損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.0833.330.0716.670.180.000000000000000000.01-87.5-1.230-1.410-1.410000.000-5.770-0.7500.0002426.32-1.410
2022 (9)0.06-81.820.06-80.00.18-66.6700000000000.02-89.4700000.0800.14-22.22-0.040-0.040000.000-0.200-0.7500.0001935.71-0.040
2021 (8)0.33-71.30.3-73.450.54-32.500000000000.1990.00000-0.0100.18-28.0-0.330-0.350000.000-2.410-2.2100.00014-62.16-0.330
2020 (7)1.15-38.171.13-34.680.8-48.0500000000000.10000.230-0.0100.250-0.540-0.520000.000-1.400-3.2100.000370.0-0.470
2019 (6)1.86-11.431.73-15.21.54-28.700000000000000000.010.0-0.130-1.540-1.440-0.0400.000-3.860-5.4600.000370.0-1.410
2018 (5)2.1-32.262.04-38.182.16-38.64000000000000000.0200.010-0.370-2.460-2.310-0.1300.000-6.170-8.0800.000370.0-2.350
2017 (4)3.1-48.53.3-50.233.5249.790.010.000000000000000-0.110-0.940-4.650-4.370-0.2800.000-11.700-14.2900.000370.0-4.280
2016 (3)6.02-36.096.63-7.142.353.520.01-87.50.02000000000000.63231.580.1633.330.3-49.15-2.660-2.170-0.4400.000-5.810-10.2900.00037-2.63-2.310
2015 (2)9.4210.187.1430.292.2775.970.08100.00000000000000.1900.1200.59637.50.6-67.910.52-55.17-0.0200.0001.38-57.54-0.2900.000385.560.94-54.81
2014 (1)8.5512.25.4812.31.2963.290.04300.00000000000-0.02000000.08-89.331.87-30.741.16-44.230.7114.5237.9865.563.25-69.964.50-18.770.0003689.472.08-24.64
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)0.01-50.0-50.00.01-50.0-50.00.03-50.0-25.000000000000000000000000000100.000100.0-0.0350.072.73-0.0350.072.730000.0000-0.1250.073.33-0.1252.029.41-0.1297.9273.33240.00.0-0.0350.072.73
23Q4 (19)0.020.00.00.020.00.00.06100.020.000000000000000000000000000100.00100.0-100.0-0.0694.78-100.0-0.0694.78-100.00000.0000-0.2494.9-50.0-0.25-108.33-19.05-5.77-4.34-2785.0240.026.32-0.0694.78-100.0
23Q3 (18)0.020.0100.00.020.0100.00.03-40.0-25.00000000000000000000000000-100.0-100.0-1.12-2700.0-1966.67-1.15-1177.78-5850.0-1.15-1177.78-5850.00000.0000-4.71-1172.97-4381.82-0.1242.8629.41-5.53-574.39-10960.0240.041.18-1.15-1177.78-5850.0
23Q2 (17)0.020.00.00.020.00.00.0525.0150.00000000000000000000000000.02300.0-33.33-0.0442.86-233.33-0.0918.18-550.0-0.0918.18-550.00000.0000-0.3717.78-470.0-0.21-23.53-425.0-0.82-82.22-355.56240.060.0-0.0918.18-550.0
23Q1 (16)0.020.00.00.020.0100.00.04-20.0-42.8600000000000000000-100.0000000-0.010.00-0.07-450.0-450.0-0.11-266.67-175.0-0.11-266.67-175.00000.0000-0.45-181.25-55.17-0.1719.0532.0-0.45-125.0-55.172426.3271.43-0.11-266.67-175.0
22Q4 (15)0.02100.00.00.02100.0100.00.0525.0-37.500000000000000000-100.0000000-0.01-116.670.00.02-66.670.0-0.03-250.050.0-0.03-250.050.00000.0000-0.16-245.4562.79-0.21-23.5336.36-0.20-300.091.71911.7635.71-0.03-250.050.0
22Q3 (14)0.01-50.0-75.00.01-50.0-75.00.04100.0-60.000000000000000000-100.00000000.06100.0700.00.06100.0-14.290.020.0166.670.020.0166.670000.00000.1110.0161.11-0.17-325.059.52-0.0572.2297.491713.3321.430.020.0166.67
22Q2 (13)0.020.0-75.00.02100.0-75.00.02-71.43-84.620000000000000000-100.0-100.00000000.03000.0350.0-40.00.02150.0125.00.02150.0125.00000.00000.10134.48147.62-0.0484.092.59-0.1837.9373.91157.14-59.460.02150.0125.0
22Q1 (12)0.020.0-89.470.010.0-94.120.07-12.5-68.180000000000000000.020.0-33.330000000100.000.020.0-50.0-0.0433.3375.0-0.0433.3377.780000.0000-0.2932.5639.58-0.2524.2472.83-0.2987.9739.58140.0-62.16-0.0433.3375.0
21Q4 (11)0.02-50.0-94.740.01-75.0-97.30.08-20.0-55.560000000000000000.02-75.0100.0000000-0.010.00.00.02-71.43128.57-0.06-100.076.0-0.06-100.073.910000.0000-0.43-138.8931.75-0.3321.4350.75-2.41-21.11-72.14140.0-62.16-0.06-100.073.91
21Q3 (10)0.04-50.0-86.210.04-50.0-86.210.1-23.08-37.50000000000000000.0833.33100.0000000-0.0100.00.0740.0133.33-0.0362.576.92-0.0362.576.920000.0000-0.1814.2947.06-0.4222.2237.31-1.99-188.41-158.4414-62.16-62.16-0.0362.572.73
21Q2 (9)0.08-57.89-66.670.08-52.94-66.670.13-40.91-31.580000000000000000.06100.000000000000.0525.0-70.59-0.0850.0-300.0-0.0855.56-700.00000.0000-0.2156.25-600.0-0.5441.328.0-0.69-43.75-60.47370.00.0-0.0850.00
21Q1 (8)0.19-50.0-20.830.17-54.05-29.170.2222.22-21.430000000000000000.03200.000000000100.000.04157.14-69.23-0.1636.0-6.67-0.1821.74-20.00000.0000-0.4823.81-20.0-0.92-37.3121.37-0.4865.71-20.0370.00.0-0.1630.43-23.08
20Q4 (7)0.3831.03-5.00.3727.590.00.1812.5-56.10000000000000000.01-75.00000000-0.010.00-0.07-333.33-600.0-0.25-92.3134.21-0.23-76.9241.030000.0000-0.63-85.2939.42-0.670.057.59-1.40-81.8263.73370.00.0-0.23-109.0936.11
20Q3 (6)0.2920.83-36.960.2920.83-36.960.16-15.79-60.00000000000000000.0400000000-0.010-200.00.03-82.35123.08-0.13-550.075.47-0.13-1200.072.340000.0000-0.34-1033.3372.8-0.6710.6752.82-0.77-79.0772.7370.00.0-0.11077.55
20Q2 (5)0.240.0-40.00.240.0-31.430.19-32.14-47.2200000000000000000000000000-100.00.1730.770-0.0286.6793.55-0.0193.3396.770000.0000-0.0392.596.34-0.7535.941.86-0.43-7.572.61370.00.00100.0100.0
20Q1 (4)0.24-40.00.00.24-35.140.00.28-31.710.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.131400.00.0-0.1560.530.0-0.1561.540.0000.00.0000.0-0.4061.540.0-1.1725.950.0-0.4089.640.0370.00.0-0.1363.890.0
19Q4 (3)0.4-13.040.00.37-19.570.00.412.50.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.0192.310.0-0.3828.30.0-0.3917.020.0000.00.0000.0-1.0416.80.0-1.58-11.270.0-3.86-36.880.0370.00.0-0.3626.530.0
19Q3 (2)0.4615.00.00.4631.430.00.411.110.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.0-0.1300.0-0.53-70.970.0-0.47-51.610.0000.00.0000.0-1.25-52.440.0-1.42-10.080.0-2.82-79.620.0370.00.0-0.49-81.480.0
19Q2 (1)0.40.00.00.350.00.00.360.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.0-0.310.00.0-0.310.00.000.00.00.000.00.0-0.820.00.0-1.290.00.0-1.570.00.0370.00.0-0.270.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。