-133.3300.0000-0.47-2.17-51.61-0.450.0-45.16-0.4769.87-51.61620.00.0-0.25-25.0-92.31
23Q4 (17)0.7925.48.220.4491.322.220.59-13.24-3.2800-100.00-100.0-100.00000.010.00.0000000000000-0.01-200.00.0-0.01-200.00-0.260.0-13.04-0.29-11.54-38.10.030250.00.0000-0.46-6.98-35.29-0.45-2.27-32.35-1.56-41.82-680.0620.00.0-0.20.0-11.11
23Q3 (16)0.630.0-28.410.239.5227.780.687.947.940-100.000.01-50.00.00000.010.00.00000000000000.010.00.00.01150.0-50.0-0.26-13.04-388.89-0.26-13.04-471.4300-100.00.000-100.0-0.43-16.22-490.91-0.44-29.41-650.0-1.10-61.76-885.71620.00.0-0.2-25.0-242.86
23Q2 (15)0.6310.53-14.860.2140.023.530.633.2812.50.010.000.02100.0100.00000.010.000000000000000.0100-0.020-200.0-0.23-21.05-866.67-0.23-21.05-1250.000-100.00.000-100.0-0.37-19.35-1025.0-0.34-9.680-0.68-119.35-2366.67620.00.0-0.16-23.08-300.0
23Q1 (14)0.57-21.92-24.00.15-58.33-6.250.610.05.170.010.000.010.00.00000.010.000000000000000100.00000-0.1917.39-2000.0-0.199.5200100.0-100.00.0000-0.318.82-3000.0-0.318.820-0.31-55.0-3000.0620.00.0-0.1327.78-316.67
22Q4 (13)0.73-17.05-17.050.36100.0176.920.61-3.1715.090.01000.010.000000.010.0000000000000-100.0-0.01-200.075.00-100.0-100.0-0.23-355.56-182.14-0.21-400.0-216.67-0.02-200.0-118.180.00-100.0-100.0-0.34-409.09-221.43-0.34-525.0-278.95-0.20-242.8645.95620.00.0-0.18-228.57-156.25
22Q3 (12)0.8818.9220.550.185.88-30.770.6312.512.50000.010.000000.01000000000000000.01000.020.0-75.00.09200.0550.00.07250.0450.00.02100.0100.019.89-21.4500.11175.0375.00.080150.00.14366.67121.54620.00.00.1475.0600.0
22Q2 (11)0.74-1.3348.00.176.250.00.56-3.45-1.750000.010.0000000000000000000-100.00000.02000.03200.0112.50.020113.330.010.0111.1125.32000.04500.0116.670.000100.00.03400.0104.92620.00.00.0833.33138.1
22Q1 (10)0.75-14.7763.040.1623.08-5.880.589.433.570000.01000000000000000000-100.000100.000-100.0-100.00.01-96.43104.170-100.0100.00.01-90.9100.00-100.00-0.01-103.5797.30.00-100.0100.0-0.0197.397.3620.00.00.06-81.25128.57
21Q4 (9)0.8820.5546.670.13-50.0-50.00.53-5.3635.90000000000000000000000.050266.67-0.040-300.00.06-25.0250.00.281500.0411.110.181000.0300.00.111000.0037.44000.28800.0286.670.19218.75337.5-0.3743.0870.63620.0-1.590.321500.0633.33
21Q3 (8)0.7346.012.310.2652.94-18.750.56-1.75-12.50000000000000000000000-100.000000.080166.67-0.0291.6792.86-0.0286.6791.670.01111.11125.00.0000-0.0483.3389.74-0.1633.3363.64-0.65-6.5641.44620.00.00.02109.52108.0
21Q2 (7)0.58.74.170.170.0142.860.571.79-17.390000000000000000000000.01000000-100.0-100.0-0.240.0-71.43-0.1534.78-36.36-0.090-125.00.0000-0.2435.14-33.33-0.2442.8640.0-0.61-64.8615.28620.01.64-0.210.0-90.91
21Q1 (6)0.46-23.33-11.540.17-34.62-45.160.5643.59-6.670000000000000000000000100.000100.000.03175.0-40.0-0.24-166.6729.41-0.23-155.5634.290000.0000-0.37-146.6732.73-0.42-425.035.38-0.3770.6332.7362-1.59-3.12-0.21-250.032.26
20Q4 (5)0.6-7.69-17.810.26-18.7530.00.39-39.06-30.36000000000000000000000-0.0300-0.0100-0.04-233.33-200.0-0.0967.860-0.0962.5-550.00100.0100.00.0000-0.1561.54-600.0-0.0881.82-166.67-1.26-13.51-250.0631.61-1.56-0.0676.0-300.0
20Q3 (4)0.6535.420.00.32357.140.00.64-7.250.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.03-78.570.0-0.28-100.00.0-0.24-118.180.0-0.040.00.00.0000.0-0.39-116.670.0-0.44-10.00.0-1.11-54.170.0621.640.0-0.25-127.270.0
20Q2 (3)0.48-7.690.00.07-77.420.00.6915.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.14180.00.0-0.1458.820.0-0.1168.570.0-0.0400.00.0000.0-0.1867.270.0-0.4038.460.0-0.72-30.910.061-4.690.0-0.1164.520.0
20Q1 (2)0.52-28.770.00.3155.00.00.67.140.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0525.00.0-0.3400.0-0.35-1850.00.00100.00.00.0000.0-0.55-1933.330.0-0.65-2066.670.0-0.55-52.780.0640.00.0-0.31-1133.330.0
19Q4 (1)0.730.00.00.20.00.00.560.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.000.00.00.020.00.0-0.020.00.00.000.00.00.030.00.0-0.030.00.0-0.360.00.0640.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。