損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.17 | -19.07 | 5.32 | -19.27 | 2.47 | -8.52 | 0.09 | 28.57 | 0.06 | 20.0 | 0 | 0 | 0.26 | 4.0 | 0 | 0 | 0.08 | 0.0 | -0.02 | 0 | 0 | 0 | 0.01 | -85.71 | 0.27 | -74.77 | -0.35 | 0 | -0.24 | 0 | -0.09 | 0 | 0.00 | 0 | -0.24 | 0 | -0.54 | 0 | 0.00 | 0 | 100 | 0.0 | 0.16 | -85.84 |
| 2022 (9) | 8.86 | -7.23 | 6.59 | -6.52 | 2.7 | 14.41 | 0.07 | 16.67 | 0.05 | 66.67 | 0 | 0 | 0.25 | 0.0 | 0 | 0 | 0.08 | -11.11 | 0.75 | 0 | 0 | 0 | 0.07 | 0 | 1.07 | 5250.0 | 0.64 | 326.67 | 0.62 | 933.33 | 0.02 | -71.43 | 3.31 | -93.04 | 0.61 | 916.67 | -0.48 | 0 | 0.00 | 0 | 100 | 0.0 | 1.13 | 85.25 |
| 2021 (8) | 9.55 | 25.49 | 7.05 | 23.9 | 2.36 | -5.22 | 0.06 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.25 | 212.5 | 0 | 0 | 0.09 | 28.57 | -0.1 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -88.24 | 0.15 | 0 | 0.06 | 0 | 0.07 | 0 | 47.55 | 0 | 0.06 | 0 | 0.04 | 0 | 0.00 | 0 | 100 | 0.0 | 0.61 | 408.33 |
| 2020 (7) | 7.61 | -16.28 | 5.69 | -15.58 | 2.49 | -18.89 | 0.06 | -25.0 | 0.03 | -40.0 | 0 | 0 | 0.08 | -42.86 | 0 | 0 | 0.07 | -41.67 | -0.06 | 0 | 0 | 0 | -0.02 | 0 | 0.17 | -5.56 | -0.41 | 0 | -0.17 | 0 | -0.24 | 0 | 0.00 | 0 | -0.17 | 0 | -0.36 | 0 | 0.00 | 0 | 100 | 0.0 | 0.12 | 0.0 |
| 2019 (6) | 9.09 | -20.26 | 6.74 | -16.69 | 3.07 | -6.4 | 0.08 | 0.0 | 0.05 | 0.0 | 0.01 | 0 | 0.14 | 7.69 | 0 | 0 | 0.12 | -29.41 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.18 | 38.46 | -0.55 | 0 | -0.6 | 0 | 0.05 | 0 | 0.00 | 0 | -0.60 | 0 | -0.83 | 0 | 0.00 | 0 | 100 | 0.0 | 0.12 | -83.33 |
| 2018 (5) | 11.4 | -8.06 | 8.09 | -6.15 | 3.28 | 0.0 | 0.08 | -11.11 | 0.05 | -16.67 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.17 | 21.43 | -0.07 | 0 | 0 | 0 | -0.08 | 0 | 0.13 | 18.18 | 0.15 | -75.41 | 0.22 | -40.54 | -0.06 | 0 | 0.00 | 0 | 0.21 | -43.24 | 0.10 | -64.29 | 0.00 | 0 | 100 | 0.0 | 0.72 | -47.45 |
| 2017 (4) | 12.4 | -15.36 | 8.62 | -17.67 | 3.28 | -3.81 | 0.09 | 200.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -36.36 | -0.11 | 0 | 0 | 0 | 0.06 | 0 | 0.11 | -88.17 | 0.61 | -63.91 | 0.37 | -71.32 | 0.24 | -40.0 | 38.68 | 65.23 | 0.37 | -66.96 | 0.28 | -26.32 | 0.00 | 0 | 100 | -11.5 | 1.37 | -49.82 |
| 2016 (3) | 14.65 | -12.12 | 10.47 | -16.9 | 3.41 | 5.57 | 0.03 | -40.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 1.06 | 0 | 0.01 | 0 | -0.27 | 0 | 0.93 | 0 | 1.69 | 116.67 | 1.29 | 143.4 | 0.4 | 66.67 | 23.41 | -22.99 | 1.12 | 148.89 | 0.38 | -40.62 | 0.00 | 0 | 113 | -4.24 | 2.73 | 65.45 |
| 2015 (2) | 16.67 | -7.49 | 12.6 | -3.89 | 3.23 | -6.38 | 0.05 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | -0.08 | 0 | 0 | 0 | -0.1 | 0 | -0.07 | 0 | 0.78 | -55.43 | 0.53 | -59.85 | 0.24 | -42.86 | 30.40 | 26.72 | 0.45 | -59.09 | 0.64 | -41.82 | 0.00 | 0 | 118 | 0.0 | 1.65 | -36.78 |
| 2014 (1) | 18.02 | 2.85 | 13.11 | 5.81 | 3.45 | 2.99 | 0.05 | 66.67 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0.05 | 0 | -0.07 | 0 | 0.17 | 325.0 | 0.29 | 625.0 | 1.75 | -3.85 | 1.32 | -16.46 | 0.42 | 82.61 | 23.99 | 90.7 | 1.10 | -16.67 | 1.10 | -32.93 | 0.00 | 0 | 118 | 0.0 | 2.61 | -2.97 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.81 | -23.31 | 13.84 | 1.24 | -17.88 | 5.08 | 0.63 | -12.5 | 6.78 | 0.03 | -25.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -16.67 | -47.37 | 0.05 | -80.0 | 150.0 | 0.05 | -72.22 | -16.67 | 0.01 | -85.71 | 133.33 | 13.64 | -51.75 | 0 | 0.05 | -72.22 | -16.67 | -0.05 | -183.33 | 64.29 | 0.37 | 15.62 | 511.11 | 94 | -6.0 | -6.0 | 0.17 | -54.05 | 6.25 |
| 24Q2 (19) | 2.36 | 10.28 | 16.83 | 1.51 | 4.14 | 0.67 | 0.72 | 10.77 | 16.13 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | -16.67 | 225.0 | 0.12 | -7.69 | 1100.0 | 0.25 | 38.89 | 377.78 | 0.18 | 28.57 | 357.14 | 0.07 | 75.0 | 450.0 | 28.27 | 37.17 | 0 | 0.18 | 28.57 | 357.14 | 0.06 | 500.0 | 166.67 | 0.32 | 128.57 | 313.33 | 100 | 0.0 | 0.0 | 0.37 | 27.59 | 825.0 |
| 24Q1 (18) | 2.14 | 17.58 | 23.7 | 1.45 | 8.21 | 11.54 | 0.65 | 0.0 | 6.56 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 160.0 | 0 | 0.13 | 1200.0 | 116.67 | 0.18 | 212.5 | 250.0 | 0.14 | 193.33 | 255.56 | 0.04 | 500.0 | 233.33 | 20.61 | 0 | 0 | 0.14 | 193.33 | 255.56 | 0.01 | 105.88 | 106.25 | 0.14 | 158.33 | 255.56 | 100 | 0.0 | 0.0 | 0.29 | 825.0 | 2800.0 |
| 23Q4 (17) | 1.82 | 14.47 | -6.67 | 1.34 | 13.56 | -3.6 | 0.65 | 10.17 | -7.14 | 0.03 | 50.0 | 50.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.1 | -162.5 | -11.11 | 0.01 | -94.74 | -97.06 | -0.16 | -900.0 | -180.0 | -0.15 | -350.0 | -155.56 | -0.01 | 66.67 | 85.71 | 0.00 | 0 | 0 | -0.15 | -350.0 | -155.56 | -0.17 | -21.43 | -142.86 | -0.24 | -166.67 | -138.71 | 100 | 0.0 | 0.0 | -0.04 | -125.0 | -112.12 |
| 23Q3 (16) | 1.59 | -21.29 | -25.7 | 1.18 | -21.33 | -23.87 | 0.59 | -4.84 | -10.61 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.16 | 500.0 | 33.33 | 0.19 | 1800.0 | -5.0 | 0.02 | 122.22 | -85.71 | 0.06 | 185.71 | -40.0 | -0.03 | -50.0 | -200.0 | 0.00 | 0 | -100.0 | 0.06 | 185.71 | -40.0 | -0.14 | -55.56 | -27.27 | -0.09 | 40.0 | -126.47 | 100 | 0.0 | 0.0 | 0.16 | 300.0 | -40.74 |
| 23Q2 (15) | 2.02 | 16.76 | -18.55 | 1.5 | 15.38 | -19.79 | 0.62 | 1.64 | -12.68 | 0.03 | 50.0 | 50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | -0.01 | 0 | -102.86 | 0 | 0 | 0 | -0.04 | 0 | -200.0 | 0.01 | -83.33 | -97.78 | -0.09 | 25.0 | -126.47 | -0.07 | 22.22 | -123.33 | -0.02 | 33.33 | -166.67 | 0.00 | 0 | -100.0 | -0.07 | 22.22 | -123.33 | -0.09 | 43.75 | 43.75 | -0.15 | -66.67 | -162.5 | 100 | 0.0 | 0.0 | 0.04 | 300.0 | -91.3 |
| 23Q1 (14) | 1.73 | -11.28 | -24.45 | 1.3 | -6.47 | -26.97 | 0.61 | -12.86 | -3.17 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | -82.35 | -33.33 | -0.12 | -160.0 | -200.0 | -0.09 | -133.33 | -50.0 | -0.03 | 57.14 | -250.0 | 0.00 | 0 | 0 | -0.09 | -133.33 | -50.0 | -0.16 | -128.57 | 0.0 | -0.09 | -114.52 | -50.0 | 100 | 0.0 | 0.0 | 0.01 | -96.97 | -87.5 |
| 22Q4 (13) | 1.95 | -8.88 | -18.41 | 1.39 | -10.32 | -19.19 | 0.7 | 6.06 | 20.69 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.38 | 3700.0 | 733.33 | 0 | 0 | 0 | -0.09 | -175.0 | -350.0 | 0.34 | 70.0 | 278.95 | 0.2 | 42.86 | 300.0 | 0.27 | 170.0 | 400.0 | -0.07 | -333.33 | -600.0 | 0.00 | -100.0 | 0 | 0.27 | 170.0 | 400.0 | -0.07 | 36.36 | -163.64 | 0.62 | 82.35 | 933.33 | 100 | 0.0 | 0.0 | 0.33 | 22.22 | 3200.0 |
| 22Q3 (12) | 2.14 | -13.71 | -15.42 | 1.55 | -17.11 | -15.3 | 0.66 | -7.04 | 13.79 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | -97.14 | 133.33 | 0 | 0 | 0 | 0.12 | 200.0 | 1300.0 | 0.2 | -55.56 | 300.0 | 0.14 | -58.82 | -17.65 | 0.1 | -66.67 | -16.67 | 0.03 | 0.0 | -40.0 | 22.65 | 140.96 | -17.12 | 0.10 | -66.67 | -16.67 | -0.11 | 31.25 | -257.14 | 0.34 | 41.67 | 112.5 | 100 | 0.0 | 0.0 | 0.27 | -41.3 | -3.57 |
| 22Q2 (11) | 2.48 | 8.3 | 3.77 | 1.87 | 5.06 | 6.86 | 0.71 | 12.7 | 18.33 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.35 | 3400.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 500.0 | 0.45 | 400.0 | 542.86 | 0.34 | 950.0 | 209.09 | 0.3 | 600.0 | 275.0 | 0.03 | 50.0 | 0.0 | 9.40 | 0 | -65.02 | 0.30 | 600.0 | 275.0 | -0.16 | 0.0 | -1700.0 | 0.24 | 500.0 | 500.0 | 100 | 0.0 | 0.0 | 0.46 | 475.0 | 109.09 |
| 22Q1 (10) | 2.29 | -4.18 | 2.23 | 1.78 | 3.49 | 1.71 | 0.63 | 8.62 | 5.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.01 | 116.67 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 200.0 | 0.09 | 147.37 | 12.5 | -0.04 | 60.0 | -33.33 | -0.06 | 33.33 | -50.0 | 0.02 | 300.0 | 100.0 | 0.00 | 0 | 0 | -0.06 | 33.33 | -50.0 | -0.16 | -245.45 | -23.08 | -0.06 | -200.0 | -50.0 | 100 | 0.0 | 0.0 | 0.08 | 700.0 | -11.11 |
| 21Q4 (9) | 2.39 | -5.53 | 25.13 | 1.72 | -6.01 | 14.67 | 0.58 | 0.0 | -1.69 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.06 | -100.0 | -50.0 | 0 | 0 | 0 | -0.02 | -100.0 | -300.0 | -0.19 | -480.0 | -290.0 | -0.1 | -158.82 | -42.86 | -0.09 | -175.0 | -156.25 | -0.01 | -120.0 | 95.65 | 0.00 | -100.0 | 0 | -0.09 | -175.0 | -156.25 | 0.11 | 57.14 | 83.33 | 0.06 | -62.5 | 135.29 | 100 | 0.0 | 0.0 | 0.01 | -96.43 | -80.0 |
| 21Q3 (8) | 2.53 | 5.86 | 47.09 | 1.83 | 4.57 | 41.86 | 0.58 | -3.33 | -6.45 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0.05 | -28.57 | -37.5 | 0.17 | 54.55 | 254.55 | 0.12 | 50.0 | 209.09 | 0.05 | 66.67 | 600.0 | 27.33 | 1.71 | 0 | 0.12 | 50.0 | 209.09 | 0.07 | 600.0 | 135.0 | 0.16 | 300.0 | 148.48 | 100 | 0.0 | 0.0 | 0.28 | 27.27 | 2700.0 |
| 21Q2 (7) | 2.39 | 6.7 | 15.46 | 1.75 | 0.0 | 20.69 | 0.6 | 0.0 | -9.09 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.07 | -12.5 | 800.0 | 0.11 | 466.67 | 375.0 | 0.08 | 300.0 | 214.29 | 0.03 | 200.0 | 0.0 | 26.87 | 0 | 0 | 0.08 | 300.0 | 214.29 | 0.01 | 107.69 | 116.67 | 0.04 | 200.0 | 118.18 | 100 | 0.0 | 7.53 | 0.22 | 144.44 | 120.0 |
| 21Q1 (6) | 2.24 | 17.28 | 17.89 | 1.75 | 16.67 | 19.86 | 0.6 | 1.69 | -4.76 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0 | 0 | 0 | 0.03 | 175.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 50.0 | 0.08 | -20.0 | 0 | -0.03 | 57.14 | 84.21 | -0.04 | -125.0 | 75.0 | 0.01 | 104.35 | 133.33 | 0.00 | 0 | 0 | -0.04 | -125.0 | 75.0 | -0.13 | -316.67 | 23.53 | -0.04 | 76.47 | 75.0 | 100 | 0.0 | 0.0 | 0.09 | 80.0 | 280.0 |
| 20Q4 (5) | 1.91 | 11.05 | -7.28 | 1.5 | 16.28 | -3.23 | 0.59 | -4.84 | -20.27 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | -0.04 | -180.0 | -300.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0.1 | 25.0 | 0 | -0.07 | 36.36 | 68.18 | 0.16 | 245.45 | 148.48 | -0.23 | -2200.0 | -330.0 | 0.00 | 0 | 0 | 0.16 | 245.45 | 148.48 | 0.06 | 130.0 | 117.14 | -0.17 | 48.48 | 71.67 | 100 | 0.0 | 0.0 | 0.05 | 400.0 | 171.43 |
| 20Q3 (4) | 1.72 | -16.91 | 0.0 | 1.29 | -11.03 | 0.0 | 0.62 | -6.06 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | 900.0 | 0.0 | -0.11 | -175.0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.01 | -133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.20 | -233.33 | 0.0 | -0.33 | -50.0 | 0.0 | 100 | 7.53 | 0.0 | 0.01 | -90.0 | 0.0 |
| 20Q2 (3) | 2.07 | 8.95 | 0.0 | 1.45 | -0.68 | 0.0 | 0.66 | 4.76 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 0 | 0.0 | -0.04 | 78.95 | 0.0 | -0.07 | 56.25 | 0.0 | 0.03 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 56.25 | 0.0 | -0.06 | 64.71 | 0.0 | -0.22 | -37.5 | 0.0 | 93 | -7.0 | 0.0 | 0.1 | 300.0 | 0.0 |
| 20Q1 (2) | 1.9 | -7.77 | 0.0 | 1.46 | -5.81 | 0.0 | 0.63 | -14.86 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.19 | 13.64 | 0.0 | -0.16 | 51.52 | 0.0 | -0.03 | -130.0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 51.52 | 0.0 | -0.17 | 51.43 | 0.0 | -0.16 | 73.33 | 0.0 | 100 | 0.0 | 0.0 | -0.05 | 28.57 | 0.0 |
| 19Q4 (1) | 2.06 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |
