損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2021 (10)0.62-20.511.44-17.710.3-23.08000.010.00.010.00.210.0000.12-71.430.79000-0.0101.174.6-0.020-0.020000.000-0.020-1.0700.00010512.90.240
2020 (9)0.78-31.581.75-27.390.39-9.3000.01-50.00.01-50.00.21-19.23000.42180.0-0.34000000.6334.04-0.730-0.730000.000-0.790-1.3000.0009314.81-0.310
2019 (8)1.14-38.382.41-31.730.43-6.52000.020.00.0200.26-50.94000.15150.00.01-99.500000.47-83.51-1.230-1.230000.000-1.520-1.6200.00081-69.89-0.530
2018 (7)1.85-18.53.53-15.350.46-29.23000.02-60.0000.53657.140.01-94.440.06-80.01.99000002.85120.930.7100.710000.0000.260-2.0400.0002690.01.280
2017 (6)2.2731.984.1731.130.654.84000.05-70.59000.0700.1800.376.47-0.1700.870-0.0301.29143.4-1.260-1.3600.09125.00.000-0.500-2.5200.0002690.0-0.450
2016 (5)1.7237.63.18-10.420.62-28.74000.1713.330000000.1754.550000-0.0200.533.92-1.540-1.5900.0400.000-0.590-2.0200.0002690.0-0.730
2015 (4)1.25-37.53.55-31.990.87-11.22000.1525.00000000.11-38.89000.7340.380.03200.00.512450.0-2.660-2.660000.000-0.990-3.0200.0002690.0-1.940
2014 (3)2.0-48.595.22-29.840.98-22.22000.1200000000.1800.1200.5200.010.00.020-4.180-4.180000.000-1.550-4.0000.0002690.0-3.410
2013 (2)3.89-40.617.44-34.621.26-5.9700000000000000-0.2900.010-1.590-6.40-5.910-0.2200.000-2.200-4.1100.0002690.0-4.770
2012 (1)6.55011.3801.34000000000000.1300000-0.080-0.020-6.190-5.30-0.0300.0000.000-5.0300.0002690-2.620
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
22Q2 (20)0.07-41.67-56.250.33.45-11.760.0928.5728.570000000.01000.050.00.00000-100.000-100.0-100.00000000.03-86.96-85.0-0.28-1300.0-366.67-0.28-1300.0-366.670000.0000-0.27-1250.0-440.0-0.30-25.0-20.0-0.29-1350.0-1350.01050.00.0-0.21-520.0-2200.0
22Q1 (19)0.12-7.69-42.860.29-30.95-23.680.07-22.22-12.50000000000.050.00.00000.09350.0350.00.1-65.52-58.3300000100.00.23-36.11-20.69-0.020.0-150.0-0.020.0-150.00000.0000-0.020.0-150.0-0.2433.330.0-0.020.0-150.01050.00.00.0525.0-54.55
21Q4 (18)0.138.33-50.00.4240.0-22.220.0950.0-18.180000000000.050.00.00000.02-71.43-90.910.29163.6400000000.3638.4624.14-0.02-200.080.0-0.02-200.080.00000.0000-0.02-200.080.0-0.36-56.522.7-0.02097.471050.012.90.04-50.0300.0
21Q3 (17)0.12-25.0-33.330.3-11.76-28.570.06-14.29-40.00000000000.050.00.00000.07040.00.11-26.6700000000.2630.0188.890.02133.33108.00.02133.33108.00000.00000.02140.0108.33-0.238.028.120.00100.0100.01050.00.00.08700.0153.33
21Q2 (16)0.16-23.81-5.880.34-10.53-19.050.07-12.5-12.50000000000.050.000000-100.000.15-37.500000100.000.2-31.03122.22-0.06-250.075.0-0.06-250.075.00000.0000-0.05-225.083.33-0.25-4.1719.35-0.02-150.095.741050.031.250.01-90.91107.69
21Q1 (15)0.21-19.2323.530.38-29.630.00.08-27.27-20.00000000000.050.0-16.670000.02-90.91-86.670.240170.59000-0.01000.290.070.590.04140.0128.570.04140.0128.570000.00000.04140.0123.53-0.2435.1420.00.04105.06123.5310512.929.630.11650.01200.0
20Q4 (14)0.2644.444.00.5428.57-10.00.1110.022.220000000000.050.000000.22340.000000000000.29222.22314.29-0.160.072.97-0.160.072.970000.0000-0.1058.3378.26-0.37-15.6211.9-0.79-11.2748.0393-11.4314.81-0.0286.6790.0
20Q3 (13)0.185.88-43.750.420.0-28.810.125.066.670000000000.0500.00000.050000-100.00000000.090.028.57-0.25-4.173.85-0.25-4.173.850000.0000-0.2420.0-140.0-0.32-3.23-3.23-0.71-51.06-121.8710531.25-60.97-0.15-15.38-66.67
20Q2 (12)0.170.0-37.040.4210.53-27.590.08-20.00.00000000000-100.0-100.00000-100.0-100.00100.000000000.09-47.06-30.77-0.24-71.437.69-0.24-71.437.690000.0000-0.30-76.47-200.0-0.31-3.3316.22-0.47-176.47-113.6480-1.23-70.26-0.13-1200.0-62.5
20Q1 (11)0.17-32.0-43.330.38-36.67-40.620.111.11-50.00000000000.060-40.00000.15066.67-0.34000000000.17142.86-10.53-0.1462.1658.82-0.1462.1658.820000.0000-0.1763.04-30.77-0.3028.5740.0-0.1788.82-30.77810.0-69.89-0.0195.093.75
19Q4 (10)0.25-21.88-26.470.61.69-31.820.0950.0-18.180000000000-100.0-100.00000000-100.000000000.070.0-61.11-0.37-42.3121.28-0.37-42.3121.280000.0000-0.46-360.0-170.59-0.42-35.4832.26-1.52-375.0-684.6281-69.89-69.89-0.2-122.2242.86
19Q3 (9)0.3218.52-11.110.591.72-32.180.06-25.0-45.450000000000.05-16.67-70.5900-100.00-100.0-100.00.01000000000.07-46.15-66.67-0.260.036.59-0.260.036.590000.0000-0.100.033.33-0.3116.2247.46-0.32-45.45-172.732690.00.0-0.09-12.568.97
19Q2 (8)0.27-10.0-40.00.58-9.38-30.950.08-60.0-27.270000000000.06-40.0-50.00000.06-33.33200.000-100.00000000.13-31.58-94.58-0.2623.53-113.68-0.2623.53-113.680000.0000-0.1023.08-114.08-0.3726.022.92-0.22-69.23-137.292690.00.0-0.0850.0-103.9
19Q1 (7)0.3-11.76-56.520.64-27.27-32.630.281.8253.850000000000.1-37.500000.09000000000000.195.56171.43-0.3427.66-6.25-0.3427.66-6.250000.0000-0.1323.53-8.33-0.5019.35-35.14-0.13-150.0-8.332690.00.0-0.1654.29-23.08
18Q4 (6)0.34-5.56-34.620.881.15-12.00.110.0-8.330000000000.16-5.88700.00-100.000-100.0-100.000000100.000100.00.18-14.29238.46-0.47-14.6335.62-0.47-14.6335.620000.0000-0.17-13.3337.04-0.62-5.08-8.770.26-40.91152.02690.00.0-0.35-20.6936.36
18Q3 (5)0.36-20.0-50.680.873.57-24.350.110.0-21.430000000000.1741.67466.670.010-94.440.01-50.0-80.00-100.0000100.00000.21-91.2575.0-0.41-121.586.82-0.41-121.586.820000.0000-0.15-121.136.25-0.59-22.92-11.320.44-25.42291.32690.00.0-0.29-114.15-16.0
18Q2 (4)0.45-34.780.00.84-11.580.00.11-15.380.0000.0000.0000.00.1200.0000.00.0200.01.9900.0000.0000.02.43328.570.01.9693.750.01.9693.750.0000.00.0000.00.71691.670.0-0.48-29.730.00.59591.670.02690.00.02.051676.920.0
18Q1 (3)0.6932.690.00.95-5.00.00.138.330.0000.0000.0000.00-100.00.0000.00-100.00.0000.00100.00.00100.00.00.07153.850.0-0.3256.160.0-0.3256.160.0000.00.0000.0-0.1255.560.0-0.3735.090.0-0.1276.00.02690.00.0-0.1376.360.0
17Q4 (2)0.52-28.770.01.0-13.040.00.12-14.290.0000.0000.0000.00.02-33.330.00-100.00.00.0740.00.0000.0-0.19-72.730.0-0.0100.0-0.13-208.330.0-0.73-65.910.0-0.73-65.910.0000.00.0000.0-0.27-68.750.0-0.57-7.550.0-0.50-117.390.02690.00.0-0.55-120.00.0
17Q3 (1)0.730.00.01.150.00.00.140.00.000.00.000.00.000.00.00.030.00.00.180.00.00.050.00.000.00.0-0.110.00.000.00.00.120.00.0-0.440.00.0-0.440.00.000.00.00.000.00.0-0.160.00.0-0.530.00.0-0.230.00.02690.00.0-0.250.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。